ACTIVE

SHOPIMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,6 M €

+422.4% YoY

Revenue

21,5 M €

+11.6% YoY

Equity

59 M €

-18.5% YoY

What does SHOPIMMO do?

SHOPIMMO is a Public limited company incorporated in 1995. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0456.501.202

Incorporation

14/11/1995

Legal form

Public limited company

Registered office

Avenue des Arts 58
1000 Bruxelles · BruxellesSee on map

Contributed capital

58 945 500,20 €

Latest accounts

31/12/2025

Activities (NACE)

68203Rental and operating of own or leased real estate· main 68203Rental and operating of own or leased real estate

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	21,5 M €	+11.6%	19,3 M €	+16.8%	16,5 M €	+30.4%	12,6 M €	-2.5%	13 M €	+18.1%	11 M €	-11.7%	12,4 M €	-4.1%	13 M €	+7.3%	12,1 M €	+4.4%	11,6 M €	+2.8%	11,3 M €	+5.1%	10,7 M €	+36.2%	7,9 M €	+265%	2,2 M €	+7.2%	2 M €	+3.5%	1,9 M €	+3.1%	1,9 M €	+3.1%	1,8 M €	+1.6%	1,8 M €
EBITDA	15,4 M €	-1.6%	15,7 M €	+42.5%	11 M €	+58.1%	7 M €	-11.8%	7,9 M €	+10.2%	7,2 M €	-26.4%	9,7 M €	-4.6%	10,2 M €	-6.1%	10,9 M €	+0.8%	10,8 M €	+4.6%	10,3 M €	+4.9%	9,8 M €	+33.5%	7,3 M €	+242%	2,1 M €	+7.2%	2 M €	+9.8%	1,8 M €	-1.7%	1,9 M €	+1.4%	1,8 M €	+4.5%	1,8 M €
Operating result	8,3 M €	+10.0%	7,6 M €	+145%	3,1 M €	+78.7%	1,7 M €	-49.3%	3,4 M €	+73.0%	2 M €	-58.2%	4,7 M €	+8.6%	4,4 M €	-26.0%	5,9 M €	+0.3%	5,9 M €	+4.6%	5,6 M €	+8.4%	5,2 M €	+37.7%	3,8 M €	+121%	1,7 M €	+10.1%	1,5 M €	+31.6%	1,2 M €	-2.7%	1,2 M €	+2.8%	1,2 M €	+7.0%	1,1 M €
Net result	1,6 M €	+422%	304,8 k €	+107%	-4,2 M €	-201%	-1,4 M €	-212%	1,3 M €	+67.5%	750,5 k €	-72.1%	2,7 M €	+33.6%	2 M €	-15.2%	2,4 M €	+24.6%	1,9 M €	+4.3%	1,8 M €	+6.6%	1,7 M €	+74.9%	978,9 k €	-8.0%	1,1 M €	+13.0%	941,3 k €	+39.3%	675,6 k €	+20.5%	560,8 k €	-20.4%	704,3 k €	+10.5%	637,6 k €
Balance sheet
Equity	59 M €	-18.5%	72,4 M €	+0.4%	72,1 M €	-5.6%	76,3 M €	+133%	32,7 M €	+119%	15 M €	-10.5%	16,7 M €	+2.8%	16,3 M €	-32.9%	24,2 M €	+10.8%	21,9 M €	+9.5%	20 M €	+10.1%	18,1 M €	+10.4%	16,4 M €	+456%	3 M €	+56.3%	1,9 M €	+99.2%	949 k €	+247%	273,3 k €	-0.1%	273,5 k €	+0.1%	273,3 k €
Total assets	265,9 M €	-6.5%	284,3 M €	+0.7%	282,4 M €	+1.5%	278,2 M €	+16.3%	239,2 M €	+232%	72,1 M €	+0.6%	71,7 M €	+4.7%	68,4 M €	-19.2%	84,7 M €	-10.2%	94,3 M €	-5.6%	99,9 M €	+1.6%	98,4 M €	-4.9%	103,4 M €	+1032%	9,1 M €	-4.2%	9,5 M €	-3.0%	9,8 M €	-5.3%	10,4 M €	-4.4%	10,9 M €	-50.2%	21,8 M €
Cash	816,9 k €	+21.5%	672,6 k €	-10.3%	749,8 k €	+654%	99,5 k €	-22.0%	127,6 k €	+42.3%	89,7 k €	-54.3%	196,3 k €	-34.6%	300 k €	+7.4%	279,3 k €	+3.5%	270 k €	-82.0%	1,5 M €	-22.6%	1,9 M €	+1069%	165,6 k €	-13.4%	191,3 k €	+56.5%	122,2 k €		–		–		–		205,9 €
Debts	200,9 M €	+0.5%	199,9 M €	+0.6%	198,7 M €	+0.9%	196,9 M €	-2.5%	202,1 M €	+276%	53,7 M €	+4.0%	51,7 M €	+0.0%	51,7 M €	-8.5%	56,5 M €	-17.9%	68,8 M €	-9.9%	76,3 M €	-0.9%	77 M €	-10.6%	86,2 M €	+1295%	6,2 M €	-19.2%	7,6 M €	-13.9%	8,9 M €	-12.1%	10,1 M €	-4.5%	10,6 M €	-50.6%	21,4 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 54 ended

Active mandates

AMAURY DE CROMBRUGGHE

Director · since 30 avril 2025 · until 30 avril 2031 · 0464.615.548

Represented by Amaury DE CROMBRUGGHE

Active

MARC VAN BEGIN

Director · since 30 avril 2025 · until 30 avril 2031 · 0864.979.583

Represented by Marc VAN BEGIN

Active

Samuël PERNEEL

Director · since 30 avril 2025 · until 30 avril 2031

Active

Ended mandates

AMAURY DE CROMBRUGGHE

Director · since 01 août 2024 · until 30 avril 2025 · 0464.615.548

Represented by Amaury DE CROMBRUGGHE

Ended

Erlinde EEMAN

Director · since 24 avril 2019 · until 30 avril 2025

Ended

MARC VAN BEGIN

Director · since 24 avril 2019 · until 30 avril 2025 · 0864.979.583

Represented by Marc VAN BEGIN

Ended

MARC VAN BEGIN

Director · since 24 avril 2019 · until 30 avril 2025 · 0864.979.583

Represented by Marc VAN BEGIN

Ended

At this address

Other companies at this address

Company	CBE no.
ACA WERKRUIMTE● Active	0872.389.987
AG FINANCE● Active	0466.967.995
AG REAL ESTATE● Active	0403.231.968
AG Real Estate Asset Management● Active	0460.912.920
AG REAL ESTATE CAR PARK● Active	1010.617.858
AG REAL ESTATE CO-PRODUCTION IN DEVELOPMENT● Active	0825.540.571
AG REAL ESTATE COPRODUCTION IN DEVELOPMENT 2● Active	1009.685.767
AG REAL ESTATE FINANCE● Active	0445.949.679
AG REAL ESTATE LAND● Active	0417.389.515
AG Real Estate Projects● Active	0632.680.619
AG Real Estate Property Management● Active	0450.100.190
AG REAL ESTATE SHARED SERVICES● Active	0472.969.525
AG REAL ESTATE WESTINVEST● Active	0841.798.563
AG Real Estate Westloan● Active	0871.397.025
AG RE OFFICE INVEST I● Active	0747.926.418
AG Residential● Active	0794.337.651
AIRPORT DEVELOPMENT● Active	0694.728.846
Ambassade du Canada● Active	0933.395.762
ARLON 53● Active	0743.427.893
AXS NAMUR 2● Active	0715.892.563

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/05/2026	21/05/2025	14/05/2024	09/05/2023	11/05/2022	07/05/2021
General meeting	29/04/2026	30/04/2025	24/04/2024	26/04/2023	27/04/2022	28/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	29/04/2026	05/05/2026	French	PDF
Full model	31/12/2024	30/04/2025	21/05/2025	French	PDF
Full model	31/12/2023	24/04/2024	14/05/2024	French	PDF
Full model	31/12/2022	26/04/2023	09/05/2023	French	PDF
Full model	31/12/2021	27/04/2022	11/05/2022	French	PDF
Full model	31/12/2020	28/04/2021	07/05/2021	French	PDF
Full model	31/12/2019	29/04/2020	05/05/2020	French	PDF
Full model	31/12/2018	24/04/2019	25/04/2019	French	PDF
Full model	31/12/2017	25/04/2018	04/05/2018	French	PDF
Full model	31/12/2016	26/04/2017	18/05/2017	French	PDF
Full model	31/12/2015	27/04/2016	29/09/2016	French	PDF
Full model	31/12/2014	29/04/2015	09/06/2015	French	PDF
Full model	31/12/2013	30/04/2014	02/06/2014	French	PDF
Full model	31/12/2012	24/04/2013	17/06/2013	French	PDF
Full model	31/12/2011	25/04/2012	25/05/2012	French	PDF
Full model	31/12/2010	27/04/2011	14/06/2011	French	PDF
Full model	31/12/2009	28/04/2010	06/07/2010	French	PDF
Full model	31/12/2008	29/04/2009	29/06/2009	French	PDF
Full model	31/12/2007	30/04/2008	29/05/2008	French	PDF
Full model	31/12/2006	25/04/2007	23/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 54 ended

Active mandates

AMAURY DE CROMBRUGGHE

Director · since 30 avril 2025 · until 30 avril 2031 · 0464.615.548

Represented by Amaury DE CROMBRUGGHE

Active

MARC VAN BEGIN

Director · since 30 avril 2025 · until 30 avril 2031 · 0864.979.583

Represented by Marc VAN BEGIN

Active

Samuël PERNEEL

Director · since 30 avril 2025 · until 30 avril 2031

Active

Ended mandates

AMAURY DE CROMBRUGGHE

Director · since 01 août 2024 · until 30 avril 2025 · 0464.615.548

Represented by Amaury DE CROMBRUGGHE

Ended

Erlinde EEMAN

Director · since 24 avril 2019 · until 30 avril 2025

Ended

MARC VAN BEGIN

Director · since 24 avril 2019 · until 30 avril 2025 · 0864.979.583

Represented by Marc VAN BEGIN

Ended

MARC VAN BEGIN

Director · since 24 avril 2019 · until 30 avril 2025 · 0864.979.583

Represented by Marc VAN BEGIN

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares23/09/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Mandates19/05/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates22/10/2024
DEMISSIONS, NOMINATIONS
PDF
Capital / shares21/11/2022
CAPITAL, ACTIONS
PDF
Mandates11/05/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates12/04/2021
DEMISSIONS, NOMINATIONS
PDF
Capital / shares24/12/2020
CAPITAL, ACTIONS
PDF
Restructuring28/07/2020
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,6 M €↑
19/09/2025
reduction_capital
30/04/2025
reconductionAmaury DE CROMBRUGGHE — administrateur
30/04/2025
reconductionMarc VAN BEGIN — administrateur
30/04/2025
reconductionSamuël PERNEEL — administrateur
30/04/2025
reconductionOlivier RONSMANS — commissaire
2024
Annual accounts 2024304,8 k €↑
01/08/2024
nominationSRL Amaury de Crombrugghe — administrateur
2023
Annual accounts 2023-4,2 M €↓
2022
Annual accounts 2022-1,4 M €↓
27/04/2022
reconductionSCRL F.C.G. Réviseurs d'entreprises — commissaire
27/04/2022
nominationOlivier Ronsmans — représentant permanent
01/01/2022
augmentation_capital
2021
Annual accounts 20211,3 M €↑
2019
Annual accounts 2019750,5 k €↓
2018
Annual accounts 20182,7 M €↑
2017
Annual accounts 20172 M €↓
2016
Annual accounts 20162,4 M €↑
2015
Annual accounts 20151,9 M €↑
2014
Annual accounts 20141,8 M €↑
2013
Annual accounts 20131,7 M €↑
2012
Annual accounts 2012978,9 k €↓
2011
Annual accounts 20111,1 M €↑
2010
Annual accounts 2010941,3 k €↑
2009
Annual accounts 2009675,6 k €↑
2008
Annual accounts 2008560,8 k €↓
2007
Annual accounts 2007704,3 k €↑
2006
Annual accounts 2006637,6 k €
14/11/1995
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SHOPIMMO

Overview

What does SHOPIMMO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline