ACTIVE

CYMACO

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
180,8 k €
-47.5% YoY
Gross margin
3 M €
+0.3% YoY
Equity
933,6 k €
-47.4% YoY
Workforce
38,3 ETP
+3.5% YoY

What does CYMACO do?

CYMACO is a Public limited company incorporated in 1995. Its main activity is: Manufacture of tanks, reservoirs and containers of metal. Its registered office is in Willebroek. It employs on average 38,3 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0456.518.622
Incorporation
15/11/1995
Legal form
Public limited company
Registered office
Veert 16
2830 Willebroek · FlandreSee on map
Contributed capital
99 157,41 €
Latest accounts
31/12/2025
Average workforce
38,3 ETP
Activities (NACE)
25220Manufacture of tanks, reservoirs and containers of metal· main25290Manufacture of other tanks, reservoirs and containers of metal28210Manufacture of ovens, furnaces and furnace burners33110Repair of fabricated metal products33110Repair of fabricated metal products
Joint committees (5)
  • 111
  • 1110020900
  • 116
  • 207
  • 209
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin3 M €3 M €2,5 M €1,9 M €1,8 M €1,7 M €1,8 M €2 M €2 M €1,6 M €1,4 M €1,1 M €1,3 M €1,3 M €861,4 k €1,1 M €1,2 M €1 M €1,2 M €1,1 M €
EBITDA467,8 k €624,9 k €282,3 k €145,1 k €147,1 k €87,3 k €118,8 k €218,2 k €374,3 k €156 k €383,6 k €147,8 k €372,4 k €492 k €96,4 k €430,4 k €553,8 k €230,1 k €368,6 k €344 k €
Operating result246,2 k €465,6 k €158,7 k €32 k €35,8 k €-48 k €20,1 k €80,6 k €275,8 k €40,4 k €254,8 k €-5,8 k €266,4 k €366,7 k €-72,8 k €321,6 k €352,7 k €10 k €72,4 k €47,3 k €
Net result180,8 k €344,6 k €103,6 k €32,8 k €26,5 k €-51,6 k €197,8 k €790 k €176,4 k €24,5 k €165,4 k €289,1 k €175 k €286,2 k €-68,9 k €197,3 k €216,8 k €-31,2 k €52,7 k €9,8 k €
Balance sheet
Equity933,6 k €1,8 M €1,5 M €1,4 M €1,4 M €1,4 M €1,4 M €1,4 M €847,5 k €671,2 k €646,7 k €481,3 k €492,2 k €317,2 k €631 k €699,9 k €502,6 k €285,7 k €316,9 k €277 k €
Total assets2,3 M €2,3 M €2 M €1,8 M €1,8 M €1,8 M €2,2 M €2 M €1,2 M €1 M €1,3 M €1,2 M €1,2 M €1,2 M €1,1 M €1,1 M €1 M €1 M €1,2 M €1,3 M €
Cash627,2 k €802,7 k €870,6 k €843,2 k €720,3 k €218,2 k €659,5 k €1 M €507,1 k €280,6 k €567,4 k €264,4 k €252,3 k €297,5 k €252,9 k €139,6 k €111,8 k €361,1 k €190,6 k €142,1 k €
Debts1,4 M €566,1 k €472,3 k €397,4 k €400 k €396 k €785,1 k €586 k €339,8 k €333,8 k €629,2 k €671,6 k €684,5 k €872,6 k €433,9 k €395,2 k €540,4 k €749,3 k €891,4 k €995,6 k €
Other
Workforce38,3 ETP37,0 ETP36,6 ETP30,2 ETP28,7 ETP28,7 ETP33,4 ETP36,5 ETP33,0 ETP30,3 ETP20,3 ETP18,7 ETP18,5 ETP16,6 ETP15,7 ETP13,6 ETP14,6 ETP17,7 ETP20,6 ETP19,7 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 20 ended

Active mandates

SK Holding

Director · 1031.543.926

Represented by Koen Symoens

Active

Ended mandates

Koen Symoens

Managing director · since 13 juin 2020 · until 13 juin 2026

Ended
Sylvia Symoens

Managing director · since 13 juin 2020 · until 13 juin 2026

Ended
Koen Symoens

Managing director · since 01 janvier 2016 · until 13 juin 2026

Ended
Koen Symoens

Managing director · since 01 janvier 2016

Ended
At this address

Other companies at this address

CompanyCBE no.
International Gas en Services● Active
0440.259.145
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/07/202617/07/202526/06/202429/08/202317/09/202223/06/2021
General meeting29/06/202630/06/202508/06/202410/06/202311/06/202212/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202529/06/202629/07/2026DutchPDF
Abridged model31/12/202430/06/202517/07/2025DutchPDF
Abridged model31/12/202308/06/202426/06/2024DutchPDF
Abridged model31/12/202210/06/202329/08/2023DutchPDF
Abridged model31/12/202111/06/202217/09/2022DutchPDF
Abridged model31/12/202012/06/202123/06/2021DutchPDF
Abridged model31/12/201908/07/202008/07/2020DutchPDF
Abridged model31/12/201824/06/201931/08/2019DutchPDF
Abridged model31/12/201709/06/201828/08/2018DutchPDF
Abridged model31/12/201610/06/201725/08/2017DutchPDF
Abridged model31/12/201511/06/201610/10/2016DutchPDF
Abridged model31/12/201413/06/201530/09/2015DutchPDF
Abridged model31/12/201314/06/201430/08/2014DutchPDF
Abridged model31/12/201208/06/201328/08/2013DutchPDF
Abridged model31/12/201102/01/201224/09/2012DutchPDF
Abridged model31/12/201011/06/201124/08/2011DutchPDF
Abridged model31/12/200912/06/201021/10/2010DutchPDF
Abridged model31/12/200813/06/200907/08/2009DutchPDF
Abridged model31/12/200708/06/200807/08/2008DutchPDF
Abridged model31/12/200609/06/200727/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 20 ended

Active mandates

SK Holding

Director · 1031.543.926

Represented by Koen Symoens

Active

Ended mandates

Koen Symoens

Managing director · since 13 juin 2020 · until 13 juin 2026

Ended
Sylvia Symoens

Managing director · since 13 juin 2020 · until 13 juin 2026

Ended
Koen Symoens

Managing director · since 01 janvier 2016 · until 13 juin 2026

Ended
Koen Symoens

Managing director · since 01 janvier 2016

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates06/03/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates14/10/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other08/10/2018
    ALGEMENE VERGADERING
    PDF
  • Mandates25/01/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates15/07/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares04/07/2014
    KAPITAAL - AANDELEN
    PDF
  • Mandates17/09/2013
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates17/08/2007
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025180,8 k €↓
  2. 2024
    Annual accounts 2024344,6 k €↑
  3. 2023
    Annual accounts 2023103,6 k €↑
  4. 2022
    Annual accounts 202232,8 k €↑
  5. 2021
    Annual accounts 202126,5 k €↑
  6. 2020
    Annual accounts 2020-51,6 k €↓
  7. 2019
    Annual accounts 2019197,8 k €↓
  8. 2018
    Annual accounts 2018790 k €↑
  9. 2017
    Annual accounts 2017176,4 k €↑
  10. 2016
    Annual accounts 201624,5 k €↓
  11. 2015
    Annual accounts 2015165,4 k €↓
  12. 2014
    Annual accounts 2014289,1 k €↑
  13. 2013
    Annual accounts 2013175 k €↓
  14. 2012
    Annual accounts 2012286,2 k €↑
  15. 2011
    Annual accounts 2011-68,9 k €↓
  16. 2010
    Annual accounts 2010197,3 k €↓
  17. 2009
    Annual accounts 2009216,8 k €↑
  18. 2008
    Annual accounts 2008-31,2 k €↓
  19. 2007
    Annual accounts 200752,7 k €↑
  20. 2006
    Annual accounts 20069,8 k €
  21. 15/11/1995
    IncorporationPublic limited company