ACTIVE

MIVOMAP

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

85,8 k €

-73.3% YoY

Gross margin

177 k €

+27.8% YoY

Equity

1,7 M €

+5.3% YoY

Workforce

0,0 ETP

What does MIVOMAP do?

MIVOMAP is a Public limited company incorporated in 1995. Its main activity is: Management consultancy activities. Its registered office is in Tielt.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0456.414.593

Incorporation

30/10/1995

Legal form

Public limited company

Registered office

Ambachtenlaan 43
8760 Tielt · FlandreSee on map

Contributed capital

200 000,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	177 k €	+27.8%	138,5 k €	-98.8%	11,8 M €	+20293%	58 k €	+18.9%	48,8 k €	-7.4%	52,7 k €	+20.6%	43,7 k €	-12.0%	49,7 k €	+47.8%	33,6 k €	-7.3%	36,3 k €	-88.3%	309,1 k €	-0.5%	310,7 k €	+2.8%	302,4 k €	-1.2%	306,1 k €	-0.1%	306,5 k €	+63.1%	187,9 k €	+45.5%	129,1 k €	+75.6%	73,5 k €
EBITDA	175,8 k €	+51.8%	115,8 k €	-92.2%	1,5 M €	+2800%	51,2 k €	+34.2%	38,1 k €	-6.9%	40,9 k €	-1.6%	41,6 k €	-11.5%	47 k €	+51.8%	30,9 k €	-7.9%	33,6 k €	-89.0%	306,2 k €	-0.7%	308,4 k €	+2.6%	300,5 k €	-1.2%	304,2 k €	-0.7%	306,5 k €	+63.1%	187,9 k €	+45.5%	129,1 k €	+75.6%	73,5 k €
Operating result	148,4 k €	+68.0%	88,3 k €	-93.9%	1,4 M €	+3301%	42,2 k €	+44.7%	29,2 k €	-8.8%	32 k €	+125%	-130,5 k €	-426%	40 k €	+148%	16,1 k €	-14.2%	18,8 k €	-93.6%	291,4 k €	-0.8%	293,6 k €	+2.0%	287,9 k €	-0.3%	288,7 k €	-3.6%	299,5 k €	+65.5%	180,9 k €	+48.2%	122,1 k €	+93.8%	63 k €
Net result	85,8 k €	-73.3%	321,6 k €	-69.2%	1 M €	+1088%	87,9 k €	+5791%	-1,5 k €	+97.4%	-58,9 k €	+63.9%	-163,5 k €	-735%	25,7 k €	+341%	-10,7 k €	-134%	31,1 k €	-91.4%	360,5 k €	-10.3%	402 k €	-3.4%	416,1 k €	+19.3%	348,9 k €	-4.6%	365,8 k €	+27.0%	288,2 k €	+17.6%	245,1 k €	-93.2%	3,6 M €
Balance sheet
Equity	1,7 M €	+5.3%	1,6 M €	+24.9%	1,3 M €	+419%	249 k €	+54.6%	161,1 k €	-0.9%	162,6 k €	-26.6%	221,6 k €	-42.5%	385,1 k €	-60.4%	973,3 k €	-1.1%	984 k €	-85.8%	7 M €	+5.5%	6,6 M €	+6.5%	6,2 M €	+7.2%	5,8 M €	+6.4%	5,4 M €	+7.2%	5,1 M €	+6.0%	4,8 M €	+5.4%	4,5 M €
Total assets	3,9 M €	-6.1%	4,2 M €	-3.1%	4,3 M €	-71.2%	14,9 M €	+522%	2,4 M €	+9.0%	2,2 M €	+7.0%	2,1 M €	+247%	591,2 k €	-49.7%	1,2 M €	-23.9%	1,5 M €	-79.0%	7,3 M €	+5.5%	7 M €	+6.0%	6,6 M €	+7.5%	6,1 M €	+6.2%	5,7 M €	+6.9%	5,4 M €	+4.0%	5,2 M €	+5.9%	4,9 M €
Cash	194,9 k €	-19.9%	243,3 k €	-72.8%	894,4 k €	+319%	213,5 k €	+1858%	10,9 k €	-88.8%	97,4 k €	-12.8%	111,7 k €	-49.2%	220 k €	-45.0%	400 k €	-35.6%	621,6 k €	-84.5%	4 M €	+38.2%	2,9 M €	+89.5%	1,5 M €	+8.6%	1,4 M €	-6.6%	1,5 M €	+89.7%	794,5 k €	-24.4%	1,1 M €	+396%	212 k €
Debts	2,2 M €	-12.8%	2,5 M €	-15.0%	3 M €	-79.6%	14,6 M €	+557%	2,2 M €	+9.3%	2 M €	+11.7%	1,8 M €	+783%	206,1 k €	+2.2%	201,7 k €	-64.0%	560 k €	+45.7%	384,4 k €	+6.1%	362,4 k €	-2.1%	370,3 k €	+12.9%	328 k €	+2.8%	319,1 k €	+1.2%	315,3 k €	-20.8%	398 k €	+12.2%	354,7 k €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 27 ended

Active mandates

GC - CONSULTING

Director · since 06 mai 2023 · until 06 mai 2029 · 0460.743.367

Represented by Casselman Geert

Active

INDUSTRIAL PACKAGING SOLUTIONS

Director · since 06 mai 2023 · until 06 mai 2029 · 0476.025.916

Represented by Du Caju Tom

Active

Ended mandates

GC - CONSULTING

Director · since 06 mai 2023 · until 06 mai 2029 · 0460.743.367

Represented by Geert Casselman

Ended

GC - CONSULTING

Managing director · since 06 mai 2023 · until 06 mai 2029 · 0460.743.367

Represented by Geert CASSELMAN

Ended

INDUSTRIAL PACKAGING SOLUTIONS

Director · since 06 mai 2023 · until 06 mai 2029 · 0476.025.916

Represented by Tom Du Caju

Ended

INDUSTRIAL PACKAGING SOLUTIONS

Director · since 05 janvier 2018 · 0476.025.916

Represented by Tom DU CAJU

Ended

At this address

Other companies at this address

Company	CBE no.
BDMO● Active	0433.157.656
CREPRETO● Active	0670.666.710
DUCAJU● Active	0847.197.307
HELLYN● Active	0430.130.365

Annual accounts

Full financial information

	2025	2024	2023	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	31/12/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2025	31/12/2024	30/12/2023	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	13 months	24 months	12 months	12 months	12 months
Filing date	02/06/2026	31/07/2025	30/08/2024	26/08/2022	03/06/2021	07/10/2020
General meeting	02/05/2026	21/06/2025	21/06/2024	03/06/2022	03/05/2021	08/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	02/05/2026	02/06/2026	Dutch	PDF
Abridged model	31/12/2024	21/06/2025	31/07/2025	Dutch	PDF
Abridged model	30/12/2023	21/06/2024	30/08/2024	Dutch	PDF
Abridged model	31/12/2021	03/06/2022	26/08/2022	Dutch	PDF
Abridged model	31/12/2020	03/05/2021	03/06/2021	Dutch	PDF
Abridged model	31/12/2019	08/09/2020	07/10/2020	Dutch	PDF
Abridged model	31/12/2018	25/05/2019	27/09/2019	Dutch	PDF
Micro model	31/12/2017	26/05/2018	11/07/2018	Dutch	PDF
Micro model	31/12/2016	02/06/2017	19/06/2017	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	07/07/2016	Dutch	PDF
Abridged model	31/12/2014	05/06/2015	08/07/2015	Dutch	PDF
Abridged model	31/12/2013	06/06/2014	22/08/2014	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	12/08/2013	Dutch	PDF
Abridged model	31/12/2011	01/06/2012	17/07/2012	Dutch	PDF
Abridged model	31/12/2010	03/06/2011	15/07/2011	Dutch	PDF
Abridged model	31/12/2009	04/06/2010	26/07/2010	Dutch	PDF
Abridged model	31/12/2008	06/06/2009	08/06/2009	Dutch	PDF
Abridged model	31/12/2007	06/06/2008	02/07/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 27 ended

Active mandates

GC - CONSULTING

Director · since 06 mai 2023 · until 06 mai 2029 · 0460.743.367

Represented by Casselman Geert

Active

INDUSTRIAL PACKAGING SOLUTIONS

Director · since 06 mai 2023 · until 06 mai 2029 · 0476.025.916

Represented by Du Caju Tom

Active

Ended mandates

GC - CONSULTING

Director · since 06 mai 2023 · until 06 mai 2029 · 0460.743.367

Represented by Geert Casselman

Ended

GC - CONSULTING

Managing director · since 06 mai 2023 · until 06 mai 2029 · 0460.743.367

Represented by Geert CASSELMAN

Ended

INDUSTRIAL PACKAGING SOLUTIONS

Director · since 06 mai 2023 · until 06 mai 2029 · 0476.025.916

Represented by Tom Du Caju

Ended

INDUSTRIAL PACKAGING SOLUTIONS

Director · since 05 janvier 2018 · 0476.025.916

Represented by Tom DU CAJU

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/10/2023
ONTSLAGEN - BENOEMINGEN
PDF
Other09/01/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BOEKJAAR
PDF
Registered office16/03/2022
MAATSCHAPPELIJKE ZETEL
PDF
Mandates06/01/2020
ONTSLAGEN - BENOEMINGEN
PDF
Registered office01/03/2019
MAATSCHAPPELIJKE ZETEL
PDF
Mandates08/02/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/09/2017
ONTSLAGEN - BENOEMINGEN
PDF
Registered office27/07/2017
MAATSCHAPPELIJKE ZETEL - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202585,8 k €↓
2024
Annual accounts 2024321,6 k €↓
2023
Annual accounts 20231 M €↑
2021
Annual accounts 202187,9 k €↑
2020
Annual accounts 2020-1,5 k €↑
2019
Annual accounts 2019-58,9 k €↑
2018
Annual accounts 2018-163,5 k €↓
2017
Annual accounts 201725,7 k €↑
2016
Annual accounts 2016-10,7 k €↓
2015
Annual accounts 201531,1 k €↓
2014
Annual accounts 2014360,5 k €↓
2013
Annual accounts 2013402 k €↓
2012
Annual accounts 2012416,1 k €↑
2011
Annual accounts 2011348,9 k €↓
2010
Annual accounts 2010365,8 k €↑
2009
Annual accounts 2009288,2 k €↑
2008
Annual accounts 2008245,1 k €↓
2007
Annual accounts 20073,6 M €
30/10/1995
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MIVOMAP

Overview

What does MIVOMAP do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline