ACTIVE

Havi Logistics

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,2 M €

+1177.4% YoY

Revenue

192,5 M €

+7.0% YoY

Equity

761,1 k €

+27.6% YoY

Workforce

104,1 ETP

+6.9% YoY

What does Havi Logistics do?

Havi Logistics is a Private limited company incorporated in 1995. Its main activity is: Non-specialised wholesale of food, beverages and tobacco. Its registered office is in Olen. It employs on average 104,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0456.503.279

Incorporation

20/11/1995

Legal form

Private limited company

Registered office

Lammerdries-Oost 32
2250 Olen · FlandreSee on map

Contributed capital

542 304,00 €

Latest accounts

31/12/2025

Average workforce

104,1 ETP

Activities (NACE)

46392Non-specialised wholesale of food, beverages and tobacco· main 46392Non-specialised wholesale of food, beverages and tobacco 52100Warehousing and storage 52100Warehousing and storage 63121Web portals

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	192,5 M €	+7.0%	180 M €	-1.2%	182,1 M €	+16.4%	156,4 M €	+39.9%	111,9 M €	+32.0%	84,7 M €	-32.1%	124,7 M €	+5.4%	118,3 M €	+7.8%	109,8 M €	+6.8%	102,8 M €	+4.8%	98,1 M €	+9.5%	89,6 M €	+6.2%	84,4 M €	+70.4%	49,5 M €	+2177%	2,2 M €	-11.3%	2,5 M €	-4.8%	2,6 M €	-1.2%	2,6 M €
EBITDA	1,3 M €	-17.7%	1,6 M €	+31.7%	1,2 M €	+260%	342,6 k €	+207%	-321,2 k €	-192%	349,3 k €	-52.1%	728,8 k €	-1.0%	735,9 k €	-7.4%	794,6 k €	+4.1%	763,5 k €	-6.2%	814 k €	-36.8%	1,3 M €	+43.9%	895,2 k €	-10.9%	1 M €	+22.5%	820,3 k €	-0.7%	825,8 k €	-6.6%	883,9 k €	-10.3%	985,8 k €
Operating result	1,5 M €	+13376%	-10,9 k €	-101%	955,5 k €	+927%	93 k €	-94.8%	1,8 M €	+170%	-2,6 M €	-552%	568,6 k €	-4.5%	595,1 k €	-2.2%	608,5 k €	+25.4%	485,1 k €	-0.9%	489,3 k €	-29.6%	694,9 k €	+133%	298,3 k €	-31.2%	433,6 k €	-15.4%	512,5 k €	-1.2%	518,6 k €	+27.6%	406,3 k €	-19.1%	502,5 k €
Net result	1,2 M €	+1177%	91,8 k €	-90.3%	948 k €	+1219%	71,9 k €	-95.8%	1,7 M €	+165%	-2,6 M €	-797%	375,3 k €	-4.4%	392,7 k €	+4.2%	377 k €	+2.6%	367,4 k €	+181%	130,8 k €	-66.7%	392,5 k €	+191%	135,1 k €	-61.4%	349,9 k €	+34.0%	261,1 k €	+0.9%	258,7 k €	+78.8%	144,7 k €	-50.3%	291,3 k €
Balance sheet
Equity	761,1 k €	+27.6%	596,5 k €	0.0%	596,5 k €	+21.8%	489,8 k €	+17.2%	417,9 k €	+132%	-1,3 M €	-198%	1,3 M €	+39.7%	946,5 k €	+0.0%	946,4 k €	0.0%	946,4 k €	+0.7%	939,8 k €	-0.2%	942,1 k €	+2.0%	923,7 k €	+0.7%	917,5 k €	+1506%	57,1 k €	-92.4%	752,6 k €	+52.1%	494,8 k €	+40.0%	353,5 k €
Total assets	29,3 M €	+9.9%	26,6 M €	-5.2%	28,1 M €	+1.7%	27,6 M €	+9.7%	25,2 M €	+134%	10,8 M €	-46.7%	20,2 M €	+16.2%	17,4 M €	+0.8%	17,3 M €	-1.3%	17,5 M €	+10.9%	15,8 M €	-3.6%	16,4 M €	-5.0%	17,2 M €	+17.5%	14,7 M €	+230%	4,4 M €	-27.3%	6,1 M €	+17.2%	5,2 M €	-18.8%	6,4 M €
Cash	9,9 M €	+19.3%	8,3 M €	+4.3%	8 M €	+35.7%	5,9 M €	-29.5%	8,3 M €	+11246899%	74 €	-100.0%	3,8 M €	+67.8%	2,3 M €	-46.8%	4,2 M €	+0.0%	4,2 M €	+41.8%	3 M €	+351%	662,1 k €	-48.2%	1,3 M €	+221%	397,8 k €	+455%	71,7 k €	-94.9%	1,4 M €	+5910%	23,2 k €	-97.5%	911,9 k €
Debts	25,6 M €	+10.3%	23,2 M €	-2.6%	23,8 M €	+1.8%	23,4 M €	+1.5%	23 M €	+100%	11,5 M €	-34.2%	17,5 M €	+18.3%	14,8 M €	-2.1%	15,1 M €	+0.5%	15 M €	+12.0%	13,4 M €	-4.7%	14,1 M €	-11.2%	15,9 M €	+17.1%	13,5 M €	+214%	4,3 M €	-18.4%	5,3 M €	+15.0%	4,6 M €	-21.0%	5,8 M €
Other
Workforce	104,1 ETP	+6.9%	97,4 ETP	-9.2%	107,3 ETP	+0.1%	107,2 ETP	+10.9%	96,7 ETP	-1.4%	98,1 ETP	+3.7%	94,6 ETP	+2.7%	92,1 ETP	+25.6%	73,3 ETP	-2.0%	74,8 ETP	-5.9%	79,5 ETP	+10.1%	72,2 ETP	-2.3%	73,9 ETP	+41.0%	52,4 ETP	+2520%	2,0 ETP	-41.2%	3,4 ETP	-15.0%	4,0 ETP	+33.3%	3,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 18 ended

Active mandates

Rickard Niedomysl

Director · since 09 février 2022

Active

Joris Heylen

Director · since 31 janvier 2022

Active

Ended mandates

Michiel Degen

Director · since 31 août 2020 · until 09 février 2022

Ended

Michiel Degen

Director · since 31 août 2020

Ended

Jan Baan

Director · since 17 décembre 2018 · until 31 janvier 2022

Ended

Jan Baan

Director · since 17 décembre 2018

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/06/2026	25/06/2025	15/07/2024	04/07/2023	11/08/2022	01/07/2021
General meeting	12/06/2026	13/06/2025	14/06/2024	30/06/2023	07/06/2022	14/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

25 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	12/06/2026	25/06/2026	Dutch	PDF
Full model	31/12/2024	13/06/2025	25/06/2025	Dutch	PDF
Full model	31/12/2023	14/06/2024	15/07/2024	Dutch	PDF
Full model	31/12/2022	30/06/2023	04/07/2023	Dutch	PDF
Full model	31/12/2021	07/06/2022	11/08/2022	Dutch	PDF
Full model	31/12/2020	14/06/2021	01/07/2021	Dutch	PDF
Full model	31/12/2019	24/11/2020	07/12/2020	Dutch	PDF
Full model	31/12/2018	08/04/2019	16/05/2019	Dutch	PDF
Full model	31/12/2017	09/04/2018	16/08/2018	Dutch	PDF
Full model	31/12/2016	10/04/2017	10/05/2017	Dutch	PDF
Full model	31/12/2015	11/04/2016	13/05/2016	Dutch	PDF
Full model	31/12/2014	13/04/2015	23/04/2015	Dutch	PDF
Full modelCorrection	31/12/2013	14/04/2014	23/04/2015	Dutch	PDF
Full model	31/12/2013	14/04/2014	28/04/2014	Dutch	PDF
Full model	31/12/2012	27/06/2013	01/07/2013	Dutch	PDF
Full model	31/12/2011	18/04/2012	30/05/2012	Dutch	PDF
Full model	31/12/2010	13/04/2011	10/05/2011	Dutch	PDF
Full modelCorrection	31/12/2009	10/03/2010	04/03/2011	Dutch	PDF
Full model	31/12/2009	30/03/2010	31/03/2010	Dutch	PDF
Full model	31/12/2008	30/03/2009	31/03/2009	Dutch	PDF
Full modelCorrection	31/12/2007	04/04/2008	23/03/2009	Dutch	PDF
Full modelCorrection	31/12/2007	04/04/2008	09/02/2009	Dutch	PDF
Full model	31/12/2007	04/04/2008	05/05/2008	Dutch	PDF
Full modelCorrection	31/12/2006	26/03/2007	30/03/2007	Dutch	PDF

View all 25 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 18 ended

Active mandates

Rickard Niedomysl

Director · since 09 février 2022

Active

Joris Heylen

Director · since 31 janvier 2022

Active

Ended mandates

Michiel Degen

Director · since 31 août 2020 · until 09 février 2022

Ended

Michiel Degen

Director · since 31 août 2020

Ended

Jan Baan

Director · since 17 décembre 2018 · until 31 janvier 2022

Ended

Jan Baan

Director · since 17 décembre 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/11/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/03/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/02/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/12/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/11/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/10/2020
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates23/01/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/06/2018
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,2 M €↑
2024
Annual accounts 202491,8 k €↓
2023
Annual accounts 2023948 k €↑
2022
Annual accounts 202271,9 k €↓
2021
Annual accounts 20211,7 M €↑
2020
Annual accounts 2020-2,6 M €↓
2019
Annual accounts 2019375,3 k €↓
2018
Annual accounts 2018392,7 k €↑
2016
Annual accounts 2016377 k €↑
2015
Annual accounts 2015367,4 k €↑
2014
Annual accounts 2014130,8 k €↓
2013
Annual accounts 2013392,5 k €↑
2012
Annual accounts 2012135,1 k €↓
2011
Annual accounts 2011349,9 k €↑
2010
Annual accounts 2010261,1 k €↑
2009
Annual accounts 2009258,7 k €↑
2008
Annual accounts 2008144,7 k €↓
2007
Annual accounts 2007291,3 k €
2007
Name changeMLS BELGIUM
2007
Name changeHavi Logistics
20/11/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Havi Logistics

Overview

What does Havi Logistics do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline