ACTIVE

HYDROTECH

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

112,6 k €

-42.7% YoY

Gross margin

326,4 k €

-23.7% YoY

Equity

1,4 M €

-1.2% YoY

Workforce

4,1 ETP

+2.5% YoY

What does HYDROTECH do?

HYDROTECH is a Private limited company incorporated in 1995. Its registered office is in Jemeppe-sur-Sambre. It employs on average 4,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0456.450.029

Incorporation

23/11/1995

Legal form

Private limited company

Registered office

Rue de la Vieille-Sambre,Morn. 165
5190 Jemeppe-sur-Sambre · WallonieSee on map

Contributed capital

24 789,00 €

Latest accounts

31/12/2025

Average workforce

4,1 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	326,4 k €	-23.7%	428 k €	+7.5%	398,3 k €	+45.1%	274,6 k €	-26.3%	372,7 k €	-30.3%	534,6 k €	+34.9%	396,2 k €	+4.7%	378,4 k €	-28.0%	525,7 k €	+6.0%	496,1 k €	-23.9%	652,3 k €	+24.1%	525,6 k €	+24.5%	422,1 k €	+8.3%	389,7 k €	-7.9%	422,9 k €	+24.8%	338,8 k €	-4.0%	353,1 k €	+15.7%	305,3 k €	-27.7%	422,3 k €	+84.9%	228,4 k €
EBITDA	179,8 k €	-40.1%	300,2 k €	+36.3%	220,2 k €	+37.0%	160,8 k €	-15.4%	190 k €	-44.4%	341,9 k €	+55.3%	220,2 k €	+33.3%	165,2 k €	-42.3%	286,3 k €	+9.6%	261,3 k €	-34.9%	401,3 k €	+38.6%	289,5 k €	+23.3%	234,7 k €	+3.3%	227,2 k €	-17.7%	276,1 k €	+30.5%	211,6 k €	-1.9%	215,6 k €	+44.6%	149,1 k €	-36.2%	233,5 k €	+166%	87,7 k €
Operating result	141,2 k €	-48.0%	271,5 k €	+46.4%	185,5 k €	+50.1%	123,6 k €	-13.3%	142,5 k €	-51.4%	293 k €	+72.7%	169,7 k €	+89.3%	89,6 k €	-57.9%	212,8 k €	+11.6%	190,7 k €	-40.4%	320,1 k €	+54.3%	207,4 k €	+38.0%	150,3 k €	+3.7%	144,9 k €	-21.9%	185,4 k €	+45.8%	127,2 k €	-13.8%	147,5 k €	+40.5%	105 k €	-44.4%	188,9 k €	+308%	46,3 k €
Net result	112,6 k €	-42.7%	196,7 k €	+54.3%	127,5 k €	+46.1%	87,2 k €	-15.1%	102,7 k €	-51.6%	212,2 k €	+65.1%	128,5 k €	+89.5%	67,8 k €	-56.1%	154,4 k €	+8.4%	142,4 k €	-36.9%	225,6 k €	+41.8%	159 k €	+12.6%	141,3 k €	+32.7%	106,5 k €	-27.1%	146,2 k €	+48.2%	98,6 k €	-13.2%	113,6 k €	+29.7%	87,6 k €	-40.7%	147,8 k €	+326%	34,7 k €
Balance sheet
Equity	1,4 M €	-1.2%	1,4 M €	+1.9%	1,4 M €	+4.3%	1,3 M €	+3.2%	1,3 M €	+4.6%	1,2 M €	+11.4%	1,1 M €	+4.0%	1,1 M €	+1.2%	1,1 M €	+3.3%	1 M €	+4.3%	985,7 k €	+14.6%	860,1 k €	+12.5%	764,2 k €	+11.4%	686,2 k €	+8.4%	632,9 k €	+16.3%	544,2 k €	+11.5%	488,1 k €	+19.8%	407,6 k €	+13.4%	359,3 k €	+43.5%	250,3 k €
Total assets	2 M €	+17.2%	1,7 M €	+4.7%	1,7 M €	+1.9%	1,6 M €	-8.7%	1,8 M €	+12.6%	1,6 M €	+10.9%	1,4 M €	+5.4%	1,4 M €	-4.7%	1,4 M €	-10.0%	1,6 M €	+13.0%	1,4 M €	-7.1%	1,5 M €	+15.2%	1,3 M €	+12.7%	1,2 M €	+3.2%	1,1 M €	+14.5%	978 k €	-2.5%	1 M €	+18.7%	845,5 k €	-14.9%	993,1 k €	+64.5%	603,5 k €
Cash	339,2 k €	-3.4%	351,3 k €	-39.7%	582,3 k €	-39.5%	962,8 k €	+42.6%	675,2 k €	+17.4%	575,2 k €	-2.9%	592,3 k €	+116%	274,8 k €	-9.5%	303,7 k €	-19.2%	375,8 k €	-12.3%	428,8 k €	+73.6%	247 k €	-21.2%	313,3 k €	+6.4%	294,6 k €	-14.5%	344,7 k €	+307%	84,7 k €	+7.3%	78,9 k €	-48.8%	154 k €	+78.2%	86,4 k €	-18.5%	106 k €
Debts	608,2 k €	+151%	242 k €	+49.2%	162,2 k €	-41.2%	276,1 k €	-8.6%	302,1 k €	+7.4%	281,3 k €	+22.7%	229,2 k €	-16.6%	274,9 k €	-19.7%	342,2 k €	-10.7%	383,4 k €	-6.1%	408,4 k €	-36.3%	640,9 k €	+18.9%	539,1 k €	+14.7%	469,9 k €	-3.5%	487,1 k €	+12.9%	431,6 k €	-9.2%	475,4 k €	+20.5%	394,4 k €	-31.7%	577,2 k €	+75.9%	328,2 k €
Other
Workforce	4,1 ETP	+2.5%	4,0 ETP	-11.1%	4,5 ETP	-15.1%	5,3 ETP	-7.0%	5,7 ETP	+18.8%	4,8 ETP	+14.3%	4,2 ETP	-2.3%	4,3 ETP	-8.5%	4,7 ETP	0.0%	4,7 ETP	-2.1%	4,8 ETP	0.0%	4,8 ETP	+26.3%	3,8 ETP	+8.6%	3,5 ETP	-2.8%	3,6 ETP	+9.1%	3,3 ETP	-23.3%	4,3 ETP	-28.3%	6,0 ETP	-4.8%	6,3 ETP	+28.6%	4,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Frédéric SARTO

Director

Active

Ended mandates

FREDERIC SARTO

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/06/2026	24/06/2025	20/06/2024	22/06/2023	27/06/2022	20/07/2021
General meeting	17/06/2026	18/06/2025	19/06/2024	21/06/2023	15/06/2022	16/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	17/06/2026	18/06/2026	French	PDF
Abridged model	31/12/2024	18/06/2025	24/06/2025	French	PDF
Abridged model	31/12/2023	19/06/2024	20/06/2024	French	PDF
Abridged model	31/12/2022	21/06/2023	22/06/2023	French	PDF
Abridged model	31/12/2021	15/06/2022	27/06/2022	French	PDF
Abridged model	31/12/2020	16/06/2021	20/07/2021	French	PDF
Abridged model	31/12/2019	17/06/2020	01/07/2020	French	PDF
Abridged model	31/12/2018	19/06/2019	01/07/2019	French	PDF
Abridged model	31/12/2017	20/06/2018	02/07/2018	French	PDF
Abridged model	31/12/2016	21/06/2017	22/06/2017	French	PDF
Abridged model	31/12/2015	15/06/2016	15/07/2016	French	PDF
Abridged model	31/12/2014	17/06/2015	01/07/2015	French	PDF
Abridged model	31/12/2013	18/06/2014	25/06/2014	French	PDF
Abridged model	31/12/2012	19/06/2013	27/06/2013	French	PDF
Abridged model	31/12/2011	20/06/2012	09/07/2012	French	PDF
Abridged model	31/12/2010	15/06/2011	02/07/2011	French	PDF
Abridged model	31/12/2009	16/06/2010	04/07/2010	French	PDF
Abridged model	31/12/2008	10/07/2009	22/07/2009	French	PDF
Abridged model	31/12/2007	18/06/2008	19/06/2008	French	PDF
Abridged model	31/12/2006	20/06/2007	27/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Frédéric SARTO

Director

Active

Ended mandates

FREDERIC SARTO

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/03/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Other16/03/2023
DIVERS - OBJET
PDF
Registered office23/03/2020
SIEGE SOCIAL
PDF
Registered office19/09/2007
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025112,6 k €↓
2024
Annual accounts 2024196,7 k €↑
2023
Annual accounts 2023127,5 k €↑
2022
Annual accounts 202287,2 k €↓
2021
Annual accounts 2021102,7 k €↓
2020
Annual accounts 2020212,2 k €↑
2019
Annual accounts 2019128,5 k €↑
2018
Annual accounts 201867,8 k €↓
2017
Annual accounts 2017154,4 k €↑
2016
Annual accounts 2016142,4 k €↓
2015
Annual accounts 2015225,6 k €↑
2014
Annual accounts 2014159 k €↑
2013
Annual accounts 2013141,3 k €↑
2012
Annual accounts 2012106,5 k €↓
2011
Annual accounts 2011146,2 k €↑
2010
Annual accounts 201098,6 k €↓
2009
Annual accounts 2009113,6 k €↑
2008
Annual accounts 200887,6 k €↓
2007
Annual accounts 2007147,8 k €↑
2006
Annual accounts 200634,7 k €
23/11/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HYDROTECH

Overview

What does HYDROTECH do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline