ACTIVE

SMALLCO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

4,7 k €

-65.8% YoY

Revenue

0 €

Equity

336,3 k €

+1.4% YoY

What does SMALLCO do?

SMALLCO is a Public limited company incorporated in 1995. Its registered office is in Ganshoren.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0456.413.407

Incorporation

07/11/1995

Legal form

Public limited company

Registered office

Avenue Charles-Quint 30 box 1
1083 Ganshoren · BruxellesSee on map

Contributed capital

630 150,00 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	0 €		0 €		0 €		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	20,3 k €	-29.6%	28,8 k €	-56.7%	66,5 k €	+28.8%	51,6 k €	-11.3%	58,2 k €	+213%	18,6 k €	+62.1%	11,5 k €	+320%	2,7 k €	-69.8%	9,1 k €	-71.3%	31,6 k €	-78.7%	148,2 k €	-15.4%	175,2 k €	+242%	51,3 k €	-13.4%	59,2 k €	-27.9%	82 k €	+7.4%	76,4 k €	+51.0%	50,6 k €	-2.1%	51,7 k €	+78.2%	29 k €
Operating result	5,2 k €	-64.3%	14,6 k €	-68.8%	46,8 k €	+103%	23,1 k €	-0.1%	23,1 k €	+228%	-18 k €	+47.2%	-34,1 k €	+22.5%	-44 k €	-21.2%	-36,3 k €	-1240%	3,2 k €	-94.0%	53,5 k €	-64.2%	149,2 k €	+501%	24,8 k €	-39.3%	40,9 k €	+78.1%	23 k €	+135%	-65,9 k €	-365%	24,9 k €	-20.4%	31,3 k €	+433%	-9,4 k €
Net result	4,7 k €	-65.8%	13,9 k €	-69.6%	45,7 k €	+131%	19,8 k €	-1.5%	20,1 k €	+231%	6,1 k €	+202%	-5,9 k €	+60.2%	-14,9 k €	+22.3%	-19,3 k €	+96.8%	-594,1 k €	-324%	-140 k €	-428%	42,7 k €	+28011%	151,7 €	-99.9%	164,5 k €	+43.5%	114,7 k €	+223%	-93,1 k €	-708%	15,3 k €	-19.0%	18,9 k €	+182%	-23,1 k €
Balance sheet
Equity	336,3 k €	+1.4%	331,5 k €	+4.4%	317,7 k €	+16.8%	271,9 k €	+11.2%	244,5 k €	+7.8%	226,8 k €	+1.6%	223,2 k €	-3.6%	231,5 k €	+51.4%	153 k €	-11.2%	172,2 k €	-77.5%	766,3 k €	-15.4%	906,2 k €	+19.3%	759,7 k €	+0.0%	759,5 k €	+27.7%	595 k €	+23.9%	480,3 k €	+554%	73,4 k €	+26.3%	58,1 k €	+48.2%	39,2 k €
Total assets	393,7 k €	-31.1%	571,8 k €	-22.0%	732,7 k €	-9.8%	812,3 k €	-32.9%	1,2 M €	-9.4%	1,3 M €	-3.0%	1,4 M €	-4.2%	1,4 M €	+5.7%	1,4 M €	+14.2%	1,2 M €	-57.3%	2,8 M €	+76.1%	1,6 M €	-0.0%	1,6 M €	-6.0%	1,7 M €	+30.7%	1,3 M €	+4.0%	1,2 M €	+97.8%	628,5 k €	+2.2%	615 k €	-1.8%	626,4 k €
Cash	123,8 k €	+80.4%	68,6 k €	-69.2%	222,7 k €	+91.0%	116,6 k €	-55.3%	260,8 k €	+324%	61,6 k €	+11.0%	55,5 k €	-23.5%	72,5 k €	-32.4%	107,3 k €	-88.0%	893,2 k €	+995%	81,6 k €	-49.6%	161,8 k €	+80.8%	89,5 k €	-53.7%	193,4 k €	-8.9%	212,4 k €	+441%	39,3 k €	+16.9%	33,6 k €	+322%	8 k €	+6.9%	7,4 k €
Debts	28,8 k €	-86.3%	210,7 k €	-45.2%	384,6 k €	-24.3%	508,2 k €	-45.0%	923,5 k €	-13.3%	1,1 M €	-4.0%	1,1 M €	-4.4%	1,2 M €	-3.8%	1,2 M €	+22.5%	984,9 k €	-51.1%	2 M €	+196%	680,9 k €	-0.0%	681,1 k €	-13.0%	782,7 k €	+23.4%	634 k €	-16.2%	756,5 k €	+36.5%	554,4 k €	-0.3%	556,3 k €	-5.2%	586,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 21 ended

Active mandates

JIL STICHELBAUT

Director · since 31 mai 2023

Active

CHRISTIAN STAS

Director

Active

Ended mandates

ANGELIQUE LEVAQUE

Managing director · since 31 mars 2016 · until 30 mars 2022

Ended

CHRISTIAN STAS

Managing director · since 31 mars 2016 · until 30 mars 2022

Ended

CHRISTIAN STAS

Managing director · since 23 juin 2015 · until 22 juin 2021

Ended

ANGELIQUE LEVAQUE

Managing director · since 20 juin 2015 · until 19 juin 2021

Ended

At this address

Other companies at this address

Company	CBE no.
BAN● Active	0462.464.029
DHARMA● Bankrupt	0875.488.148
DISGROBEL FOODS & BEVERAGES PARTNERS● Active	0819.390.078
GRONERT ET CO● Active	0463.115.612
J.S. SERVICES● Active	0439.833.236
MIDO & CO● Active	0860.149.775

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2025	31/07/2024	25/06/2024	16/10/2022	31/08/2021	20/08/2020
General meeting	17/06/2025	18/06/2024	05/04/2024	02/05/2022	03/05/2021	19/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	17/06/2025	30/07/2025	Dutch	PDF
Micro model	31/12/2023	18/06/2024	31/07/2024	Dutch	PDF
Micro modelCorrection	31/12/2022	05/04/2024	25/06/2024	Dutch	PDF
Micro model	31/12/2022	03/10/2023	08/12/2023	Dutch	PDF
Micro model	31/12/2021	02/05/2022	16/10/2022	Dutch	PDF
Micro model	31/12/2020	03/05/2021	31/08/2021	Dutch	PDF
Micro model	31/12/2019	19/08/2020	20/08/2020	Dutch	PDF
Micro model	31/12/2018	06/05/2019	01/08/2019	Dutch	PDF
Micro model	31/12/2017	07/06/2018	25/07/2018	Dutch	PDF
Micro model	31/12/2016	02/06/2017	24/07/2017	Dutch	PDF
Abridged model	31/12/2015	02/05/2016	14/06/2016	Dutch	PDF
Abridged model	31/12/2014	04/05/2015	17/09/2015	Dutch	PDF
Abridged model	31/12/2013	05/05/2014	06/06/2014	Dutch	PDF
Abridged model	31/12/2012	06/05/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2011	07/05/2012	26/07/2012	Dutch	PDF
Abridged model	31/12/2010	02/05/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	03/05/2010	14/09/2010	Dutch	PDF
Abridged model	31/12/2008	25/05/2009	25/06/2009	Dutch	PDF
Abridged model	31/12/2007	27/06/2008	28/07/2008	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	24/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 21 ended

Active mandates

JIL STICHELBAUT

Director · since 31 mai 2023

Active

CHRISTIAN STAS

Director

Active

Ended mandates

ANGELIQUE LEVAQUE

Managing director · since 31 mars 2016 · until 30 mars 2022

Ended

CHRISTIAN STAS

Managing director · since 31 mars 2016 · until 30 mars 2022

Ended

CHRISTIAN STAS

Managing director · since 23 juin 2015 · until 22 juin 2021

Ended

ANGELIQUE LEVAQUE

Managing director · since 20 juin 2015 · until 19 juin 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/06/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates14/01/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates06/12/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates19/09/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates10/05/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates19/02/2016
ONTSLAGEN - BENOEMINGEN
PDF
Registered office21/12/2015
MAATSCHAPPELIJKE ZETEL
PDF
Mandates24/09/2015
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20244,7 k €↓
2023
Annual accounts 202313,9 k €↓
2022
Annual accounts 202245,7 k €↑
2021
Annual accounts 202119,8 k €↓
2020
Annual accounts 202020,1 k €↑
2019
Annual accounts 20196,1 k €↑
2018
Annual accounts 2018-5,9 k €↑
2017
Annual accounts 2017-14,9 k €↑
2016
Annual accounts 2016-19,3 k €↑
2015
Annual accounts 2015-594,1 k €↓
2014
Annual accounts 2014-140 k €↓
2013
Annual accounts 201342,7 k €↑
2012
Annual accounts 2012151,7 €↓
2011
Annual accounts 2011164,5 k €↑
2010
Annual accounts 2010114,7 k €↑
2009
Annual accounts 2009-93,1 k €↓
2008
Annual accounts 200815,3 k €↓
2007
Annual accounts 200718,9 k €↑
2006
Annual accounts 2006-23,1 k €
07/11/1995
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SMALLCO

Overview

What does SMALLCO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline