ACTIVE

EYTELIA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

377,7 k €

+161.5% YoY

Gross margin

1,4 M €

+43.4% YoY

Equity

404,2 k €

+186.3% YoY

Workforce

10,2 ETP

-37.0% YoY

What does EYTELIA do?

EYTELIA is a Private limited company incorporated in 1995. Its main activity is: Manufacture of homogenised food preparations and dietetic food. Its registered office is in Courcelles. It employs on average 10,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0456.542.178

Incorporation

24/11/1995

Legal form

Private limited company

Registered office

Rue de Liège(CO) 2
6180 Courcelles · WallonieSee on map

Contributed capital

2 198 947,00 €

Latest accounts

31/12/2025

Average workforce

10,2 ETP

Activities (NACE)

10860Manufacture of homogenised food preparations and dietetic food· main 10860Manufacture of homogenised food preparations and dietetic food 20420Manufacture of perfumes and toilet preparations 20420Manufacture of perfumes and toilet preparations 24520Casting of steel 20420Manufacture of perfumes and toilet preparations+6

Joint committees (2)

Contacts

2 public details availableLog in to view

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,4 M €	+43.4%	1 M €	+874%	103,4 k €	-84.7%	675,5 k €	+25.0%	540,5 k €	-80.5%	2,8 M €	+339%	630,8 k €		–		–		–		–		2,8 M €	-7.7%	3,1 M €	+23.6%	2,5 M €	-4.7%	2,6 M €	+17.8%	2,2 M €	+9.0%	2 M €	+20.7%	1,7 M €	+41.5%	1,2 M €	+23.5%	963,9 k €
EBITDA	618,8 k €	+478%	-163,8 k €	+84.7%	-1,1 M €	-121%	-484,3 k €	-3.1%	-469,6 k €	-136%	1,3 M €	+322%	-593,6 k €	-216%	511,8 k €	+1030%	-55 k €	-123%	239,8 k €	-53.7%	517,6 k €	-71.1%	1,8 M €	+8.7%	1,6 M €	+58.9%	1 M €	+9.9%	943,2 k €	+75.2%	538,3 k €	-27.1%	738,5 k €	+65.2%	447 k €	+34.5%	332,2 k €	+32.8%	250,2 k €
Operating result	393,3 k €	+191%	-431,2 k €	+60.5%	-1,1 M €	-41.8%	-770,5 k €	+5.2%	-812,6 k €	-228%	636,7 k €	+165%	-972,5 k €	-521%	231,3 k €	+146%	-501,3 k €	-4.7%	-478,7 k €	-1949%	-23,4 k €	-102%	1,1 M €	+14.0%	1 M €	+258%	280,7 k €	-21.8%	358,8 k €	+1063%	30,9 k €	+107%	14,9 k €	+132%	-47,3 k €	-172%	65,3 k €	-68.9%	209,8 k €
Net result	377,7 k €	+162%	-614 k €	+49.6%	-1,2 M €	-47.4%	-825,9 k €	-9.0%	-757,5 k €	-234%	566,3 k €	+156%	-1 M €	-601%	201,5 k €	+137%	-547,7 k €	+22.7%	-708,9 k €	-162%	1,2 M €	+6.0%	1,1 M €	-49.4%	2,1 M €	+303%	533,1 k €	+48.0%	360,3 k €	+299%	90,4 k €	-48.2%	174,5 k €	+289%	44,8 k €	+44.6%	31 k €	-90.0%	309,7 k €
Balance sheet
Equity	404,2 k €	+186%	141,2 k €	-81.7%	771 k €	-46.1%	1,4 M €	-37.1%	2,3 M €	-25.6%	3,1 M €	+204%	1 M €	+11.0%	904,9 k €	+23.6%	732 k €	-44.5%	1,3 M €	-36.3%	2,1 M €	+1.9%	2 M €	-44.4%	3,7 M €	+18.2%	3,1 M €	+3.6%	3 M €	+22.6%	2,4 M €	+73.7%	1,4 M €	+1.2%	1,4 M €	+3.8%	1,3 M €	+85.6%	720,2 k €
Total assets	4,8 M €	+9.0%	4,4 M €	-2.7%	4,5 M €	-25.1%	6,1 M €	+1.5%	6 M €	-21.2%	7,6 M €	+16.6%	6,5 M €	-4.4%	6,8 M €	-10.9%	7,6 M €	-13.7%	8,8 M €	-3.0%	9,1 M €	+33.0%	6,8 M €	-18.8%	8,4 M €	+22.7%	6,9 M €	+3.7%	6,6 M €	-1.9%	6,7 M €	+21.9%	5,5 M €	-7.8%	6 M €	+14.2%	5,2 M €	+172%	1,9 M €
Cash	122,7 k €	+17.2%	104,7 k €	-13.8%	121,5 k €	-78.9%	576,7 k €	+31.5%	438,5 k €	+368%	93,8 k €	+11.9%	83,8 k €	-31.6%	122,5 k €	-39.2%	201,4 k €	-1.7%	204,8 k €	-45.2%	373,7 k €	+44.5%	258,7 k €	-81.0%	1,4 M €	+113%	637,3 k €	+56.2%	408 k €	+189%	141,1 k €	+285%	36,7 k €	-63.9%	101,7 k €	-9.6%	112,5 k €	+291%	28,8 k €
Debts	4,4 M €	+4.1%	4,2 M €	+12.4%	3,7 M €	-17.5%	4,5 M €	+25.4%	3,6 M €	-15.7%	4,3 M €	-21.8%	5,5 M €	-5.6%	5,8 M €	-15.1%	6,8 M €	-7.9%	7,4 M €	+5.8%	7 M €	+53.6%	4,6 M €	+9.8%	4,2 M €	+30.2%	3,2 M €	+4.4%	3,1 M €	-17.1%	3,7 M €	-10.4%	4,1 M €	-9.9%	4,6 M €	+17.8%	3,9 M €	+251%	1,1 M €
Other
Workforce	10,2 ETP	-37.0%	16,2 ETP	-28.0%	22,5 ETP	+2.3%	22,0 ETP	+6.8%	20,6 ETP	-8.4%	22,5 ETP	-5.5%	23,8 ETP	-2.5%	24,4 ETP	-4.7%	25,6 ETP	-13.8%	29,7 ETP	-6.0%	31,6 ETP	-1.2%	32,0 ETP	-1.2%	32,4 ETP	-6.1%	34,5 ETP	-1.4%	35,0 ETP	-2.8%	36,0 ETP	+5.9%	34,0 ETP	-5.0%	35,8 ETP	+39.3%	25,7 ETP	+20.7%	21,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 10 ended

Active mandates

RXW Group

Mandate · 0505.854.901

Represented by Christiaan Willaert

Active

Ended mandates

RXW Group

Managing director · since 24 août 2020 · 0505.854.901

Represented by Christiaan Willaert

Ended

MGX Consult BVBA

Manager · since 24 avril 2020 · 0533.721.318

Represented by Christian Willaert

Ended

MGX Consulting BV

Director · since 24 avril 2020 · until 24 août 2020 · 0533.721.318

Represented by Christiaan Willaert

Ended

MGX Consult BVBA

Manager · since 24 février 2016 · 0533.721.318

Represented by Christiaan Willaert

Ended

At this address

Other companies at this address

Company	CBE no.
APR Pharma● Active	0748.905.227
CFG Pharma● Active	0746.821.410
PHIDEX CALN● Active	0632.516.214
sil'innov● Active	0651.902.356

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/06/2026	30/09/2025	10/09/2024	08/09/2023	02/09/2022	09/09/2021
General meeting	09/06/2026	29/08/2025	28/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	09/06/2026	10/06/2026	French	PDF
Abridged model	31/12/2024	29/08/2025	30/09/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	10/09/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	08/09/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	02/09/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	09/09/2021	French	PDF
Abridged model	31/12/2019	24/08/2020	26/11/2020	French	PDF
Full model	31/12/2018	24/06/2019	02/07/2019	French	PDF
Full model	31/12/2017	15/06/2018	01/08/2018	French	PDF
Full model	31/12/2016	23/06/2017	20/07/2017	French	PDF
Full model	31/12/2015	09/05/2016	14/07/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	14/07/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	08/07/2013	French	PDF
Abridged model	31/12/2011	31/05/2012	28/06/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	19/07/2011	French	PDF
Abridged model	31/12/2009	31/05/2010	19/07/2010	French	PDF
Abridged model	31/12/2008	01/06/2009	30/06/2009	French	PDF
Abridged model	31/12/2007	31/05/2008	30/06/2008	French	PDF
Abridged model	31/12/2006	31/05/2007	26/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 10 ended

Active mandates

RXW Group

Mandate · 0505.854.901

Represented by Christiaan Willaert

Active

Ended mandates

RXW Group

Managing director · since 24 août 2020 · 0505.854.901

Represented by Christiaan Willaert

Ended

MGX Consult BVBA

Manager · since 24 avril 2020 · 0533.721.318

Represented by Christian Willaert

Ended

MGX Consulting BV

Director · since 24 avril 2020 · until 24 août 2020 · 0533.721.318

Represented by Christiaan Willaert

Ended

MGX Consult BVBA

Manager · since 24 février 2016 · 0533.721.318

Represented by Christiaan Willaert

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other05/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
PDF
Mandates03/06/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates22/06/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates19/05/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates28/04/2020
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates14/04/2016
DENOMINATION - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates30/03/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates24/07/2015
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025377,7 k €↑
2024
Annual accounts 2024-614 k €↑
2023
Annual accounts 2023-1,2 M €↓
2022
Annual accounts 2022-825,9 k €↓
2021
Annual accounts 2021-757,5 k €↓
2020
Annual accounts 2020566,3 k €↑
2019
Annual accounts 2019-1 M €↓
2018
Annual accounts 2018201,5 k €↑
2017
Annual accounts 2017-547,7 k €↑
2016
Annual accounts 2016-708,9 k €↓
2015
Annual accounts 20151,2 M €↑
2014
Annual accounts 20141,1 M €↓
2013
Annual accounts 20132,1 M €↑
2012
Annual accounts 2012533,1 k €↑
2011
Annual accounts 2011360,3 k €↑
2010
Annual accounts 201090,4 k €↓
2009
Annual accounts 2009174,5 k €↑
2008
Annual accounts 200844,8 k €↑
2007
Annual accounts 200731 k €↓
2006
Annual accounts 2006309,7 k €
24/11/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EYTELIA

Overview

What does EYTELIA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline