ACTIVE

PJ Brands

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

279,8 k €

-31.6% YoY

Gross margin

754,8 k €

+10.2% YoY

Equity

1 M €

+30.4% YoY

What does PJ Brands do?

PJ Brands is a Public limited company incorporated in 1995. Its main activity is: Site preparation. Its registered office is in Deerlijk.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0456.458.937

Incorporation

06/11/1995

Legal form

Public limited company

Registered office

Houtekietstraat 10-12
8540 Deerlijk · FlandreSee on map

Contributed capital

26 885,72 €

Latest accounts

30/09/2025

Activities (NACE)

43120Site preparation· main 43120Site preparation 43331Floor and wall covering 43331Floor and wall covering 43350Building completion and finishing 43390Other building completion and finishing+3

Joint committees (5)

111
124
140
14003
218

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	754,8 k €	+10.2%	684,6 k €	-17.7%	832,1 k €	+18.0%	705,2 k €	-8.5%	770,4 k €	+8.4%	711 k €	+30.2%	545,9 k €	-11.0%	613,1 k €	-4.4%	641,4 k €	+6.8%	600,5 k €	+32.6%	452,7 k €	-16.7%	543,4 k €	-17.5%	658,9 k €	+33.3%	494,5 k €	+20.8%	409,2 k €	+23.9%	330,3 k €	+91.5%	172,5 k €	+329%	40,2 k €
EBITDA	720,3 k €	+12.7%	639 k €	+224%	197,5 k €	+6.1%	186 k €	-26.1%	251,8 k €	-6.7%	269,9 k €	+43.2%	188,5 k €	-30.6%	271,5 k €	+2.5%	265 k €	+4.4%	254 k €	+71.7%	147,9 k €	-22.7%	191,4 k €	-46.1%	355,1 k €	+44.6%	245,6 k €	+11.4%	220,4 k €	+5.3%	209,3 k €	+75.0%	119,6 k €	+212%	38,4 k €
Operating result	375,3 k €	-23.8%	492,7 k €	+305%	121,7 k €	+29.5%	94 k €	-17.1%	113,4 k €	+75.4%	64,7 k €	+2824%	-2,4 k €	-103%	77,3 k €	-12.2%	88 k €	+56.8%	56,2 k €	+359%	-21,7 k €	-277%	12,3 k €	-87.4%	97,6 k €	+373%	20,6 k €	-53.3%	44,1 k €	+498%	7,4 k €	+131%	3,2 k €	+39.1%	2,3 k €
Net result	279,8 k €	-31.6%	409,2 k €	+1213%	-36,8 k €	-161%	60,5 k €	-17.2%	73,1 k €	+75.6%	41,6 k €	+337%	-17,5 k €	-129%	61 k €	+39.8%	43,6 k €	-53.1%	93,1 k €	-13.8%	108 k €	+5589%	1,9 k €	-97.8%	87,1 k €	+89.3%	46 k €	+20.5%	38,2 k €	+18.3%	32,3 k €	+655%	4,3 k €	-87.6%	34,4 k €
Balance sheet
Equity	1 M €	+30.4%	767,4 k €	+25.3%	612,6 k €	-12.7%	701,5 k €	+3.4%	678,3 k €	+12.1%	605,2 k €	+7.7%	561,9 k €	-3.0%	579,4 k €	+11.8%	518,4 k €	+9.2%	474,8 k €	+24.4%	381,6 k €	+39.5%	273,6 k €	+0.7%	271,7 k €	+47.2%	184,6 k €	+33.2%	138,6 k €	+38.0%	100,4 k €	+28.5%	78,1 k €	+5.8%	73,9 k €
Total assets	2,2 M €	+9.2%	2 M €	+49.0%	1,4 M €	+6.7%	1,3 M €	+13.2%	1,1 M €	-16.7%	1,4 M €	-7.4%	1,5 M €	-13.1%	1,7 M €	+16.8%	1,5 M €	-7.0%	1,6 M €	+14.0%	1,4 M €	+8.9%	1,3 M €	+5.0%	1,2 M €	+118%	548,2 k €	+25.3%	437,6 k €	-7.7%	474,3 k €	+40.0%	338,8 k €	+73.4%	195,4 k €
Cash	11,5 k €	-52.5%	24,3 k €	-68.3%	76,8 k €	-59.5%	189,9 k €	+302%	47,2 k €	-66.9%	142,7 k €	-45.8%	263,3 k €	+29.3%	203,6 k €	+1189%	15,8 k €	-1.3%	16 k €	-5.4%	16,9 k €	-84.7%	110,8 k €	-9.0%	121,8 k €	+15.6%	105,3 k €	+681%	13,5 k €	-70.2%	45,3 k €	+48.8%	30,4 k €	-24.3%	40,2 k €
Debts	1,2 M €	-4.4%	1,3 M €	+70.4%	738,3 k €	+32.1%	558,8 k €	+29.7%	431 k €	-41.0%	730,7 k €	-17.2%	883 k €	-18.3%	1,1 M €	+21.4%	889,7 k €	-14.7%	1 M €	+9.7%	951,2 k €	+0.4%	947,5 k €	+6.6%	889,1 k €	+164%	337,2 k €	+13.8%	296,3 k €	-19.9%	370,1 k €	+44.0%	257 k €	+118%	118 k €
Other
Workforce	–		0,0 ETP	-100%	16,9 ETP	+1.8%	16,6 ETP	+16.9%	14,2 ETP	+14.5%	12,4 ETP	+10.7%	11,2 ETP	+0.9%	11,1 ETP	+7.8%	10,3 ETP	-8.8%	11,3 ETP	+34.5%	8,4 ETP	+7.7%	7,8 ETP	+9.9%	7,1 ETP	+12.7%	6,3 ETP	+31.3%	4,8 ETP	+45.5%	3,3 ETP	+73.7%	1,9 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 28 ended

Active mandates

Ann-Mary Derycke

Director

Active

Judita Vanneste

Director

Active

Pieter Vanneste

Managing director

Active

Ended mandates

ANN-MARY DERYCKE

Director · since 01 avril 2016 · until 12 juin 2021

Ended

ANN-MARY DERYCKE

Director · since 01 avril 2016

Ended

Judita SESTOKAITE

Director · since 01 avril 2016 · until 12 juin 2021

Ended

Judita SESTOKAITE

Director · since 01 avril 2016

Ended

Annual accounts

Full financial information

	2025	2024	2023	2021	2020	2019
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	21 months	12 months	12 months	12 months
Filing date	08/05/2026	30/04/2025	30/04/2024	24/08/2022	31/08/2021	17/09/2020
General meeting	30/04/2026	31/03/2025	31/03/2024	11/06/2022	31/08/2021	31/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	30/04/2026	08/05/2026	Dutch	PDF
Abridged model	30/09/2024	31/03/2025	30/04/2025	Dutch	PDF
Abridged model	30/09/2023	31/03/2024	30/04/2024	Dutch	PDF
Abridged model	31/12/2021	11/06/2022	24/08/2022	Dutch	PDF
Abridged model	31/12/2020	31/08/2021	31/08/2021	Dutch	PDF
Abridged model	31/12/2019	31/08/2020	17/09/2020	Dutch	PDF
Abridged model	31/12/2018	15/07/2019	01/08/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	25/07/2018	Dutch	PDF
Abridged model	31/12/2016	10/06/2017	30/08/2017	Dutch	PDF
Abridged model	31/12/2015	11/06/2016	25/07/2016	Dutch	PDF
Abridged model	31/12/2014	13/06/2015	29/08/2015	Dutch	PDF
Abridged model	31/12/2013	29/06/2014	21/08/2014	Dutch	PDF
Abridged model	31/12/2012	08/06/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	09/06/2012	24/08/2012	Dutch	PDF
Abridged model	31/12/2010	11/06/2011	30/08/2011	Dutch	PDF
Abridged model	31/12/2009	12/06/2010	24/08/2010	Dutch	PDF
Abridged model	31/12/2008	13/06/2009	10/08/2009	Dutch	PDF
Abridged model	31/12/2007	14/06/2008	03/07/2008	Dutch	PDF
Abridged model	31/12/2006	09/06/2007	05/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 28 ended

Active mandates

Ann-Mary Derycke

Director

Active

Judita Vanneste

Director

Active

Pieter Vanneste

Managing director

Active

Ended mandates

ANN-MARY DERYCKE

Director · since 01 avril 2016 · until 12 juin 2021

Ended

ANN-MARY DERYCKE

Director · since 01 avril 2016

Ended

Judita SESTOKAITE

Director · since 01 avril 2016 · until 12 juin 2021

Ended

Judita SESTOKAITE

Director · since 01 avril 2016

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring14/08/2023
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring08/05/2023
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
PDF
Mandates22/12/2022
ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Mandates16/09/2021
ONTSLAGEN - BENOEMINGEN
PDF
Other10/04/2017
BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates16/06/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/07/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/02/2013
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025279,8 k €↓
2024
Annual accounts 2024409,2 k €↑
2021
Annual accounts 2021-36,8 k €↓
2020
Annual accounts 202060,5 k €↓
2019
Annual accounts 201973,1 k €↑
2018
Annual accounts 201841,6 k €↑
2017
Annual accounts 2017-17,5 k €↓
2016
Annual accounts 201661 k €↑
2015
Annual accounts 201543,6 k €↓
2014
Annual accounts 201493,1 k €↓
2013
Annual accounts 2013108 k €↑
2012
Annual accounts 20121,9 k €↓
2011
Annual accounts 201187,1 k €↑
2010
Annual accounts 201046 k €↑
2009
Annual accounts 200938,2 k €↑
2008
Annual accounts 200832,3 k €↑
2007
Annual accounts 20074,3 k €↓
2006
Annual accounts 200634,4 k €
06/11/1995
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PJ Brands

Overview

What does PJ Brands do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline