ACTIVE

DE COCKER GEERT

Financial year 2025 · closed on 31/12/2025
Net result
3,5 M €
-23.2% YoY
Revenue
68,9 M €
+0.3% YoY
Equity
17,3 M €
+12.9% YoY
Workforce
3,4 ETP
-12.8% YoY

What does DE COCKER GEERT do?

DE COCKER GEERT is a Private limited company incorporated in 1995. Its main activity is: Wholesale of waste and scrap. Its registered office is in Merelbeke-Melle. It employs on average 3,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0456.642.445
Incorporation
14/12/1995
Legal form
Private limited company
Registered office
Ambachtsweg 23
9820 Merelbeke-Melle · FlandreSee on map
Contributed capital
18 592,00 €
Latest accounts
31/12/2025
Average workforce
3,4 ETP
Joint committees (3)
  • 14201
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Revenue68,9 M €68,7 M €
EBITDA4,8 M €6,2 M €4,6 M €4,8 M €6,2 M €2,8 M €1,7 M €2,8 M €2,9 M €1,1 M €974,7 k €1,1 M €1,3 M €2,6 M €2,1 M €1,4 M €161,6 k €269,8 k €530 k €479,1 k €
Operating result4,7 M €6,2 M €4,5 M €4,7 M €6,1 M €2,7 M €1,6 M €2,7 M €2,8 M €995,3 k €870,7 k €983,1 k €1,1 M €2,5 M €2 M €1,3 M €-6,4 k €88,6 k €339,7 k €269,5 k €
Net result3,5 M €4,5 M €3,3 M €3,5 M €4,6 M €2 M €1,1 M €2 M €1,8 M €684 k €644,6 k €723,8 k €859,8 k €869,3 k €2,8 M €856,3 k €-57,9 k €52,4 k €231,3 k €166,4 k €
Balance sheet
Equity17,3 M €15,3 M €10,8 M €7,5 M €3,9 M €3,9 M €3,9 M €3,9 M €3,9 M €7,2 M €7,5 M €6,9 M €6,1 M €5,3 M €4,4 M €1,6 M €735,4 k €793,2 k €740,8 k €509,5 k €
Total assets28,6 M €22,8 M €20,3 M €14,4 M €12,6 M €9,6 M €7,4 M €12,2 M €10,5 M €8,6 M €8,3 M €7,6 M €7 M €7 M €5,6 M €2,9 M €1,6 M €1,8 M €1,7 M €2,1 M €
Cash1,1 M €1,3 M €2,4 M €1,2 M €1,1 M €2,2 M €936,7 k €1,3 M €486,1 k €2,3 M €3,2 M €1,7 M €1,2 M €2,6 M €1,5 M €726,3 k €5,9 k €5,9 k €227,8 k €717,5 €
Debts11,2 M €7,4 M €9,5 M €6,9 M €8,7 M €5,7 M €3,5 M €8,3 M €6,6 M €1,4 M €781,5 k €735,4 k €811,1 k €1,7 M €1,2 M €1,3 M €845,4 k €1 M €978,8 k €1,5 M €
Other
Workforce3,4 ETP3,9 ETP5,0 ETP4,6 ETP4,2 ETP3,3 ETP3,3 ETP2,7 ETP1,7 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP0,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

Geert De Cocker

Director

Active
PAMA

Director · 0830.324.156

Represented by Hilde De Moor

Active

Ended mandates

Maarten De Cocker

Manager · since 10 août 2016

Ended
PAMA

Manager · since 08 octobre 2010 · 0830.324.156

Represented by Hilde De Moor

Ended
Geert De Cocker

Manager · since 21 décembre 1995

Ended
Christophe DE COCKER

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202610/07/202529/08/202430/08/202323/08/202231/08/2021
General meeting05/06/202606/06/202507/06/202402/06/202303/06/202204/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202505/06/202631/08/2026DutchPDF
Abridged model31/12/202406/06/202510/07/2025DutchPDF
Abridged model31/12/202307/06/202429/08/2024DutchPDF
Abridged model31/12/202202/06/202330/08/2023DutchPDF
Abridged model31/12/202103/06/202223/08/2022DutchPDF
Abridged model31/12/202004/06/202131/08/2021DutchPDF
Abridged model31/12/201905/06/202028/08/2020DutchPDF
Abridged model31/12/201807/06/201929/08/2019DutchPDF
Abridged model31/12/201701/06/201829/08/2018DutchPDF
Abridged model31/12/201602/06/201730/08/2017DutchPDF
Abridged model31/12/201503/06/201629/08/2016DutchPDF
Abridged model31/12/201405/06/201526/08/2015DutchPDF
Abridged model31/12/201306/06/201407/08/2014DutchPDF
Abridged model31/12/201207/06/201326/08/2013DutchPDF
Abridged model31/12/201101/06/201227/09/2012DutchPDF
Abridged model31/12/201003/06/201114/11/2011DutchPDF
Abridged model31/12/200904/06/201002/07/2010DutchPDF
Abridged model31/12/200805/06/200926/06/2009DutchPDF
Abridged model31/12/200706/06/200829/06/2008DutchPDF
Abridged model31/12/200629/06/200704/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

Geert De Cocker

Director

Active
PAMA

Director · 0830.324.156

Represented by Hilde De Moor

Active

Ended mandates

Maarten De Cocker

Manager · since 10 août 2016

Ended
PAMA

Manager · since 08 octobre 2010 · 0830.324.156

Represented by Hilde De Moor

Ended
Geert De Cocker

Manager · since 21 décembre 1995

Ended
Christophe DE COCKER

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates09/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
    PDF
  • Mandates08/04/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates30/08/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/12/2010
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates28/04/2010
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/09/2007
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office15/02/2005
    MAATSCHAPPELIJKE ZETEL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20253,5 M €
  2. 2024
    Annual accounts 20244,5 M €
  3. 2023
    Annual accounts 20233,3 M €
  4. 2022
    Annual accounts 20223,5 M €
  5. 2021
    Annual accounts 20214,6 M €
  6. 2020
    Annual accounts 20202 M €
  7. 2019
    Annual accounts 20191,1 M €
  8. 2018
    Annual accounts 20182 M €
  9. 2017
    Annual accounts 20171,8 M €
  10. 2016
    Annual accounts 2016684 k €
  11. 2015
    Annual accounts 2015644,6 k €
  12. 2014
    Annual accounts 2014723,8 k €
  13. 2013
    Annual accounts 2013859,8 k €
  14. 2012
    Annual accounts 2012869,3 k €
  15. 2011
    Annual accounts 20112,8 M €
  16. 2010
    Annual accounts 2010856,3 k €
  17. 2009
    Annual accounts 2009-57,9 k €
  18. 2008
    Annual accounts 200852,4 k €
  19. 2007
    Annual accounts 2007231,3 k €
  20. 2006
    Annual accounts 2006166,4 k €
  21. 14/12/1995
    IncorporationPrivate limited company