ACTIVE

HEKON

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

14 k €

+699.2% YoY

Gross margin

269,7 k €

-3.1% YoY

Equity

990,3 k €

+1.4% YoY

Workforce

3,3 ETP

-17.5% YoY

What does HEKON do?

HEKON is a Private limited company incorporated in 1995. Its main activity is: Wholesale of wood, construction materials and sanitary equipment. Its registered office is in Herentals. It employs on average 3,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0456.631.656

Incorporation

11/12/1995

Legal form

Private limited company

Registered office

Wolfstee(HRT) 18
2200 Herentals · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

3,3 ETP

Activities (NACE)

46731Wholesale of wood, construction materials and sanitary equipment· main 46742Wholesale of hardware, plumbing and heating equipment and supplies 46831Wholesale trade, except of motor vehicles and motorcycles 46842Wholesale trade, except of motor vehicles and motorcycles 51532Air transport 51542Air transport

Joint committees (4)

149
14904
200
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2018		2017		2016		2015		2014		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	269,7 k €	-3.1%	278,3 k €	-51.8%	577,5 k €	-27.3%	794,3 k €	+52.3%	521,6 k €	+34.1%	389,1 k €	-27.2%	534,7 k €	+28.0%	417,6 k €	-18.7%	513,5 k €	-7.7%	556,2 k €	-5.8%	590,3 k €	-1.5%	599 k €	-14.9%	703,7 k €	+66.5%	422,7 k €	-20.5%	531,7 k €	+13.0%	470,3 k €	+8.5%	433,6 k €	+19.7%	362,2 k €	+38.9%	260,7 k €	+3.3%	252,5 k €
EBITDA	36,6 k €	+467%	-10 k €	-104%	264,2 k €	-43.0%	463,9 k €	+99.2%	233 k €	+111%	110,7 k €	-47.9%	212,6 k €	+0.4%	211,8 k €	-2.3%	216,9 k €	-21.1%	274,8 k €	+2.9%	267,1 k €	-20.5%	335,9 k €	-11.3%	378,8 k €	+108%	182,1 k €	-49.3%	358,9 k €	+13.9%	315,1 k €	+8.3%	291 k €	+19.1%	244,3 k €	+24.2%	196,7 k €	+18.7%	165,7 k €
Operating result	-3,9 k €	+93.9%	-64,2 k €	-134%	188,1 k €	-53.0%	400,3 k €	+139%	167,8 k €	+170%	62,1 k €	-57.9%	147,7 k €	+19.7%	123,4 k €	+43.9%	85,8 k €	-38.0%	138,4 k €	+14.1%	121,3 k €	-39.8%	201,5 k €	-13.2%	232,2 k €	+211%	74,6 k €	-68.9%	240,2 k €	+15.5%	207,9 k €	+11.6%	186,3 k €	+32.2%	141 k €	+63.1%	86,5 k €	-1.6%	87,8 k €
Net result	14 k €	+699%	1,7 k €	-98.9%	152,1 k €	-50.6%	308,1 k €	+176%	111,7 k €	+191%	38,4 k €	-63.4%	104,9 k €	+31.6%	79,7 k €	+48.0%	53,9 k €	-41.8%	92,6 k €	+23.1%	75,3 k €	-45.1%	137,2 k €	-0.3%	137,6 k €	+494%	23,2 k €	-83.5%	140,6 k €	+18.5%	118,7 k €	+14.2%	103,9 k €	+39.4%	74,6 k €	+80.1%	41,4 k €	-7.6%	44,8 k €
Balance sheet
Equity	990,3 k €	+1.4%	976,3 k €	+0.2%	974,5 k €	+8.0%	902,3 k €	+45.0%	622,1 k €	+11.1%	560,1 k €	+1.1%	554 k €	+10.3%	502,2 k €	-32.9%	748,1 k €	+3.7%	721,7 k €	+7.1%	673,7 k €	+4.8%	643 k €	+9.0%	589,8 k €	+10.6%	533,2 k €	-6.5%	570 k €	+24.1%	459,4 k €	+23.9%	370,6 k €	+37.7%	269,1 k €	+36.6%	196,9 k €	+24.7%	157,9 k €
Total assets	1,3 M €	+7.1%	1,2 M €	-14.1%	1,4 M €	-1.7%	1,5 M €	+26.7%	1,1 M €	+9.7%	1 M €	+7.7%	971,2 k €	+3.6%	937,1 k €	-26.4%	1,3 M €	-7.0%	1,4 M €	+4.8%	1,3 M €	-2.9%	1,3 M €	+4.8%	1,3 M €	+1.1%	1,3 M €	-11.0%	1,4 M €	+10.7%	1,3 M €	+2.7%	1,3 M €	-0.3%	1,3 M €	+5.6%	1,2 M €	+13.5%	1,1 M €
Cash	206,4 k €	-70.7%	705,2 k €	+107%	340,3 k €	+2.9%	330,7 k €	+245%	95,8 k €	-51.3%	196,6 k €	+33.5%	147,3 k €	+48.7%	99 k €	+37.9%	71,8 k €	-64.8%	204,2 k €	+61.0%	126,8 k €	-47.2%	240,2 k €	-3.0%	247,6 k €	+14.0%	217,2 k €	-1.1%	219,7 k €	+5.8%	207,8 k €	+24.8%	166,5 k €	+29.6%	128,5 k €	+136%	54,4 k €	-53.4%	116,6 k €
Debts	324,1 k €	+29.0%	251,2 k €	-44.7%	454,6 k €	-17.6%	551,6 k €	+5.0%	525,5 k €	+8.1%	486 k €	+16.5%	417,2 k €	-3.0%	429,9 k €	-18.1%	525,2 k €	-18.3%	642,8 k €	+1.7%	632,2 k €	-9.8%	700,5 k €	+4.0%	673,5 k €	-7.2%	725,5 k €	-15.1%	854,9 k €	+3.1%	829 k €	-6.3%	884,3 k €	-10.6%	989,3 k €	-0.6%	995,2 k €	+11.5%	892,4 k €
Other
Workforce	3,3 ETP	-17.5%	4,0 ETP	-16.7%	4,8 ETP	-18.6%	5,9 ETP	+22.9%	4,8 ETP	-15.8%	5,7 ETP	-10.9%	6,4 ETP	+28.0%	5,0 ETP	-24.2%	6,6 ETP	-7.0%	7,1 ETP	+7.6%	6,6 ETP	+17.9%	5,6 ETP	0.0%	5,6 ETP	+12.0%	5,0 ETP	+28.2%	3,9 ETP	+5.4%	3,7 ETP	0.0%	3,7 ETP	+2.8%	3,6 ETP	+80.0%	2,0 ETP	-33.3%	3,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

ASOLIS

Director · 1017.381.332

Represented by Georges Van Ussel

Active

Ended mandates

ASOLIS

Director · since 20 décembre 2024 · 1017.381.332

Represented by Georges An Van Ussel

Ended

Heidi Wielockx

Director · until 20 décembre 2024

Ended

Heidi Wielockx

Director

Ended

HEIDI WIELOCKX

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	20/06/2025	31/05/2024	02/10/2023	14/06/2022	03/08/2021
General meeting	06/05/2026	27/05/2025	06/05/2024	06/05/2023	27/05/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	06/05/2026	30/06/2026	Dutch	PDF
Abridged model	31/12/2024	27/05/2025	20/06/2025	Dutch	PDF
Abridged model	31/12/2023	06/05/2024	31/05/2024	Dutch	PDF
Abridged modelCorrection	31/12/2022	06/05/2023	02/10/2023	Dutch	PDF
Abridged model	31/12/2022	06/05/2023	28/06/2023	Dutch	PDF
Abridged model	31/12/2021	27/05/2022	14/06/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	03/08/2021	Dutch	PDF
Abridged model	31/12/2019	06/05/2020	01/07/2020	Dutch	PDF
Abridged model	31/12/2018	06/05/2019	04/06/2019	Dutch	PDF
Abridged model	31/03/2018	25/08/2018	01/10/2018	Dutch	PDF
Abridged model	31/03/2017	25/08/2017	12/09/2017	Dutch	PDF
Abridged model	31/03/2016	25/08/2016	16/09/2016	Dutch	PDF
Abridged model	31/03/2015	25/08/2015	21/09/2015	Dutch	PDF
Abridged model	31/03/2014	30/09/2014	05/11/2014	Dutch	PDF
Abridged modelCorrection	31/12/2012	06/05/2013	28/05/2013	Dutch	PDF
Abridged model	31/12/2012	06/05/2013	28/05/2013	Dutch	PDF
Abridged model	31/12/2011	07/05/2012	01/06/2012	Dutch	PDF
Abridged model	31/12/2010	06/05/2011	01/06/2011	Dutch	PDF
Abridged model	31/12/2009	06/05/2010	26/05/2010	Dutch	PDF
Abridged model	31/12/2008	06/05/2009	27/05/2009	Dutch	PDF
Abridged model	31/12/2007	06/05/2008	29/05/2008	Dutch	PDF
Abridged model	31/12/2006	07/05/2007	07/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

ASOLIS

Director · 1017.381.332

Represented by Georges Van Ussel

Active

Ended mandates

ASOLIS

Director · since 20 décembre 2024 · 1017.381.332

Represented by Georges An Van Ussel

Ended

Heidi Wielockx

Director · until 20 décembre 2024

Ended

Heidi Wielockx

Director

Ended

HEIDI WIELOCKX

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/01/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/05/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares25/04/2018
KAPITAAL - AANDELEN
PDF
Registered office10/04/2017
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares18/12/2013
KAPITAAL - AANDELEN - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates01/03/2013
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares29/03/2004
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202514 k €↑
2024
Annual accounts 20241,7 k €↓
2023
Annual accounts 2023152,1 k €↓
2022
Annual accounts 2022308,1 k €↑
2021
Annual accounts 2021111,7 k €↑
2020
Annual accounts 202038,4 k €↓
2019
Annual accounts 2019104,9 k €↑
2018
Annual accounts 201879,7 k €↑
2018
Annual accounts 201853,9 k €↓
2017
Annual accounts 201792,6 k €↑
2016
Annual accounts 201675,3 k €↓
2015
Annual accounts 2015137,2 k €↓
2014
Annual accounts 2014137,6 k €↑
2012
Annual accounts 201223,2 k €↓
2011
Annual accounts 2011140,6 k €↑
2010
Annual accounts 2010118,7 k €↑
2009
Annual accounts 2009103,9 k €↑
2008
Annual accounts 200874,6 k €↑
2007
Annual accounts 200741,4 k €↓
2006
Annual accounts 200644,8 k €
11/12/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HEKON

Overview

What does HEKON do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline