ACTIVE

HEMIMEX

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

675,5 k €

-8.9% YoY

Gross margin

1,2 M €

-10.8% YoY

Equity

4,8 M €

+16.2% YoY

Workforce

3,0 ETP

-18.9% YoY

What does HEMIMEX do?

HEMIMEX is a Private limited company incorporated in 1995. Its main activity is: Wholesale of metals and metal ores. Its registered office is in Lokeren. It employs on average 3,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0456.596.024

Incorporation

08/12/1995

Legal form

Private limited company

Registered office

Oosteindestraat 15 E
9160 Lokeren · FlandreSee on map

Contributed capital

6 197,33 €

Latest accounts

31/12/2024

Average workforce

3,0 ETP

Activities (NACE)

46720Wholesale of metals and metal ores· main 46820Wholesale trade, except of motor vehicles and motorcycles 46900Non-specialised wholesale trade 46900Non-specialised wholesale trade 51520Air transport 51900Air transport

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,2 M €	-10.8%	1,4 M €	+2.9%	1,4 M €	+89.5%	713,1 k €	+3.1%	691,8 k €	+10.5%	626 k €	-17.0%	754,1 k €	+7.4%	702,1 k €	-21.4%	893,5 k €	+15.4%	774,3 k €	-4.8%	813,3 k €	-15.9%	967,5 k €	+21.6%	795,8 k €	+7.6%	739,4 k €	+2.1%	724,3 k €	+145%	295,3 k €	-36.6%	466,1 k €	-25.7%	627,3 k €	+67.6%	374,4 k €
EBITDA	941 k €	-7.3%	1 M €	+4.2%	973,5 k €	+192%	333,9 k €	+13.1%	295,3 k €	+51.6%	194,8 k €	-46.7%	365,8 k €	+18.5%	308,7 k €	-36.6%	486,7 k €	+76.7%	275,4 k €	-22.6%	355,8 k €	-34.1%	539,9 k €	+37.2%	393,5 k €	+16.1%	339,1 k €	+58.3%	214,2 k €	+208%	-197,7 k €	-311%	93,8 k €	-71.4%	327,4 k €	+350%	72,8 k €
Operating result	908,1 k €	-10.3%	1 M €	+8.7%	930,8 k €	+161%	356,1 k €	+30.0%	273,9 k €	+61.6%	169,5 k €	-49.2%	334 k €	+22.4%	273 k €	-36.0%	426,5 k €	+75.6%	242,9 k €	-21.5%	309,2 k €	-36.0%	483,5 k €	+31.2%	368,6 k €	+18.4%	311,4 k €	+63.9%	190 k €	+191%	-207,9 k €	-394%	70,8 k €	-76.4%	299,6 k €	+599%	42,8 k €
Net result	675,5 k €	-8.9%	741,5 k €	+10.8%	669,5 k €	+159%	258,6 k €	+32.4%	195,3 k €	+80.5%	108,2 k €	-51.1%	221,3 k €	+29.2%	171,3 k €	-38.5%	278,6 k €	+71.5%	162,5 k €	-22.9%	210,6 k €	-33.9%	318,5 k €	+22.1%	260,9 k €	+23.4%	211,5 k €	+7.4%	196,8 k €	+195%	-206,9 k €	-526%	48,6 k €	-74.6%	191,2 k €	+688%	24,3 k €
Balance sheet
Equity	4,8 M €	+16.2%	4,2 M €	+21.7%	3,4 M €	+24.3%	2,7 M €	+10.4%	2,5 M €	+8.5%	2,3 M €	+4.9%	2,2 M €	+11.3%	2 M €	+9.5%	1,8 M €	+18.4%	1,5 M €	+12.0%	1,4 M €	+18.4%	1,1 M €	+38.6%	824,6 k €	+46.3%	563,7 k €	+60.0%	352,3 k €	+127%	155,5 k €	-57.1%	362,3 k €	+15.5%	313,8 k €	+156%	122,6 k €
Total assets	5 M €	+3.3%	4,8 M €	+29.2%	3,7 M €	+1.2%	3,7 M €	+29.8%	2,8 M €	-14.9%	3,3 M €	-0.9%	3,4 M €	+8.5%	3,1 M €	+3.5%	3 M €	+4.7%	2,9 M €	+5.3%	2,7 M €	+3.4%	2,6 M €	+14.5%	2,3 M €	+7.4%	2,1 M €	-0.3%	2,1 M €	+33.9%	1,6 M €	+5.5%	1,5 M €	+7.2%	1,4 M €	-8.6%	1,5 M €
Cash	–		2,5 M €	+230%	744,2 k €	-7.5%	804,3 k €	+91.2%	420,7 k €	-42.3%	729,7 k €	+80.1%	405,1 k €	-1.7%	411,9 k €	-33.2%	616,8 k €	-1.4%	625,4 k €	+84.2%	339,6 k €	-30.8%	490,6 k €	+125%	218 k €	+164%	82,6 k €	-72.8%	303,8 k €	+16.1%	261,8 k €	+5.0%	249,4 k €	+64.7%	151,4 k €	+11.4%	136 k €
Debts	125,7 k €	-80.5%	644,5 k €	+115%	299,5 k €	-67.6%	925,2 k €	+171%	341,2 k €	-67.0%	1 M €	-11.9%	1,2 M €	+3.7%	1,1 M €	-5.5%	1,2 M €	-10.8%	1,3 M €	-1.4%	1,4 M €	-8.3%	1,5 M €	+1.0%	1,5 M €	-6.5%	1,6 M €	-12.2%	1,8 M €	+24.0%	1,4 M €	+25.2%	1,2 M €	+4.8%	1,1 M €	-22.8%	1,4 M €
Other
Workforce	3,0 ETP	-18.9%	3,7 ETP	-17.8%	4,5 ETP	-10.0%	5,0 ETP	0.0%	5,0 ETP	+4.2%	4,8 ETP	+20.0%	4,0 ETP	-7.0%	4,3 ETP	-25.9%	5,8 ETP	-3.3%	6,0 ETP	+22.4%	4,9 ETP	+22.5%	4,0 ETP	-7.0%	4,3 ETP	-8.5%	4,7 ETP	-13.0%	5,4 ETP	-22.9%	7,0 ETP	+2.9%	6,8 ETP	+13.3%	6,0 ETP	0.0%	6,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 3 ended

Active mandates

Charles VAN HEMERT

Director

Active

Karel VAN HEMERT

Director

Active

Ended mandates

Charles VAN HEMERT

Director · since 06 janvier 2012

Ended

Charles VAN HEMERT

Manager · since 06 janvier 2012

Ended

Karel VAN HEMERT

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	30/09/2024	17/10/2023	04/11/2022	26/11/2021	30/11/2020
General meeting	30/09/2025	30/09/2024	04/10/2023	17/10/2022	12/11/2021	31/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/09/2025	30/09/2025	Dutch	PDF
Abridged model	31/12/2023	30/09/2024	30/09/2024	Dutch	PDF
Abridged model	31/12/2022	04/10/2023	17/10/2023	Dutch	PDF
Abridged model	31/12/2021	17/10/2022	04/11/2022	Dutch	PDF
Abridged model	31/12/2020	12/11/2021	26/11/2021	Dutch	PDF
Abridged model	31/12/2019	31/10/2020	30/11/2020	Dutch	PDF
Abridged modelCorrection	31/12/2018	15/04/2020	16/04/2020	Dutch	PDF
Abridged model	31/12/2018	10/10/2019	11/10/2019	Dutch	PDF
Abridged model	31/12/2017	09/10/2018	30/10/2018	Dutch	PDF
Abridged model	31/12/2016	15/09/2017	26/09/2017	Dutch	PDF
Abridged model	31/12/2015	10/05/2016	05/08/2016	Dutch	PDF
Abridged model	31/12/2014	12/05/2015	07/08/2015	Dutch	PDF
Abridged model	31/12/2013	13/05/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	14/05/2013	27/08/2013	Dutch	PDF
Abridged model	31/12/2011	08/05/2012	28/11/2012	Dutch	PDF
Abridged model	31/12/2010	10/05/2011	25/07/2011	Dutch	PDF
Abridged model	31/12/2009	11/05/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	12/05/2009	15/10/2009	Dutch	PDF
Abridged model	31/12/2007	13/05/2008	26/08/2008	Dutch	PDF
Abridged model	31/12/2006	08/05/2007	31/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 3 ended

Active mandates

Charles VAN HEMERT

Director

Active

Karel VAN HEMERT

Director

Active

Ended mandates

Charles VAN HEMERT

Director · since 06 janvier 2012

Ended

Charles VAN HEMERT

Manager · since 06 janvier 2012

Ended

Karel VAN HEMERT

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office15/06/2023
MAATSCHAPPELIJKE ZETEL
PDF
Registered office22/12/2022
MAATSCHAPPELIJKE ZETEL
PDF
Mandates24/08/2022
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office05/08/2015
MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
PDF
Mandates27/01/2012
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024675,5 k €↓
2023
Annual accounts 2023741,5 k €↑
2022
Annual accounts 2022669,5 k €↑
2021
Annual accounts 2021258,6 k €↑
2020
Annual accounts 2020195,3 k €↑
2019
Annual accounts 2019108,2 k €↓
2018
Annual accounts 2018221,3 k €↑
2017
Annual accounts 2017171,3 k €↓
2016
Annual accounts 2016278,6 k €↑
2015
Annual accounts 2015162,5 k €↓
2014
Annual accounts 2014210,6 k €↓
2013
Annual accounts 2013318,5 k €↑
2012
Annual accounts 2012260,9 k €↑
2011
Annual accounts 2011211,5 k €↑
2010
Annual accounts 2010196,8 k €↑
2009
Annual accounts 2009-206,9 k €↓
2008
Annual accounts 200848,6 k €↓
2007
Annual accounts 2007191,2 k €↑
2006
Annual accounts 200624,3 k €
08/12/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HEMIMEX

Overview

What does HEMIMEX do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline