ACTIVE

IMMO OPSTEYN

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

69,6 k €

+105.8% YoY

Gross margin

189,6 k €

+62.3% YoY

Equity

1 M €

+7.1% YoY

What does IMMO OPSTEYN do?

IMMO OPSTEYN is a Private limited company incorporated in 1995. Its main activity is: Activities of holding companies. Its registered office is in Lanaken.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0456.567.815

Incorporation

24/11/1995

Legal form

Private limited company

Registered office

Schuttershofstraat 39
3620 Lanaken · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

30/09/2025

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 68100Buying and selling of own real estate 68110Buying and selling of own real estate 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate+2

Joint committees (1)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	189,6 k €	+62.3%	116,8 k €	+412%	22,8 k €	-66.3%	67,8 k €	+1834%	-3,9 k €	-101%	312,4 k €	+283%	81,5 k €	+2.6%	79,4 k €	-15.3%	93,8 k €	+11.1%	84,4 k €	-4.8%	88,7 k €	+1.1%	87,7 k €	+23.7%	70,9 k €	-6.4%	75,8 k €	+5.4%	71,9 k €	+2.7%	70 k €	-9.6%	77,4 k €	+8.5%	71,3 k €
EBITDA	183,4 k €	+63.2%	112,4 k €	+441%	20,8 k €	-68.0%	64,8 k €	+1052%	-6,8 k €	-102%	308,4 k €	+368%	65,8 k €	-7.4%	71,1 k €	-18.2%	87 k €	+12.8%	77,1 k €	-5.4%	81,6 k €	+1.1%	80,7 k €	+25.2%	64,4 k €	-7.3%	69,5 k €	+5.5%	65,9 k €	+4.3%	63,2 k €	-11.7%	71,5 k €	+7.5%	66,6 k €
Operating result	143,6 k €	+62.5%	88,4 k €	+1402%	5,9 k €	-88.2%	49,9 k €	+330%	-21,7 k €	-107%	297,4 k €	+449%	54,2 k €	-8.6%	59,3 k €	-20.8%	74,9 k €	-1.7%	76,3 k €	-5.1%	80,4 k €	+4.0%	77,3 k €	+48.5%	52 k €	-1.2%	52,7 k €	+9.1%	48,3 k €	+7.8%	44,8 k €	-11.8%	50,8 k €	-6.5%	54,4 k €
Net result	69,6 k €	+106%	33,8 k €	+523%	5,4 k €	-88.7%	47,9 k €	+301%	-23,9 k €	-111%	210,2 k €	+482%	36,1 k €	-17.3%	43,7 k €	-24.9%	58,2 k €	+37.4%	42,3 k €	-28.1%	58,9 k €	-3.3%	60,9 k €	+54.9%	39,3 k €	+19.5%	32,9 k €	-6.8%	35,3 k €	+25.0%	28,2 k €	-19.1%	34,9 k €	-10.8%	39,1 k €
Balance sheet
Equity	1 M €	+7.1%	977,9 k €	+3.6%	944,1 k €	+0.6%	938,6 k €	+5.4%	890,8 k €	-4.6%	933,2 k €	+29.1%	723 k €	+5.3%	686,9 k €	+6.8%	643,2 k €	+9.9%	585,1 k €	+7.8%	542,7 k €	+276%	144,5 k €	+72.8%	83,6 k €	+88.7%	44,3 k €	-60.2%	111,4 k €	+46.3%	76,1 k €	+58.9%	47,9 k €	-67.6%	148 k €
Total assets	2,6 M €	-13.8%	3 M €	+164%	1,1 M €	+6.5%	1,1 M €	+2.8%	1 M €	+11.5%	935,1 k €	+26.6%	738,4 k €	+4.0%	709,6 k €	+6.5%	666,6 k €	+6.2%	627,7 k €	+6.3%	590,6 k €	+194%	200,8 k €	+28.1%	156,7 k €	-22.1%	201 k €	+13.0%	177,9 k €	-5.2%	187,6 k €	-31.7%	274,8 k €	+41.7%	193,9 k €
Cash	673,6 k €	+430%	127,2 k €	+1526%	7,8 k €	-96.9%	256,3 k €	+359%	55,9 k €	-80.4%	284,4 k €	+304%	70,5 k €	-71.1%	243,8 k €	+29.6%	188 k €	-0.2%	188,4 k €	+37.6%	136,9 k €	+38.3%	99 k €	+72.2%	57,5 k €	-50.0%	114,8 k €	+61.1%	71,3 k €	+10.2%	64,7 k €	-51.5%	133,3 k €	+70.6%	78,1 k €
Debts	1,6 M €	-23.9%	2 M €	+930%	197,8 k €	+49.2%	132,6 k €	-12.7%	151,9 k €	+8207%	1,8 k €	-88.1%	15,3 k €	-32.6%	22,7 k €	-2.8%	23,4 k €	-45.2%	42,7 k €	-10.8%	47,9 k €	-15.0%	56,3 k €	-23.0%	73,1 k €	-53.4%	156,7 k €	+136%	66,5 k €	-40.4%	111,5 k €	-50.9%	226,9 k €	+395%	45,9 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		0,2 ETP	0.0%	0,2 ETP	0.0%	0,2 ETP	0.0%	0,2 ETP	0.0%	0,2 ETP	0.0%	0,2 ETP	0.0%	0,2 ETP	0.0%	0,2 ETP	0.0%	0,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 4 ended

Active mandates

Yannick Opsteyn

Director

Active

Ended mandates

Rik Opsteyn

Manager · since 24 novembre 1995

Ended

Rik Opsteyn

Director

Ended

Rik Opsteyn

Manager

Ended

Yannick Opsteyn

Andere functie

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/04/2026	30/04/2025	05/04/2024	28/04/2023	03/05/2022	29/04/2021
General meeting	01/12/2025	02/12/2024	04/12/2023	05/12/2022	05/12/2021	07/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	01/12/2025	30/04/2026	Dutch	PDF
Micro model	30/09/2024	02/12/2024	30/04/2025	Dutch	PDF
Micro model	30/09/2023	04/12/2023	05/04/2024	Dutch	PDF
Micro model	30/09/2022	05/12/2022	28/04/2023	Dutch	PDF
Micro model	30/09/2021	05/12/2021	03/05/2022	Dutch	PDF
Micro model	30/09/2020	07/12/2020	29/04/2021	Dutch	PDF
Micro model	30/09/2019	02/12/2019	28/01/2020	Dutch	PDF
Micro model	30/09/2018	03/12/2018	07/01/2019	Dutch	PDF
Micro model	30/09/2017	04/12/2017	02/05/2018	Dutch	PDF
Abridged model	30/09/2016	05/12/2016	21/02/2017	Dutch	PDF
Abridged model	30/09/2015	07/12/2015	18/02/2016	Dutch	PDF
Abridged model	30/09/2014	01/12/2014	15/12/2014	Dutch	PDF
Abridged model	30/09/2013	02/12/2013	15/04/2014	Dutch	PDF
Abridged model	30/09/2012	03/12/2012	02/04/2013	Dutch	PDF
Abridged model	30/09/2011	05/12/2011	20/03/2012	Dutch	PDF
Abridged model	30/09/2010	01/12/2010	02/02/2011	Dutch	PDF
Abridged model	30/09/2009	02/12/2009	09/03/2010	Dutch	PDF
Abridged model	30/09/2008	01/12/2008	27/01/2009	Dutch	PDF
Abridged model	30/09/2007	03/12/2007	05/02/2008	Dutch	PDF
Abridged model	30/09/2006	04/12/2006	19/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 4 ended

Active mandates

Yannick Opsteyn

Director

Active

Ended mandates

Rik Opsteyn

Manager · since 24 novembre 1995

Ended

Rik Opsteyn

Director

Ended

Rik Opsteyn

Manager

Ended

Yannick Opsteyn

Andere functie

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring11/03/2020
BENAMING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring30/12/2019
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202569,6 k €↑
2024
Annual accounts 202433,8 k €↑
2023
Annual accounts 20235,4 k €↓
2022
Annual accounts 202247,9 k €↑
2021
Annual accounts 2021-23,9 k €↓
2019
Annual accounts 2019210,2 k €↑
2018
Annual accounts 201836,1 k €↓
2017
Annual accounts 201743,7 k €↓
2016
Annual accounts 201658,2 k €↑
2015
Annual accounts 201542,3 k €↓
2014
Annual accounts 201458,9 k €↓
2013
Annual accounts 201360,9 k €↑
2012
Annual accounts 201239,3 k €↑
2011
Annual accounts 201132,9 k €↓
2010
Annual accounts 201035,3 k €↑
2009
Annual accounts 200928,2 k €↓
2008
Annual accounts 200834,9 k €↓
2007
Annual accounts 200739,1 k €
24/11/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMO OPSTEYN

Overview

What does IMMO OPSTEYN do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline