ACTIVE

BAGUMEC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

225,3 k €

+2.3% YoY

Gross margin

688,2 k €

+58.8% YoY

Equity

1,1 M €

-1.2% YoY

Workforce

4,4 ETP

+41.9% YoY

What does BAGUMEC do?

BAGUMEC is a Private limited company incorporated in 1995. Its main activity is: Repair of machinery. Its registered office is in Wichelen. It employs on average 4,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0456.610.177

Incorporation

11/12/1995

Legal form

Private limited company

Registered office

Krakeelstraat 36A
9260 Wichelen · FlandreSee on map

Contributed capital

12 605,32 €

Latest accounts

31/12/2025

Average workforce

4,4 ETP

Activities (NACE)

33120Repair of machinery· main 33120Repair of machinery 74879Other professional, scientific and technical activities 82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.

Joint committees (2)

1110
2090

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	688,2 k €	+58.8%	433,3 k €	+28.4%	337,5 k €	-3.8%	350,9 k €	+18.1%	297,2 k €	-7.7%	321,9 k €	-3.5%	333,7 k €	-29.5%	473,2 k €	+15.3%	410,5 k €	-2.8%	422,2 k €	+28.1%	329,7 k €	+188%	114,6 k €	-1.2%	116 k €	+40.7%	82,4 k €	-38.6%	134,2 k €	-0.5%	134,9 k €	-66.5%	402,5 k €	+231%	121,6 k €	+12.6%	108 k €	+48.8%	72,6 k €
EBITDA	389,1 k €	+61.2%	241,4 k €	+101%	120,2 k €	-31.8%	176,2 k €	+2.5%	172 k €	-20.9%	217,3 k €	+4.1%	208,8 k €	-42.4%	362,7 k €	+24.7%	290,9 k €	-10.7%	326 k €	+19.1%	273,6 k €	+260%	75,9 k €	-13.6%	87,8 k €	+11.9%	78,5 k €	-38.4%	127,5 k €	-0.8%	128,6 k €	-67.7%	397,9 k €	+246%	115,1 k €	+10.5%	104,1 k €	+52.8%	68,2 k €
Operating result	330,5 k €	+85.3%	178,4 k €	+391%	36,3 k €	-67.9%	113,2 k €	-6.1%	120,6 k €	-30.7%	173,9 k €	-1.4%	176,3 k €	-45.2%	321,7 k €	+33.0%	241,8 k €	-15.5%	286,2 k €	+20.4%	237,7 k €	+490%	40,3 k €	+2.9%	39,1 k €	+1.5%	38,6 k €	-57.1%	90 k €	-4.8%	94,6 k €	-73.2%	352,9 k €	+384%	73 k €	+16.1%	62,8 k €	+65.7%	37,9 k €
Net result	225,3 k €	+2.3%	220,3 k €	+142%	91,2 k €	+75.7%	51,9 k €	-67.6%	160 k €	+12.8%	141,8 k €	-61.8%	371,7 k €	+84.0%	202 k €	+43.0%	141,3 k €	-16.8%	169,9 k €	+20.3%	141,2 k €	+459%	25,2 k €	-29.5%	35,8 k €	+5.5%	33,9 k €	-48.4%	65,8 k €	-19.1%	81,3 k €	-64.9%	231,5 k €	+328%	54,1 k €	+18.8%	45,5 k €	+60.0%	28,5 k €
Balance sheet
Equity	1,1 M €	-1.2%	1,1 M €	+1.7%	1,1 M €	-4.5%	1,1 M €	-23.7%	1,5 M €	+12.4%	1,3 M €	+12.3%	1,2 M €	-15.3%	1,4 M €	+17.4%	1,2 M €	+13.9%	1 M €	+20.0%	847,8 k €	+20.0%	706,6 k €	+3.7%	681,3 k €	-4.0%	710 k €	+5.0%	676,1 k €	+10.8%	610,3 k €	+15.4%	529 k €	+77.8%	297,5 k €	+22.2%	243,4 k €	+23.0%	197,8 k €
Total assets	1,7 M €	+20.2%	1,4 M €	-10.4%	1,6 M €	+1.9%	1,5 M €	-18.0%	1,9 M €	+0.8%	1,9 M €	+21.2%	1,5 M €	-6.4%	1,6 M €	+7.2%	1,5 M €	+3.2%	1,5 M €	+21.6%	1,2 M €	+13.0%	1,1 M €	-0.4%	1,1 M €	+5.4%	1 M €	+1.4%	1 M €	+16.4%	868,1 k €	+1.0%	859,2 k €	-16.2%	1 M €	+35.6%	755,8 k €	+7.6%	702,4 k €
Cash	278 k €	+84.4%	150,8 k €	-14.9%	177,2 k €	+64.7%	107,6 k €	-22.9%	139,5 k €	-62.3%	370,2 k €	+146%	150,3 k €	-41.8%	258,4 k €	-15.7%	306,3 k €	-26.5%	416,9 k €	+34.3%	310,4 k €	+41.3%	219,6 k €	-34.8%	336,9 k €	+0.4%	335,6 k €	-22.8%	434,4 k €	+290%	111,4 k €	-50.3%	224,3 k €	+11.2%	201,7 k €	+54.3%	130,7 k €	+20.7%	108,3 k €
Debts	608,3 k €	+92.7%	315,6 k €	-36.3%	495,1 k €	+19.3%	415,2 k €	+2.2%	406,2 k €	-18.9%	500,9 k €	+59.7%	313,7 k €	+17.8%	266,4 k €	-25.7%	358,7 k €	-20.8%	452,9 k €	+25.4%	361,1 k €	-0.4%	362,6 k €	-7.6%	392,6 k €	+27.1%	308,9 k €	-5.9%	328,3 k €	+31.5%	249,6 k €	-20.1%	312,5 k €	-31.1%	453,3 k €	-9.1%	498,7 k €	+2.7%	485,6 k €
Other
Workforce	4,4 ETP	+41.9%	3,1 ETP	-34.0%	4,7 ETP	-11.3%	5,3 ETP	+82.8%	2,9 ETP	+11.5%	2,6 ETP	0.0%	2,6 ETP	-25.7%	3,5 ETP	-23.9%	4,6 ETP	+17.9%	3,9 ETP	+56.0%	2,5 ETP	+13.6%	2,2 ETP	+69.2%	1,3 ETP		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Bart De Smet

Director

Active

Guy DE SMET

Director

Active

Ended mandates

Bart De Smet

Manager

Ended

Guy De Smet

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2026	31/07/2025	30/08/2024	27/07/2023	16/08/2022	30/08/2021
General meeting	26/06/2026	27/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	27/08/2026	Dutch	PDF
Abridged model	31/12/2024	27/06/2025	31/07/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	30/08/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	27/07/2023	Dutch	PDF
Abridged model	31/12/2021	24/06/2022	16/08/2022	Dutch	PDF
Abridged model	31/12/2020	25/06/2021	30/08/2021	Dutch	PDF
Abridged model	31/12/2019	26/06/2020	31/08/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	12/08/2019	Dutch	PDF
Abridged model	31/12/2017	22/06/2018	11/07/2018	Dutch	PDF
Abridged model	31/12/2016	22/06/2017	31/07/2017	Dutch	PDF
Abridged model	31/12/2015	24/06/2016	29/09/2016	Dutch	PDF
Abridged model	31/12/2014	26/06/2015	15/07/2015	Dutch	PDF
Abridged model	31/12/2013	29/06/2014	16/09/2014	Dutch	PDF
Abridged model	31/12/2012	30/06/2013	27/09/2013	Dutch	PDF
Abridged model	31/12/2011	22/06/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	24/06/2011	01/07/2011	Dutch	PDF
Abridged model	31/12/2009	25/06/2010	25/08/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	28/07/2009	Dutch	PDF
Abridged model	31/12/2007	27/06/2008	08/07/2008	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	02/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Bart De Smet

Director

Active

Guy DE SMET

Director

Active

Ended mandates

Bart De Smet

Manager

Ended

Guy De Smet

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/10/2019
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - BOEKJAAR
PDF
Capital / shares20/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates31/12/2012
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025225,3 k €↑
2024
Annual accounts 2024220,3 k €↑
2023
Annual accounts 202391,2 k €↑
2022
Annual accounts 202251,9 k €↓
2021
Annual accounts 2021160 k €↑
2020
Annual accounts 2020141,8 k €↓
2019
Annual accounts 2019371,7 k €↑
2018
Annual accounts 2018202 k €↑
2017
Annual accounts 2017141,3 k €↓
2016
Annual accounts 2016169,9 k €↑
2015
Annual accounts 2015141,2 k €↑
2014
Annual accounts 201425,2 k €↓
2013
Annual accounts 201335,8 k €↑
2012
Annual accounts 201233,9 k €↓
2011
Annual accounts 201165,8 k €↓
2010
Annual accounts 201081,3 k €↓
2009
Annual accounts 2009231,5 k €↑
2008
Annual accounts 200854,1 k €↑
2007
Annual accounts 200745,5 k €↑
2006
Annual accounts 200628,5 k €
11/12/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BAGUMEC

Overview

What does BAGUMEC do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline