ACTIVE

IMMO V.S.G.

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

94,7 k €

-6.4% YoY

Gross margin

179,3 k €

-1.9% YoY

Equity

743,1 k €

+14.6% YoY

What does IMMO V.S.G. do?

IMMO V.S.G. is a Public limited company incorporated in 1995. Its main activity is: Management consultancy activities. Its registered office is in Charleroi.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0456.469.429

Incorporation

16/11/1995

Legal form

Public limited company

Registered office

Avenue de Philippeville 284 box C-3
6001 Charleroi · WallonieSee on map

Contributed capital

417 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	179,3 k €	-1.9%	182,9 k €	+57.0%	116,5 k €	+843%	12,4 k €	-76.9%	53,5 k €	-63.1%	145,2 k €	+1555%	-10 k €	-115%	65,6 k €	+584%	-13,5 k €	-171%	19,1 k €	-69.6%	62,9 k €	+101%	31,3 k €	+172%	11,5 k €	-81.9%	63,7 k €	+124%	28,4 k €	+55.5%	18,2 k €	+61.5%	11,3 k €	+349%	-4,5 k €
EBITDA	175,3 k €	-2.2%	179,3 k €	+59.5%	112,4 k €	+1143%	9 k €	-81.7%	49,5 k €	-62.7%	132,9 k €	+1012%	-14,6 k €	-124%	61,4 k €	+449%	-17,6 k €	-255%	11,4 k €	-81.7%	62,3 k €	+106%	30,3 k €	+189%	10,5 k €	-83.3%	62,7 k €	+128%	27,5 k €	+126%	12,2 k €	+17.6%	10,4 k €	+200%	-10,4 k €
Operating result	151 k €	-2.5%	154,9 k €	+76.2%	87,9 k €	+654%	-15,9 k €	-165%	24,6 k €	-77.3%	108,4 k €	+363%	-41,3 k €	-219%	34,7 k €	+173%	-47,2 k €	-67.7%	-28,2 k €	-222%	23,1 k €	+356%	-9 k €	+70.6%	-30,7 k €	-243%	21,4 k €	+174%	-28,8 k €	+40.8%	-48,7 k €	+22.1%	-62,5 k €	+3.0%	-64,4 k €
Net result	94,7 k €	-6.4%	101,2 k €	+192%	34,6 k €	+204%	-33,1 k €	+61.6%	-86,4 k €	-165%	133,4 k €	+323%	-59,7 k €	-217%	51 k €	+201%	-50,5 k €	-14.0%	-44,3 k €	-2485%	1,9 k €	+105%	-37,9 k €	+35.8%	-59 k €	-1002%	-5,4 k €	+86.7%	-40,4 k €	-0.4%	-40,2 k €	+47.8%	-77 k €	-4.5%	-73,7 k €
Balance sheet
Equity	743,1 k €	+14.6%	648,4 k €	+18.5%	547,2 k €	+688%	69,4 k €	-32.3%	102,6 k €	-45.7%	189 k €	+240%	55,6 k €	-51.8%	115,3 k €	+79.4%	64,3 k €	-44.0%	114,8 k €	-27.8%	159,1 k €	+1.2%	157,3 k €	-19.4%	195,1 k €	-23.2%	254,1 k €	-2.1%	259,4 k €	-13.5%	299,8 k €	+139%	-761,9 k €	-11.2%	-684,9 k €
Total assets	2,4 M €	-1.6%	2,4 M €	+0.4%	2,4 M €	+22.2%	2 M €	-0.0%	2 M €	-28.6%	2,7 M €	+6.0%	2,6 M €	+1.9%	2,5 M €	+9.5%	2,3 M €	+45.0%	1,6 M €	+3.5%	1,5 M €	-3.3%	1,6 M €	+3.5%	1,5 M €	-2.6%	1,6 M €	+1.3%	1,6 M €	+62.3%	960,7 k €	-1.9%	979,6 k €	+69.2%	579 k €
Cash	3,2 k €	+33.4%	2,4 k €	-63.7%	6,5 k €	-71.3%	22,7 k €	-13.2%	26,2 k €	+509%	4,3 k €	-40.1%	7,2 k €	-22.6%	9,3 k €	-90.8%	100,9 k €		–		1,1 k €		–		–		–		–		–		–		–
Debts	1,6 M €	-7.7%	1,7 M €	-5.9%	1,8 M €	-2.3%	1,9 M €	+1.8%	1,9 M €	-27.3%	2,5 M €	+0.8%	2,5 M €	+4.5%	2,4 M €	+7.5%	2,2 M €	+51.9%	1,5 M €	+7.4%	1,4 M €	-3.8%	1,4 M €	+6.9%	1,3 M €	+1.3%	1,3 M €	+2.2%	1,3 M €	+98.9%	650,6 k €	-62.4%	1,7 M €	+37.0%	1,3 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Vincenzo Stasi

Director

Active

Ended mandates

GIOVANNI STASI

Director · since 22 juin 2006 · until 21 juin 2012

Ended

VINCENZO STASI

Director · since 22 juin 2006 · until 21 juin 2012

Ended

Giovanni Stasi

Director

Ended

GIOVANNI STASI

Director · until 15 juin 2024

Ended

At this address

Other companies at this address

Company	CBE no.
ADS PROMO● Active	0578.956.178
BK MA● Active	1014.423.525
CIRCULACOOP● Active	0756.850.418
CoHarvest● Active	0668.806.486
DISTRITHERM MANAGEMENT HOLDING● Active	0521.816.448
GAVALI● Active	0733.546.464
IMMO A.J.M.● Active	0476.720.752
LUSTRE● Active	0874.298.216
TREVISTA● Active	0465.959.789

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	25/07/2025	24/07/2024	28/06/2023	27/06/2022	29/06/2021
General meeting	20/06/2026	21/06/2025	15/06/2024	17/06/2023	18/06/2022	19/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	20/06/2026	31/07/2026	French	PDF
Micro model	31/12/2024	21/06/2025	25/07/2025	French	PDF
Micro model	31/12/2023	15/06/2024	24/07/2024	French	PDF
Micro model	31/12/2022	17/06/2023	28/06/2023	French	PDF
Micro model	31/12/2021	18/06/2022	27/06/2022	French	PDF
Micro model	31/12/2020	19/06/2021	29/06/2021	French	PDF
Micro model	31/12/2019	20/06/2020	05/08/2020	French	PDF
Micro model	31/12/2018	15/06/2019	09/08/2019	French	PDF
Micro model	31/12/2017	16/06/2018	19/07/2018	French	PDF
Micro model	31/12/2016	17/06/2017	21/08/2017	French	PDF
Abridged model	31/12/2015	18/06/2016	21/06/2016	French	PDF
Abridged model	31/12/2014	20/06/2015	07/07/2015	French	PDF
Abridged model	31/12/2013	21/06/2014	24/06/2014	French	PDF
Abridged model	31/12/2012	15/06/2013	27/06/2013	French	PDF
Abridged model	31/12/2011	16/06/2012	19/06/2012	French	PDF
Abridged model	31/12/2010	18/06/2011	21/06/2011	French	PDF
Abridged model	31/12/2009	19/06/2010	21/06/2010	French	PDF
Abridged model	31/12/2008	20/06/2009	23/06/2009	French	PDF
Abridged model	31/12/2007	21/06/2008	26/06/2008	French	PDF
Abridged model	31/12/2006	16/06/2007	26/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Vincenzo Stasi

Director

Active

Ended mandates

GIOVANNI STASI

Director · since 22 juin 2006 · until 21 juin 2012

Ended

VINCENZO STASI

Director · since 22 juin 2006 · until 21 juin 2012

Ended

Giovanni Stasi

Director

Ended

GIOVANNI STASI

Director · until 15 juin 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/06/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates09/09/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates10/06/2024
DEMISSIONS, NOMINATIONS
PDF
Registered office16/12/2019
SIEGE SOCIAL
PDF
Mandates11/09/2017
DEMISSIONS, NOMINATIONS
PDF
Restructuring31/01/2014
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates20/08/2012
DEMISSIONS, NOMINATIONS
PDF
Restructuring17/10/2011
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202594,7 k €↓
2024
Annual accounts 2024101,2 k €↑
2023
Annual accounts 202334,6 k €↑
2022
Annual accounts 2022-33,1 k €↑
2021
Annual accounts 2021-86,4 k €↓
2020
Annual accounts 2020133,4 k €↑
2019
Annual accounts 2019-59,7 k €↓
2018
Annual accounts 201851 k €↑
2017
Annual accounts 2017-50,5 k €↓
2016
Annual accounts 2016-44,3 k €↓
2015
Annual accounts 20151,9 k €↑
2014
Annual accounts 2014-37,9 k €↑
2013
Annual accounts 2013-59 k €↓
2012
Annual accounts 2012-5,4 k €↑
2011
Annual accounts 2011-40,4 k €↓
2010
Annual accounts 2010-40,2 k €↑
2009
Annual accounts 2009-77 k €↓
2008
Annual accounts 2008-73,7 k €
16/11/1995
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMO V.S.G.

Overview

What does IMMO V.S.G. do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline