ACTIVE

INTERMACK

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

312,9 k €

-46.4% YoY

Gross margin

591,4 k €

-37.2% YoY

Equity

1,6 M €

+24.7% YoY

What does INTERMACK do?

INTERMACK is a Public limited company incorporated in 1995. Its main activity is: Management consultancy activities. Its registered office is in Boechout.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0456.461.016

Incorporation

15/11/1995

Legal form

Public limited company

Registered office

Breemlaan 20
2530 Boechout · FlandreSee on map

Contributed capital

370 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	591,4 k €	-37.2%	941,6 k €	+160%	361,6 k €	+45.9%	247,9 k €	-0.3%	248,7 k €	+31.1%	189,8 k €	+63.5%	116,1 k €	+382%	24,1 k €	-64.3%	67,4 k €	-5.1%	71,0 k €	-6.5%	76,0 k €	+6.7%	71,3 k €	+7.5%	66,3 k €	-24.9%	88,2 k €	+302%	22,0 k €	+108%	10,5 k €	-34.2%	16,0 k €	+3105%	-533,0 €	-128%	1,9 k €
EBITDA	589,2 k €	-37.2%	937,9 k €	+162%	358,5 k €	+46.0%	245,5 k €	-0.4%	246,6 k €	+31.3%	187,7 k €	+65.3%	113,5 k €	+403%	22,6 k €	-65.4%	65,4 k €	-5.0%	68,8 k €	-7.0%	73,9 k €	+6.3%	69,6 k €	+8.4%	64,2 k €	-25.4%	86,1 k €	+335%	19,8 k €	+131%	8,6 k €	-39.3%	14,1 k €	+559%	-3,1 k €	-612%	600,0 €
Operating result	525,9 k €	-40.0%	875,8 k €	+191%	301,2 k €	+44.0%	209,1 k €	-5.0%	220,2 k €	+40.3%	157,0 k €	+100%	78,4 k €	+1828%	-4,5 k €	-112%	37,9 k €	-9.9%	42,1 k €	-8.4%	46,0 k €	+13.4%	40,5 k €	+26.9%	31,9 k €	-43.6%	56,6 k €	+609%	-11,1 k €	+39.4%	-18,3 k €	-479%	-3,2 k €	+84.2%	-20,1 k €	-19.2%	-16,9 k €
Net result	312,9 k €	-46.4%	583,7 k €	+180%	208,1 k €	+35.3%	153,8 k €	-0.4%	154,4 k €	+305%	38,2 k €	-42.9%	66,9 k €	+504%	-16,5 k €	-178%	21,2 k €	+106%	-339,2 k €	-2366%	15,0 k €	-19.6%	18,6 k €	-0.9%	18,8 k €	-58.1%	44,9 k €	+301%	-22,3 k €	-9.6%	-20,4 k €	-242%	-5,9 k €	+74.0%	-22,9 k €	-13.5%	-20,1 k €
Balance sheet
Equity	1,6 M €	+24.7%	1,3 M €	+85.5%	682,9 k €	+43.8%	474,7 k €	+47.9%	320,9 k €	+92.7%	166,6 k €	+29.7%	128,4 k €	+109%	61,5 k €	-21.2%	78,1 k €	+37.4%	56,8 k €	-85.6%	396,0 k €	+3.9%	381,0 k €	+98.0%	192,4 k €	+10.8%	173,6 k €	+34.9%	128,7 k €	-14.8%	151,0 k €	-11.9%	171,4 k €	-3.4%	177,4 k €	-11.4%	200,2 k €
Total assets	3,8 M €	+4.7%	3,6 M €	+39.0%	2,6 M €	+417%	505,8 k €	+35.1%	374,3 k €	+81.0%	206,9 k €	-51.1%	422,8 k €	+18.8%	355,9 k €	-12.0%	404,2 k €	-5.7%	428,5 k €	-47.5%	816,4 k €	+1.1%	807,3 k €	-0.7%	813,0 k €	+110%	387,4 k €	+13.8%	340,3 k €	+16.0%	293,5 k €	+25.2%	234,4 k €	-6.5%	250,8 k €	-7.7%	271,7 k €
Cash	54,0 k €	-91.1%	606,4 k €	+640%	81,9 k €	-69.5%	268,5 k €	+68.0%	159,8 k €	+1438%	10,4 k €	-91.8%	126,1 k €	+87.3%	67,3 k €	+13.3%	59,4 k €	-7.7%	64,4 k €	-0.9%	65,0 k €	+149%	26,1 k €	-20.2%	32,7 k €	+336%	7,5 k €	+20.7%	6,2 k €	+107%	3,0 k €	-62.7%	8,1 k €	-4.9%	8,5 k €	-60.6%	21,5 k €
Debts	2,1 M €	-10.4%	2,4 M €	+22.6%	1,9 M €	+6113%	31,1 k €	-41.8%	53,4 k €	+75.0%	30,5 k €	-87.1%	235,7 k €	-4.3%	246,3 k €	-15.2%	290,6 k €	-17.6%	352,8 k €	+3.9%	339,5 k €	-7.2%	366,0 k €	-37.3%	584,0 k €	+202%	193,3 k €	-8.4%	211,0 k €	+48.7%	141,9 k €	+126%	62,7 k €	-14.0%	73,0 k €	+2.1%	71,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 12 ended

Active mandates

Gilles Huybrechs

Director · since 30 juin 2018

Active

Sébastien Huybrechs

Director · since 30 juin 2018

Active

Philippe Huybrechs

Managing director · since 27 mars 2013

Active

Ended mandates

Paul Huybrechs

Director · since 27 mars 2013 · until 19 juin 2018

Ended

Paul Huybrechs

Director · since 27 mars 2013 · until 21 juin 2018

Ended

Paul Huybrechs

Director · since 27 mars 2013 · until 30 juin 2018

Ended

Paul Huybrechs

Director · since 27 mars 2013

Ended

At this address

Other companies at this address

Company	CBE no.
BRIXX● Active	0875.860.510
DE MATELOT● Active	0424.717.369

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/07/2025	22/07/2024	21/08/2023	31/08/2022	20/10/2021	23/07/2020
General meeting	30/06/2025	28/06/2024	30/06/2023	30/06/2022	30/06/2021	23/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/06/2025	22/07/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	22/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	21/08/2023	Dutch	PDF
Micro model	31/12/2021	30/06/2022	31/08/2022	Dutch	PDF
Micro model	31/12/2020	30/06/2021	20/10/2021	Dutch	PDF
Micro model	31/12/2019	23/06/2020	23/07/2020	Dutch	PDF
Abridged model	31/12/2018	18/06/2019	29/08/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	29/08/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	21/06/2016	08/08/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	14/10/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	21/08/2014	Dutch	PDF
Abridged model	31/12/2012	30/06/2013	20/08/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	30/07/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	29/08/2011	Dutch	PDF
Abridged model	31/12/2009	22/06/2010	29/07/2010	Dutch	PDF
Abridged model	31/12/2008	23/06/2009	31/07/2009	Dutch	PDF
Abridged model	31/12/2007	17/06/2008	14/07/2008	Dutch	PDF
Abridged model	31/12/2006	19/06/2007	29/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 12 ended

Active mandates

Gilles Huybrechs

Director · since 30 juin 2018

Active

Sébastien Huybrechs

Director · since 30 juin 2018

Active

Philippe Huybrechs

Managing director · since 27 mars 2013

Active

Ended mandates

Paul Huybrechs

Director · since 27 mars 2013 · until 19 juin 2018

Ended

Paul Huybrechs

Director · since 27 mars 2013 · until 21 juin 2018

Ended

Paul Huybrechs

Director · since 27 mars 2013 · until 30 juin 2018

Ended

Paul Huybrechs

Director · since 27 mars 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other29/05/2024
DIVERSEN
PDF
Mandates29/03/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/10/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/04/2013
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates12/04/2007
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates07/10/2004
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024312,9 k €↓
2023
Annual accounts 2023583,7 k €↑
2022
Annual accounts 2022208,1 k €↑
2021
Annual accounts 2021153,8 k €↓
2020
Annual accounts 2020154,4 k €↑
2019
Annual accounts 201938,2 k €↓
2018
Annual accounts 201866,9 k €↑
2017
Annual accounts 2017-16,5 k €↓
2016
Annual accounts 201621,2 k €↑
2015
Annual accounts 2015-339,2 k €↓
2014
Annual accounts 201415,0 k €↓
2013
Annual accounts 201318,6 k €↓
2012
Annual accounts 201218,8 k €↓
2011
Annual accounts 201144,9 k €↑
2010
Annual accounts 2010-22,3 k €↓
2009
Annual accounts 2009-20,4 k €↓
2008
Annual accounts 2008-5,9 k €↑
2007
Annual accounts 2007-22,9 k €↓
2006
Annual accounts 2006-20,1 k €
15/11/1995
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

INTERMACK

Overview

What does INTERMACK do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline