ACTIVE

SRL Philippe REMACLE

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

24,6 k €

+175.1% YoY

Gross margin

138,2 k €

-3.8% YoY

Equity

490,3 k €

+5.3% YoY

What does SRL Philippe REMACLE do?

SRL Philippe REMACLE is a Private limited company incorporated in 1995. Its main activity is: Construction of buildings. Its registered office is in Herve.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0456.726.082

Incorporation

27/11/1995

Legal form

Private limited company

Registered office

Ruelle des Soupirs 5
4651 Herve · WallonieSee on map

Contributed capital

27 268,29 €

Latest accounts

31/12/2024

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 45211Maintenance and repair of motor vehicles

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	138,2 k €	-3.8%	143,7 k €	-9.6%	159 k €	+3.9%	153 k €	+17.1%	130,7 k €	+4.7%	124,7 k €	+11.9%	111,5 k €	-20.4%	140 k €	-7.2%	150,8 k €	+34.8%	111,9 k €	-9.5%	123,6 k €	+5.1%	117,6 k €	-14.4%	137,4 k €	+26.1%	108,9 k €	-11.8%	123,5 k €	+13.4%	108,9 k €	-25.3%	145,8 k €	-11.8%	165,4 k €
EBITDA	40,8 k €	+84.5%	22,1 k €	-26.0%	29,9 k €	-49.6%	59,2 k €	+31.1%	45,2 k €	+32.6%	34,1 k €	+8.8%	31,3 k €	-40.5%	52,6 k €	+16.7%	45,1 k €	+110%	21,5 k €	-51.4%	44,2 k €	-0.7%	44,5 k €	-6.3%	47,5 k €	+109%	22,7 k €	-53.8%	49,1 k €	+49.9%	32,8 k €	-30.3%	47 k €	-28.6%	65,9 k €
Operating result	8,3 k €	+204%	-8 k €	-168%	-3 k €	-109%	31,8 k €	+11.9%	28,4 k €	+54.9%	18,3 k €	-6.8%	19,7 k €	-53.3%	42,1 k €	+16.1%	36,3 k €	+73.7%	20,9 k €	-40.2%	34,9 k €	-0.5%	35,1 k €	-3.7%	36,5 k €	+232%	11 k €	-57.1%	25,6 k €	+231%	7,7 k €	-60.4%	19,6 k €	-27.4%	26,9 k €
Net result	24,6 k €	+175%	8,9 k €	-26.6%	12,2 k €	-75.4%	49,5 k €	+57.7%	31,4 k €	+22.9%	25,5 k €	+5.9%	24,1 k €	-43.8%	42,9 k €	+27.0%	33,8 k €	+35.7%	24,9 k €	-31.3%	36,2 k €	+1.2%	35,8 k €	+9.5%	32,7 k €	+100%	16,3 k €	-36.8%	25,9 k €	+104%	12,7 k €	-38.3%	20,5 k €	-36.1%	32,2 k €
Balance sheet
Equity	490,3 k €	+5.3%	465,8 k €	+2.0%	456,8 k €	-11.2%	514,7 k €	+22.3%	420,8 k €	+8.1%	389,5 k €	+7.0%	363,9 k €	+1.1%	359,8 k €	+5.2%	342 k €	+10.9%	308,2 k €	+8.8%	283,4 k €	+13.2%	250,4 k €	+15.0%	217,8 k €	+6.2%	205,1 k €	+6.8%	192 k €	+13.4%	169,3 k €	+5.9%	159,9 k €	+12.1%	142,6 k €
Total assets	629 k €	-6.5%	672,5 k €	-3.1%	694 k €	-5.0%	730,3 k €	+51.6%	481,8 k €	+7.4%	448,7 k €	+3.2%	434,9 k €	-4.3%	454,4 k €	+7.7%	421,7 k €	+31.7%	320,1 k €	+3.8%	308,4 k €	+13.7%	271,2 k €	+2.5%	264,5 k €	+10.8%	238,8 k €	-3.3%	247 k €	+12.7%	219,2 k €	-19.1%	270,9 k €	+7.7%	251,5 k €
Cash	70,2 k €	+78.4%	39,4 k €	+94.5%	20,2 k €	+43.3%	14,1 k €	-80.4%	72,2 k €	+69.2%	42,6 k €	-49.2%	83,9 k €	-42.1%	145 k €	+2.6%	141,3 k €	+155%	55,4 k €	-51.4%	113,9 k €	+9.2%	104,3 k €	+18.0%	88,4 k €	+57.8%	56 k €	+18.3%	47,4 k €	+65.0%	28,7 k €	-46.9%	54,1 k €	+90.5%	28,4 k €
Debts	138,3 k €	-32.1%	203,5 k €	-14.2%	237,1 k €	+10.0%	215,7 k €	+254%	60,9 k €	+3.1%	59,1 k €	-16.7%	70,9 k €	-25.0%	94,5 k €	+18.6%	79,7 k €	+667%	10,4 k €	-58.3%	24,9 k €	+19.9%	20,8 k €	-55.5%	46,7 k €	+38.7%	33,7 k €	-38.8%	55 k €	+12.4%	49 k €	-55.4%	109,9 k €	+6.4%	103,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		1,0 ETP	-56.5%	2,3 ETP	-25.8%	3,1 ETP	+55.0%	2,0 ETP	-33.3%	3,0 ETP	+3.4%	2,9 ETP	-6.5%	3,1 ETP	-6.1%	3,3 ETP	-15.4%	3,9 ETP	-2.5%	4,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 3 ended

Active mandates

Steve REMACLE

Manager

Active

Ended mandates

Steve REMACLE

Manager · since 20 février 2014

Ended

Dany PIRNAY

Manager

Ended

Philippe REMACLE

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/08/2025	31/08/2024	31/08/2023	02/12/2022	03/02/2022	30/11/2020
General meeting	02/06/2025	03/06/2024	05/06/2023	05/06/2022	07/06/2021	10/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	02/06/2025	19/08/2025	French	PDF
Micro model	31/12/2023	03/06/2024	31/08/2024	French	PDF
Micro model	31/12/2022	05/06/2023	31/08/2023	French	PDF
Micro model	31/12/2021	05/06/2022	02/12/2022	French	PDF
Micro model	31/12/2020	07/06/2021	03/02/2022	French	PDF
Micro model	31/12/2019	10/08/2020	30/11/2020	French	PDF
Micro model	31/12/2018	03/06/2019	30/08/2019	French	PDF
Micro model	31/12/2017	04/06/2018	28/09/2018	French	PDF
Micro model	31/12/2016	05/08/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	30/08/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	23/08/2010	French	PDF
Abridged model	31/12/2008	01/06/2009	25/08/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	20/08/2008	French	PDF
Abridged model	31/12/2006	04/06/2007	28/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 3 ended

Active mandates

Steve REMACLE

Manager

Active

Ended mandates

Steve REMACLE

Manager · since 20 février 2014

Ended

Dany PIRNAY

Manager

Ended

Philippe REMACLE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Capital / shares20/05/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202424,6 k €↑
2023
Annual accounts 20238,9 k €↓
2023
Name changePHILIPPE REMACLE
2022
Annual accounts 202212,2 k €↓
2021
Annual accounts 202149,5 k €↑
2021
Name changeREMACLE PHILIPPE
2019
Annual accounts 201931,4 k €↑
2018
Annual accounts 201825,5 k €↑
2017
Annual accounts 201724,1 k €↓
2016
Annual accounts 201642,9 k €↑
2015
Annual accounts 201533,8 k €↑
2014
Annual accounts 201424,9 k €↓
2013
Annual accounts 201336,2 k €↑
2012
Annual accounts 201235,8 k €↑
2011
Annual accounts 201132,7 k €↑
2010
Annual accounts 201016,3 k €↓
2009
Annual accounts 200925,9 k €↑
2008
Annual accounts 200812,7 k €↓
2007
Annual accounts 200720,5 k €↓
2006
Annual accounts 200632,2 k €
27/11/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SRL Philippe REMACLE

Overview

What does SRL Philippe REMACLE do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline