ACTIVE

EVOLUTION 22

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

215,6 k €

+42.0% YoY

Revenue

0,0 €

Equity

682,2 k €

+46.2% YoY

Workforce

3,5 ETP

What does EVOLUTION 22 do?

EVOLUTION 22 is a Private limited company incorporated in 1995. Its main activity is: Fitness facilities. Its registered office is in Visé. It employs on average 3,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0456.558.016

Incorporation

01/12/1995

Legal form

Private limited company

Registered office

Rue de Tongres(VIS) 15
4600 Visé · WallonieSee on map

Contributed capital

61 973,38 €

Latest accounts

31/12/2024

Average workforce

3,5 ETP

Activities (NACE)

93130Fitness facilities· main 93130Fitness facilities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2006
Income statement
Revenue	0,0 €		0,0 €		0,0 €		–		–		–		–		–		–		–		511,7 k €		–		–		–		–		–		–		–
EBITDA	486,4 k €	+27.2%	382,5 k €	+12.1%	341,3 k €	+155%	133,6 k €	-19.1%	165,2 k €	-31.3%	240,5 k €	+45.9%	164,9 k €	+32.6%	124,3 k €	+10.2%	112,8 k €	+22.1%	92,3 k €	-23.8%	121,2 k €	-3.1%	125,1 k €	+28.8%	97,1 k €	-28.0%	134,9 k €	+30.9%	103,1 k €	-2.5%	105,7 k €	-24.3%	139,6 k €	+19.9%	116,4 k €
Operating result	312,6 k €	+55.7%	200,8 k €	+23.7%	162,4 k €	+748%	-25,1 k €	-152%	48,4 k €	-54.8%	107,2 k €	+109%	51,3 k €	-16.4%	61,4 k €	+45.8%	42,1 k €	+10973%	-387,1 €	-102%	24,0 k €	-9.2%	26,4 k €	+2991%	-914,1 €	-105%	19,8 k €	+38.1%	14,3 k €	-17.8%	17,4 k €	-65.4%	50,4 k €	+8.7%	46,3 k €
Net result	215,6 k €	+42.0%	151,9 k €	+2.4%	148,3 k €	+581%	-30,9 k €	-185%	36,5 k €	-56.8%	84,4 k €	+109%	40,4 k €	-10.9%	45,4 k €	+36.2%	33,3 k €	+394%	-11,3 k €	-510%	2,8 k €	-50.9%	5,6 k €	+124%	-23,8 k €	-434%	-4,5 k €	+41.8%	-7,7 k €	-134%	-3,3 k €	-111%	29,5 k €	+40.9%	21,0 k €
Balance sheet
Equity	682,2 k €	+46.2%	466,6 k €	+31.5%	354,7 k €	+41.1%	251,4 k €	-10.9%	282,2 k €	+14.9%	245,7 k €	+52.3%	161,3 k €	+33.5%	120,9 k €	+60.1%	75,5 k €	+79.1%	42,1 k €	-21.2%	53,5 k €	+5.5%	50,7 k €	+12.5%	45,1 k €	-34.6%	68,9 k €	-6.1%	73,4 k €	-9.5%	81,0 k €	-3.9%	84,3 k €	+128%	36,9 k €
Total assets	982,8 k €	+18.0%	832,6 k €	-0.0%	832,7 k €	+5.9%	786,2 k €	+22.1%	643,7 k €	+10.8%	580,7 k €	+0.0%	580,7 k €	+66.8%	348,2 k €	+18.5%	294,0 k €	-8.8%	322,3 k €	-16.6%	386,2 k €	-20.8%	487,7 k €	-5.2%	514,6 k €	-15.4%	608,1 k €	+14.9%	529,1 k €	-0.5%	531,9 k €	+3.1%	515,9 k €	-3.0%	531,7 k €
Cash	524,5 k €	+63.4%	321,1 k €	+27.5%	251,8 k €	+47.6%	170,6 k €	-2.5%	175,0 k €	+9.2%	160,3 k €	+35.5%	118,3 k €	-6.0%	125,8 k €	+22.4%	102,8 k €	+2.7%	100,1 k €	+17.7%	85,1 k €	+5.1%	81,0 k €	-2.8%	83,3 k €	-16.9%	100,2 k €	-8.4%	109,5 k €	+130%	47,6 k €	-32.7%	70,7 k €	+195%	23,9 k €
Debts	300,0 k €	-16.8%	360,5 k €	-24.6%	478,1 k €	-3.8%	497,0 k €	+47.8%	336,4 k €	+0.4%	335,0 k €	-18.4%	410,3 k €	+80.5%	227,4 k €	+4.1%	218,5 k €	-22.0%	280,1 k €	-15.8%	332,6 k €	-23.6%	435,4 k €	-7.3%	469,6 k €	-12.9%	538,9 k €	+18.2%	455,8 k €	+1.1%	450,9 k €	+4.5%	431,6 k €	-12.8%	494,8 k €
Other
Workforce	3,5 ETP		–		–		–		–		1,3 ETP		–		–		–		1,9 ETP	0.0%	1,9 ETP	+26.7%	1,5 ETP	+50.0%	1,0 ETP		–		–		1,3 ETP	-18.8%	1,6 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 8 ended

Active mandates

Philippe HUMBLET

Managing director

Active

Ended mandates

Joseph HUMBLET

Director · since 30 septembre 2003 · until 01 juin 2009

Ended

July CUITTE

Director · since 30 septembre 2003 · until 01 juin 2009

Ended

JULY CUITTE

Director · since 30 septembre 2003

Ended

PHILIPPE HUMBLET

Managing director · since 30 septembre 2003 · until 01 juin 2009

Ended

At this address

Other companies at this address

Company	CBE no.
SOGESDE● Active	0432.610.694

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/09/2025	29/07/2024	31/08/2023	31/08/2022	05/08/2021	30/09/2020
General meeting	09/06/2025	10/06/2024	12/06/2023	13/06/2022	14/06/2021	08/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	09/06/2025	26/09/2025	French	PDF
Micro model	31/12/2023	10/06/2024	29/07/2024	French	PDF
Micro model	31/12/2022	12/06/2023	31/08/2023	French	PDF
Micro model	31/12/2021	13/06/2022	31/08/2022	French	PDF
Micro model	31/12/2020	14/06/2021	05/08/2021	French	PDF
Abridged model	31/12/2019	08/06/2020	30/09/2020	French	PDF
Micro model	31/12/2018	10/06/2019	30/08/2019	French	PDF
Micro model	31/12/2017	11/06/2018	30/08/2018	French	PDF
Micro model	31/12/2016	12/06/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	29/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	24/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	25/06/2014	30/09/2014	French	PDF
Abridged model	31/12/2012	26/06/2013	30/09/2013	French	PDF
Abridged model	31/12/2011	27/06/2012	30/12/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	30/12/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	29/10/2010	French	PDF
Abridged model	31/12/2008	07/05/2009	24/02/2010	French	PDF
Abridged model	31/12/2007	05/05/2009	03/08/2009	French	PDF
Abridged model	31/12/2006	10/12/2007	11/02/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 8 ended

Active mandates

Philippe HUMBLET

Managing director

Active

Ended mandates

Joseph HUMBLET

Director · since 30 septembre 2003 · until 01 juin 2009

Ended

July CUITTE

Director · since 30 septembre 2003 · until 01 juin 2009

Ended

JULY CUITTE

Director · since 30 septembre 2003

Ended

PHILIPPE HUMBLET

Managing director · since 30 septembre 2003 · until 01 juin 2009

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other02/10/2024
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates05/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates24/04/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates08/02/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates02/10/2017
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024215,6 k €↑
2023
Annual accounts 2023151,9 k €↑
2022
Annual accounts 2022148,3 k €↑
2021
Annual accounts 2021-30,9 k €↓
2020
Annual accounts 202036,5 k €↓
2019
Annual accounts 201984,4 k €↑
2018
Annual accounts 201840,4 k €↓
2017
Annual accounts 201745,4 k €↑
2016
Annual accounts 201633,3 k €↑
2015
Annual accounts 2015-11,3 k €↓
2014
Annual accounts 20142,8 k €↓
2013
Annual accounts 20135,6 k €↑
2012
Annual accounts 2012-23,8 k €↓
2011
Annual accounts 2011-4,5 k €↑
2010
Annual accounts 2010-7,7 k €↓
2009
Annual accounts 2009-3,3 k €↓
2008
Annual accounts 200829,5 k €↑
2006
Annual accounts 200621,0 k €
01/12/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EVOLUTION 22

Overview

What does EVOLUTION 22 do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline