ACTIVE

BURODIME

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

181,5 k €

-17.2% YoY

Gross margin

232,6 k €

-8.6% YoY

Equity

5 M €

+3.8% YoY

Workforce

1,0 ETP

What does BURODIME do?

BURODIME is a Public limited company incorporated in 1995. Its main activity is: Buying and selling of own real estate. Its registered office is in Ans. It employs on average 1,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0456.473.090

Incorporation

17/11/1995

Legal form

Public limited company

Registered office

Rue des Technologies 13
4432 Ans · WallonieSee on map

Contributed capital

395 787,05 €

Latest accounts

31/12/2022

Average workforce

1,0 ETP

Activities (NACE)

68100Buying and selling of own real estate· main 68110Buying and selling of own real estate

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2022		2021		2019		2018		2017		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	232,6 k €	-8.6%	254,6 k €	+8.0%	235,7 k €	+367%	-88,2 k €	-338%	37,1 k €	+253%	10,5 k €	-97.5%	414,2 k €	-39.9%	689,1 k €	+39.5%	494,1 k €	-3.7%	512,9 k €	+19.1%	430,6 k €	-2.7%	442,6 k €	-5.0%	465,7 k €	-10.7%	521,6 k €	-1.5%	529,4 k €
EBITDA	205,6 k €	-7.6%	222,4 k €	+22.2%	182 k €	+240%	-130,3 k €	-54606%	239 €	+101%	-35,1 k €	-109%	405,2 k €	-27.5%	559,2 k €	+25.5%	445,5 k €	-5.5%	471,3 k €	+18.9%	396,3 k €	-2.9%	408,3 k €	-4.3%	426,8 k €	-11.7%	483,1 k €	-1.8%	491,9 k €
Operating result	199,1 k €	-7.4%	215 k €	+23.2%	174,6 k €	+236%	-128,1 k €	+58.0%	-305 k €	-8.3%	-281,5 k €	-277%	158,8 k €	-49.2%	312,8 k €	+57.7%	198,3 k €	-11.4%	223,9 k €	+50.5%	148,8 k €	-3.6%	154,3 k €	-5.6%	163,4 k €	-25.7%	220,1 k €	+1.7%	216,5 k €
Net result	181,5 k €	-17.2%	219,1 k €	+44.8%	151,3 k €	+195%	-159,4 k €	-125%	635,5 k €	+258%	-403,5 k €	-1556%	27,7 k €	-10.9%	31,1 k €	-1.9%	31,7 k €	-46.2%	58,9 k €	+319%	14,1 k €	+154%	-25,8 k €	-406%	8,5 k €	+244%	2,5 k €	-86.9%	18,7 k €
Balance sheet
Equity	5 M €	+3.8%	4,8 M €	+7.3%	4,5 M €	+3.5%	4,3 M €	-3.6%	4,5 M €	+70.6%	2,6 M €	-13.3%	3 M €	+0.9%	3 M €	+1.0%	3 M €	+1.1%	2,9 M €	+2.0%	2,9 M €	+368%	614,9 k €	+1.5%	605,7 k €	+1.4%	597,3 k €	+0.4%	594,8 k €
Total assets	6,9 M €	+0.2%	6,9 M €	+0.1%	6,9 M €	+0.1%	6,8 M €	+11.1%	6,2 M €	-20.7%	7,8 M €	-2.4%	8 M €	-3.4%	8,2 M €	-3.0%	8,5 M €	+5.8%	8 M €	+0.3%	8 M €	+87.6%	4,3 M €	-7.3%	4,6 M €	-4.0%	4,8 M €	-5.4%	5,1 M €
Cash	–		73,1 k €	-82.0%	406,7 k €	-14.0%	472,8 k €	-44.1%	845,7 k €	+68323%	1,2 k €	-93.0%	17,8 k €	-63.6%	48,7 k €	+30.7%	37,3 k €	-56.5%	85,7 k €	-24.2%	113 k €	-1.7%	115 k €	-43.5%	203,4 k €	+6.4%	191,2 k €	-13.8%	221,7 k €
Debts	1,8 M €	-9.4%	2 M €	-14.2%	2,3 M €	-5.8%	2,5 M €	+52.2%	1,6 M €	-68.2%	5,1 M €	+4.4%	4,9 M €	-5.0%	5,1 M €	-7.1%	5,5 M €	+10.6%	5 M €	-2.4%	5,1 M €	+41.2%	3,6 M €	-4.2%	3,8 M €	-5.2%	4 M €	-6.5%	4,3 M €
Other
Workforce	1,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 1 ended

Active mandates

G.L. CONSTRUCTION

Director · since 16 août 2005 · 0472.496.304

Active

Ended mandates

gl construction

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
G.L. CONSTRUCTION● Active	0472.496.304
GL.IMMO GROUP● Active	0871.679.612
L.N. immo● Active	0865.621.664

Annual accounts

Full financial information

	2022	2021	2019	2018	2017	2015
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2019	01/01/2018	01/01/2017	01/01/2015
Closing of the financial year	31/12/2022	31/12/2021	31/12/2019	31/12/2018	31/12/2017	31/12/2015
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/09/2026	31/08/2022	29/10/2020	08/10/2020	14/11/2019	31/08/2016
General meeting	30/06/2023	30/06/2022	30/06/2020	31/05/2020	30/09/2019	30/06/2016
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2022	30/06/2023	09/09/2026	French	PDF
Abridged model	31/12/2021	30/06/2022	31/08/2022	French	PDF
Abridged model	31/12/2019	30/06/2020	29/10/2020	French	PDF
Abridged model	31/12/2018	31/05/2020	08/10/2020	French	PDF
Abridged model	31/12/2017	30/09/2019	14/11/2019	French	PDF
Abridged model	31/12/2015	30/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	29/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	27/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 1 ended

Active mandates

G.L. CONSTRUCTION

Director · since 16 août 2005 · 0472.496.304

Active

Ended mandates

gl construction

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/11/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates29/11/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates20/04/2016
DEMISSIONS, NOMINATIONS
PDF
Capital / shares22/01/2016
CAPITAL, ACTIONS
PDF
Capital / shares31/12/2015
CAPITAL, ACTIONS
PDF
Mandates08/12/2011
DEMISSIONS, NOMINATIONS
PDF
Registered office18/06/2008
transfert du siège social
PDF
Mandates31/08/2005
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022181,5 k €↓
2021
Annual accounts 2021219,1 k €↑
2019
Annual accounts 2019151,3 k €↑
2018
Annual accounts 2018-159,4 k €↓
2017
Annual accounts 2017635,5 k €↑
2015
Annual accounts 2015-403,5 k €↓
2014
Annual accounts 201427,7 k €↓
2013
Annual accounts 201331,1 k €↓
2012
Annual accounts 201231,7 k €↓
2011
Annual accounts 201158,9 k €↑
2010
Annual accounts 201014,1 k €↑
2009
Annual accounts 2009-25,8 k €↓
2008
Annual accounts 20088,5 k €↑
2007
Annual accounts 20072,5 k €↓
2006
Annual accounts 200618,7 k €
17/11/1995
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BURODIME

Overview

What does BURODIME do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline