NORMAL SITUATION

MICRO-PAK 2000

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-7 k €

-104.1% YoY

Gross margin

-8 k €

-590.2% YoY

Equity

388,1 k €

-1.8% YoY

Company — Normal situation.

What does MICRO-PAK 2000 do?

MICRO-PAK 2000 is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0456.467.053

Legal form

Private company with limited liability

Contributed capital

6 208,32 €

Latest accounts

30/06/2025

Signals

Solid equityGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-8 k €	-590%	1,6 k €	-96.5%	47 k €	+2.4%	45,9 k €	-22.8%	59,5 k €	+159%	23 k €	-46.1%	42,7 k €	+65.1%	25,8 k €	-23.5%	33,8 k €	+51.1%	22,4 k €	-2.0%	22,8 k €	-38.2%	36,9 k €	-16.2%	44 k €	+164%	16,7 k €	-33.5%	25,1 k €	+42.7%	17,6 k €	+36.2%	12,9 k €	-77.7%	57,9 k €	+21.1%	47,8 k €
EBITDA	-8,5 k €	-835%	1,2 k €	-97.5%	46,6 k €	+4.1%	44,8 k €	-19.5%	55,6 k €	+147%	22,5 k €	-46.0%	41,8 k €	+67.2%	25 k €	-24.2%	33 k €	+59.4%	20,7 k €	-4.6%	21,7 k €	-39.5%	35,9 k €	-11.7%	40,6 k €	+161%	15,6 k €	-35.2%	24 k €	+45.3%	16,5 k €	+50.9%	11 k €	-80.8%	57,1 k €	+23.0%	46,5 k €
Operating result	-8,5 k €	+44.7%	-15,3 k €	-151%	30,3 k €	+3.6%	29,3 k €	-43.1%	51,4 k €	+164%	19,4 k €	-49.0%	38,2 k €	+67.6%	22,8 k €	-25.9%	30,7 k €	+320%	7,3 k €	-2.6%	7,5 k €	-65.3%	21,7 k €	-21.4%	27,5 k €	+104%	13,5 k €	-4.5%	14,1 k €	+123%	6,3 k €	+1089%	-641,1 €	-102%	34 k €	+9.4%	31,1 k €
Net result	-7 k €	-104%	171,2 k €	+758%	19,9 k €	+5.0%	19 k €	-47.5%	36,2 k €	+99.6%	18,1 k €	-38.8%	29,6 k €	+96.2%	15,1 k €	-31.8%	22,1 k €	+284%	5,8 k €	-13.0%	6,6 k €	-63.7%	18,3 k €	-26.0%	24,7 k €	+83.5%	13,5 k €	-7.4%	14,5 k €	+88.1%	7,7 k €	+189%	2,7 k €	-88.5%	23,2 k €	+717%	-3,8 k €
Balance sheet
Equity	388,1 k €	-1.8%	395,1 k €	+76.4%	223,9 k €	+9.8%	204 k €	+10.3%	185 k €	+24.3%	148,8 k €	+13.9%	130,7 k €	+20.3%	108,6 k €	-64.4%	305 k €	+7.8%	282,9 k €	+2.1%	277,1 k €	+2.5%	270,5 k €	-1.9%	275,7 k €	+8.5%	254 k €	+5.6%	240,6 k €	+6.4%	226 k €	+3.5%	218,3 k €	+1.2%	215,6 k €	+12.0%	192,4 k €
Total assets	392,6 k €	-9.2%	432,4 k €	+62.1%	266,7 k €	+5.0%	254,1 k €	+6.0%	239,7 k €	+43.8%	166,6 k €	+7.9%	154,5 k €	-53.7%	334 k €	+3.7%	322,1 k €	+6.0%	303,8 k €	+0.2%	303,3 k €	-2.7%	311,6 k €	-2.8%	320,7 k €	+19.2%	269,1 k €	+1.8%	264,3 k €	+4.9%	251,9 k €	+6.5%	236,5 k €	-5.9%	251,3 k €	+8.2%	232,2 k €
Cash	348,9 k €	-11.3%	393,3 k €	+96.2%	200,4 k €	+13.4%	176,7 k €	+18.7%	148,9 k €	+5.8%	140,8 k €	+10.8%	127 k €	-59.2%	311,5 k €	+0.8%	309 k €	+12.5%	274,8 k €	+5.0%	261,6 k €	+1.3%	258,4 k €	+34.1%	192,7 k €	-20.4%	242,1 k €	+2.1%	237,1 k €	+10.1%	215,4 k €	+11.7%	192,9 k €	+2.6%	187,9 k €	-2.2%	192,1 k €
Debts	4,5 k €	-87.8%	37,3 k €	-12.9%	42,8 k €	-14.6%	50,1 k €	-8.3%	54,7 k €	+207%	17,8 k €	-25.1%	23,8 k €	-89.5%	225,4 k €	+1216%	17,1 k €	-18.0%	20,9 k €	-20.1%	26,1 k €	-36.3%	41 k €	-8.7%	44,9 k €	+198%	15,1 k €	-36.4%	23,7 k €	-8.3%	25,9 k €	+42.3%	18,2 k €	-49.1%	35,7 k €	-10.2%	39,8 k €

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Patrick MAIRIAUX

Director · since 02 juin 1999

Active

Ended mandates

Patrick MAIRIAUX

Manager · since 02 juin 1999

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/08/2025	17/12/2024	22/12/2023	03/01/2023	03/01/2022	05/01/2021
General meeting	08/08/2025	16/12/2024	18/12/2023	19/12/2022	20/12/2021	21/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

29 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	08/08/2025	26/08/2025	French	PDF
Micro model	30/06/2024	16/12/2024	17/12/2024	French	PDF
Micro model	30/06/2023	18/12/2023	22/12/2023	French	PDF
Micro model	30/06/2022	19/12/2022	03/01/2023	French	PDF
Micro model	30/06/2021	20/12/2021	03/01/2022	French	PDF
Micro model	30/06/2020	21/12/2020	05/01/2021	French	PDF
Micro model	30/06/2019	16/12/2019	16/12/2019	French	PDF
Micro model	30/06/2018	17/12/2018	20/12/2018	French	PDF
Micro model	30/06/2017	18/12/2017	04/01/2018	French	PDF
Abridged model	30/06/2016	19/12/2016	03/01/2017	French	PDF
Abridged model	30/06/2015	21/12/2015	05/01/2016	French	PDF
Abridged model	30/06/2014	15/12/2014	22/12/2014	French	PDF
Abridged model	30/06/2013	16/12/2013	23/12/2013	French	PDF
Abridged model	30/06/2012	17/12/2012	04/01/2013	French	PDF
Abridged model	30/06/2011	19/12/2011	20/12/2011	French	PDF
Abridged model	30/06/2010	20/12/2010	21/12/2010	French	PDF
Abridged model	30/06/2009	21/12/2009	07/01/2010	French	PDF
Abridged model	30/06/2008	15/12/2008	18/12/2008	French	PDF
Abridged model	30/06/2007	17/12/2007	18/12/2007	French	PDF
Abridged model	30/06/2006	18/12/2006	22/12/2006	French	PDF
Abridged model	30/06/2005	19/12/2005	27/12/2005	French	PDF
Abridged model	30/06/2004	20/12/2004	29/12/2004	French	PDF
Abridged model	30/06/2003	15/12/2003	31/12/2003	French	PDF
Abridged model	30/06/2002	16/12/2002	19/12/2002	French	PDF

View all 29 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Patrick MAIRIAUX

Director · since 02 juin 1999

Active

Ended mandates

Patrick MAIRIAUX

Manager · since 02 juin 1999

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-7 k €↓
2024
Annual accounts 2024171,2 k €↑
2023
Annual accounts 202319,9 k €↑
2022
Annual accounts 202219 k €↓
2021
Annual accounts 202136,2 k €↑
2020
Annual accounts 202018,1 k €↓
2019
Annual accounts 201929,6 k €↑
2018
Annual accounts 201815,1 k €↓
2017
Annual accounts 201722,1 k €↑
2016
Annual accounts 20165,8 k €↓
2015
Annual accounts 20156,6 k €↓
2014
Annual accounts 201418,3 k €↓
2013
Annual accounts 201324,7 k €↑
2012
Annual accounts 201213,5 k €↓
2011
Annual accounts 201114,5 k €↑
2010
Annual accounts 20107,7 k €↑
2009
Annual accounts 20092,7 k €↓
2008
Annual accounts 200823,2 k €↑
2007
Annual accounts 2007-3,8 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MICRO-PAK 2000

Overview

What does MICRO-PAK 2000 do?

Trend over 19 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline