ACTIVE

DEMOCONSTRUCT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

16,1 k €

-63.4% YoY

Gross margin

388,5 k €

-4.1% YoY

Equity

401,6 k €

-6.7% YoY

Workforce

3,5 ETP

-2.8% YoY

What does DEMOCONSTRUCT do?

DEMOCONSTRUCT is a Public limited company incorporated in 1995. Its main activity is: General secondary education. Its registered office is in Eghezée. It employs on average 3,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0456.588.797

Incorporation

22/11/1995

Legal form

Public limited company

Registered office

Route de Ramillies 8
5310 Eghezée · WallonieSee on map

Contributed capital

277 516,77 €

Latest accounts

31/12/2025

Average workforce

3,5 ETP

Activities (NACE)

85315General secondary education· main 87302Residential care activities for the elderly and disabled 87302Residential care activities for the elderly and disabled

Joint committees (3)

30502
319
330

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	388,5 k €	-4.1%	405,1 k €	+13.8%	356,0 k €	-1.2%	360,3 k €	+6.4%	338,7 k €	-6.0%	360,3 k €	-0.2%	361,0 k €	+8.4%	333,2 k €	+1.3%	328,8 k €	-21.8%	420,2 k €	+1.7%	413,2 k €	+1.1%	408,5 k €	+3.4%	395,0 k €	-1.4%	400,7 k €	+1.0%	396,8 k €	-10.4%	442,6 k €	-1.4%	448,7 k €	+8.0%	415,4 k €	+12.8%	368,1 k €	+485%	62,9 k €
EBITDA	173,9 k €	-1.4%	176,4 k €	+36.6%	129,1 k €	-19.6%	160,7 k €	-2.0%	163,9 k €	-7.9%	177,9 k €	+20.3%	147,9 k €	+4.7%	141,2 k €	-8.6%	154,5 k €	-29.1%	218,0 k €	+2.0%	213,6 k €	+2.3%	208,9 k €	-2.2%	213,5 k €	+0.5%	212,3 k €	-4.8%	223,0 k €	-18.7%	274,2 k €	-2.5%	281,3 k €	+6.5%	264,0 k €	-7.3%	284,7 k €	+795%	31,8 k €
Operating result	78,0 k €	-5.5%	82,5 k €	+141%	34,3 k €	-49.8%	68,3 k €	-5.8%	72,5 k €	-18.3%	88,7 k €	+52.4%	58,2 k €	+7.6%	54,1 k €	-20.0%	67,6 k €	-34.7%	103,5 k €	+4.4%	99,2 k €	+5.9%	93,6 k €	-6.1%	99,7 k €	+1.2%	98,5 k €	+17.8%	83,6 k €	-33.2%	125,2 k €	-6.2%	133,5 k €	+3.6%	128,8 k €	-14.0%	149,7 k €	+371%	31,8 k €
Net result	16,1 k €	-63.4%	44,1 k €	+627%	6,1 k €	-81.9%	33,5 k €	-5.0%	35,3 k €	-38.3%	57,1 k €	+155%	22,4 k €	+34.1%	16,7 k €	-39.5%	27,6 k €	-53.3%	59,1 k €	+17.1%	50,4 k €	+128%	22,1 k €	+24.2%	17,8 k €	+63.8%	10,9 k €	+116%	-70,0 k €	-1544%	-4,3 k €	+73.4%	-16,0 k €	-1849%	914,8 €	-85.9%	6,5 k €	+106%	-107,0 k €
Balance sheet
Equity	401,6 k €	-6.7%	430,4 k €	+11.4%	386,3 k €	+1.6%	380,3 k €	+9.7%	346,8 k €	+11.3%	311,5 k €	+22.5%	254,4 k €	+9.6%	232,0 k €	+7.8%	215,3 k €	+14.7%	187,7 k €	+45.9%	128,6 k €	+64.5%	78,2 k €	+39.5%	56,1 k €	+46.6%	38,2 k €	+39.8%	27,4 k €	-71.9%	97,3 k €	-4.2%	101,6 k €	-13.6%	117,6 k €	+0.8%	116,7 k €	+5.9%	110,2 k €
Total assets	1,6 M €	-3.5%	1,6 M €	-3.9%	1,7 M €	-5.0%	1,8 M €	-4.7%	1,9 M €	-3.0%	1,9 M €	-2.6%	2,0 M €	-3.1%	2,0 M €	-4.7%	2,1 M €	-3.4%	2,2 M €	-4.5%	2,3 M €	-3.6%	2,4 M €	-2.7%	2,5 M €	-4.2%	2,6 M €	-3.9%	2,7 M €	-13.3%	3,1 M €	-4.9%	3,3 M €	+3.1%	3,2 M €	-2.8%	3,3 M €	-1.2%	3,3 M €
Cash	111,3 k €	+5.1%	106,0 k €	+32.9%	79,7 k €	-45.9%	147,3 k €	+0.0%	147,3 k €	+2.3%	144,0 k €	+36.0%	105,9 k €	-8.4%	115,6 k €	-14.6%	135,4 k €	+8.1%	125,2 k €	+5.9%	118,3 k €	+32.1%	89,5 k €	+40.8%	63,6 k €	+11.1%	57,2 k €	+4.1%	55,0 k €	+41.1%	39,0 k €	-23.6%	51,0 k €	-61.8%	133,7 k €	+105%	65,1 k €	+936%	6,3 k €
Debts	1,2 M €	-2.4%	1,2 M €	-8.5%	1,3 M €	-6.8%	1,4 M €	-7.9%	1,5 M €	-5.8%	1,6 M €	-6.2%	1,7 M €	-4.8%	1,8 M €	-6.1%	1,9 M €	-5.1%	2,0 M €	-7.4%	2,2 M €	-5.9%	2,3 M €	-3.6%	2,4 M €	-4.9%	2,6 M €	-4.3%	2,7 M €	-11.4%	3,0 M €	-4.9%	3,2 M €	+3.7%	3,1 M €	-3.0%	3,1 M €	-1.5%	3,2 M €
Other
Workforce	3,5 ETP	-2.8%	3,6 ETP	0.0%	3,6 ETP	-10.0%	4,0 ETP		–		4,2 ETP	+10.5%	3,8 ETP	+5.6%	3,6 ETP	+9.1%	3,3 ETP	0.0%	3,3 ETP	0.0%	3,3 ETP	0.0%	3,3 ETP	-2.9%	3,4 ETP	-19.0%	4,2 ETP	-4.5%	4,4 ETP	-8.3%	4,8 ETP	+2.1%	4,7 ETP	+23.7%	3,8 ETP	+137%	1,6 ETP	+60.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 4 ended

Active mandates

Aurore DEMOULIN

Director

Active

Pierre DEMOULIN

Director

Active

Renaud DEMOULIN

Director

Active

Ended mandates

Marie-Christine GILET

Director

Ended

Marie-Christine GILLET

Director

Ended

Marie-Christine RUBAY

Director

Ended

Marie-Pierre DEMOULIN

Director

Ended

At this address

Other companies at this address

Company	CBE no.
Les amis des Résidents d'Un Temps pour Vivre● Active	0655.863.817

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/05/2026	23/07/2025	26/09/2024	02/06/2023	26/08/2022	12/05/2021
General meeting	11/05/2026	30/06/2025	25/09/2024	06/05/2023	07/05/2022	03/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	11/05/2026	19/05/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	23/07/2025	French	PDF
Abridged model	31/12/2023	25/09/2024	26/09/2024	French	PDF
Abridged model	31/12/2022	06/05/2023	02/06/2023	French	PDF
Micro model	31/12/2021	07/05/2022	26/08/2022	French	PDF
Abridged model	31/12/2020	03/05/2021	12/05/2021	French	PDF
Abridged model	31/12/2019	02/05/2020	11/06/2020	French	PDF
Abridged model	31/12/2018	04/05/2019	25/09/2019	French	PDF
Abridged model	31/12/2017	05/05/2018	30/05/2018	French	PDF
Abridged model	31/12/2016	06/05/2017	02/08/2017	French	PDF
Abridged model	31/12/2015	07/05/2016	09/05/2016	French	PDF
Abridged model	31/12/2014	07/05/2015	03/08/2015	French	PDF
Abridged model	31/12/2013	07/05/2014	16/09/2014	French	PDF
Abridged model	31/12/2012	03/05/2013	27/05/2013	French	PDF
Abridged model	31/12/2011	07/05/2012	16/07/2012	French	PDF
Abridged model	31/12/2010	07/05/2011	01/06/2011	French	PDF
Abridged model	31/12/2009	07/05/2010	05/08/2010	French	PDF
Abridged model	31/12/2008	02/05/2009	09/06/2009	French	PDF
Abridged model	31/12/2007	03/05/2008	07/05/2008	French	PDF
Abridged model	31/12/2006	05/05/2007	04/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 4 ended

Active mandates

Aurore DEMOULIN

Director

Active

Pierre DEMOULIN

Director

Active

Renaud DEMOULIN

Director

Active

Ended mandates

Marie-Christine GILET

Director

Ended

Marie-Christine GILLET

Director

Ended

Marie-Christine RUBAY

Director

Ended

Marie-Pierre DEMOULIN

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Mandates18/02/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates22/06/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates31/03/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates07/08/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates25/01/2012
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates02/12/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates01/02/2007
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202516,1 k €↓
2024
Annual accounts 202444,1 k €↑
2023
Annual accounts 20236,1 k €↓
2022
Annual accounts 202233,5 k €↓
2021
Annual accounts 202135,3 k €↓
2020
Annual accounts 202057,1 k €↑
2019
Annual accounts 201922,4 k €↑
2018
Annual accounts 201816,7 k €↓
2017
Annual accounts 201727,6 k €↓
2016
Annual accounts 201659,1 k €↑
2015
Annual accounts 201550,4 k €↑
2014
Annual accounts 201422,1 k €↑
2013
Annual accounts 201317,8 k €↑
2012
Annual accounts 201210,9 k €↑
2011
Annual accounts 2011-70,0 k €↓
2010
Annual accounts 2010-4,3 k €↑
2009
Annual accounts 2009-16,0 k €↓
2008
Annual accounts 2008914,8 €↓
2007
Annual accounts 20076,5 k €↑
2006
Annual accounts 2006-107,0 k €
22/11/1995
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DEMOCONSTRUCT

Overview

What does DEMOCONSTRUCT do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline