ACTIVE

ELESCO

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

35,6 k €

+2.1% YoY

Gross margin

91,4 k €

+15.4% YoY

Equity

1,9 M €

+1.9% YoY

What does ELESCO do?

ELESCO is a Private limited company incorporated in 1995. Its registered office is in Lokeren.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0456.733.309

Incorporation

08/12/1995

Legal form

Private limited company

Registered office

Kaarderslaan 4
9160 Lokeren · FlandreSee on map

Contributed capital

471 088,64 €

Latest accounts

30/09/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	91,4 k €	+15.4%	79,2 k €	+13.7%	69,7 k €	-86.4%	512 k €	+1635%	29,5 k €	-26.0%	39,9 k €	-39.6%	66,1 k €	-40.0%	110 k €	+59.0%	69,2 k €	-67.9%	215,9 k €	+247%	62,3 k €	-59.3%	152,8 k €	+300%	38,2 k €	-8.9%	42 k €	-50.1%	84 k €	+70.1%	49,4 k €	+4748%	-1,1 k €	-114%	7,7 k €	-81.4%	41,2 k €	+8.7%	37,9 k €
EBITDA	86,7 k €	+22.0%	71,1 k €	+22.0%	58,3 k €	-78.8%	274,7 k €	+1769%	14,7 k €	-51.0%	30 k €	-48.0%	57,7 k €	-42.4%	100,2 k €	+61.3%	62,1 k €	-70.8%	212,6 k €	+315%	51,2 k €	-66.1%	151,2 k €	+313%	36,6 k €	-9.5%	40,4 k €	-49.7%	80,4 k €	+69.6%	47,4 k €	+1647%	-3,1 k €	-153%	5,8 k €	-85.3%	39,3 k €	+9.7%	35,9 k €
Operating result	47,6 k €	+38.5%	34,4 k €	+57.1%	21,9 k €	-90.9%	241,6 k €	+2206%	-11,5 k €	-380%	4,1 k €	-87.1%	31,8 k €	-57.2%	74,3 k €	+105%	36,2 k €	-80.6%	186,6 k €	+861%	19,4 k €	-87.1%	151,2 k €	+405%	29,9 k €	-11.4%	33,8 k €	-54.2%	73,7 k €	+55.6%	47,4 k €	+1647%	-3,1 k €	-153%	5,8 k €	-83.6%	35,3 k €	+10.9%	31,9 k €
Net result	35,6 k €	+2.1%	34,9 k €	+30.1%	26,8 k €	-84.3%	171,3 k €	+13223%	-1,3 k €	-113%	10,1 k €	-88.1%	84,4 k €	+45.7%	57,9 k €	+54.0%	37,6 k €	-72.3%	135,8 k €	+499%	22,7 k €	-76.4%	96 k €	+284%	25 k €	-6.9%	26,8 k €	-52.0%	55,9 k €	+39.8%	40 k €	+2427%	-1,7 k €	-116%	11 k €	-65.6%	32,1 k €	+2.3%	31,3 k €
Balance sheet
Equity	1,9 M €	+1.9%	1,8 M €	+1.9%	1,8 M €	+1.4%	1,8 M €	+10.6%	1,6 M €	-0.2%	1,6 M €	+0.6%	1,6 M €	+5.5%	1,5 M €	+3.9%	1,5 M €	+2.7%	1,4 M €	+10.6%	1,3 M €	+384%	263,9 k €	+44.3%	182,9 k €	+15.8%	157,9 k €	+20.5%	131,1 k €	+74.3%	75,2 k €	+113%	35,3 k €	-4.6%	37 k €	+42.5%	25,9 k €	+567%	3,9 k €
Total assets	2 M €	+2.1%	2 M €	+1.5%	2 M €	-2.6%	2 M €	-30.6%	2,9 M €	+26.5%	2,3 M €	+16.7%	2 M €	-0.2%	2 M €	+4.2%	1,9 M €	-2.2%	1,9 M €	+9.3%	1,8 M €	+456%	317,7 k €	+56.1%	203,5 k €	+9.8%	185,4 k €	+7.8%	171,9 k €	-57.3%	403,1 k €	+31.6%	306,2 k €	+18.2%	259 k €	+60.4%	161,5 k €	-15.8%	191,9 k €
Cash	27,7 k €	+13.4%	24,5 k €	-17.6%	29,7 k €	+2.1%	29,1 k €	-85.1%	195,1 k €	+2374%	7,9 k €	-74.3%	30,7 k €	-16.1%	36,6 k €	+167%	13,7 k €	-62.0%	36,1 k €	+159%	13,9 k €	+157%	5,4 k €	-62.4%	14,4 k €	+75.6%	8,2 k €	+103%	4,1 k €	-53.8%	8,8 k €	+138%	3,7 k €	-14.9%	4,3 k €	+125%	1,9 k €	-54.3%	4,2 k €
Debts	101,7 k €	+12.0%	90,8 k €	+6.4%	85,3 k €	-46.7%	160 k €	-86.5%	1,2 M €	+107%	574 k €	+128%	251,9 k €	-12.3%	287,2 k €	+12.1%	256,2 k €	-21.9%	328,2 k €	+11.1%	295,4 k €	+452%	53,5 k €	+163%	20,3 k €	-24.1%	26,8 k €	-34.3%	40,7 k €	-87.6%	327,8 k €	+21.0%	270,9 k €	+22.0%	222,1 k €	+63.8%	135,6 k €	-27.9%	188 k €
Other
Workforce	–		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

Etienne WILSSENS

Director

Active

Ended mandates

Etienne WILSSENS

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
HAMLAND● Active	0456.733.408
MEAT SUPPLY● Active	0434.855.255
WILSSENS● Liquidation	0420.545.379

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/04/2026	06/05/2025	30/04/2024	02/05/2023	30/04/2022	30/04/2021
General meeting	27/03/2026	28/03/2025	29/03/2024	31/03/2023	25/03/2022	26/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	27/03/2026	30/04/2026	Dutch	PDF
Abridged model	30/09/2024	28/03/2025	06/05/2025	Dutch	PDF
Micro model	30/09/2023	29/03/2024	30/04/2024	Dutch	PDF
Micro model	30/09/2022	31/03/2023	02/05/2023	Dutch	PDF
Micro model	30/09/2021	25/03/2022	30/04/2022	Dutch	PDF
Micro model	30/09/2020	26/03/2021	30/04/2021	Dutch	PDF
Micro model	30/09/2019	27/03/2020	31/03/2020	Dutch	PDF
Micro model	30/09/2018	29/03/2019	29/04/2019	Dutch	PDF
Micro model	30/09/2017	30/03/2018	07/05/2018	Dutch	PDF
Abridged model	30/09/2016	31/03/2017	29/04/2017	Dutch	PDF
Abridged model	30/09/2015	25/03/2016	25/08/2016	Dutch	PDF
Abridged model	30/09/2014	16/03/2015	01/04/2015	Dutch	PDF
Abridged model	30/09/2013	28/03/2014	07/04/2014	Dutch	PDF
Abridged model	30/09/2012	29/03/2013	01/05/2013	Dutch	PDF
Abridged model	30/09/2011	30/03/2012	25/04/2012	Dutch	PDF
Abridged model	30/09/2010	25/03/2011	25/04/2011	Dutch	PDF
Abridged model	30/09/2009	26/03/2010	07/04/2010	Dutch	PDF
Abridged model	30/09/2008	27/03/2009	30/03/2009	Dutch	PDF
Abridged model	30/09/2007	28/03/2008	29/04/2008	Dutch	PDF
Abridged model	30/09/2006	30/03/2007	25/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

Etienne WILSSENS

Director

Active

Ended mandates

Etienne WILSSENS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/01/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/11/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Restructuring17/06/2015
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring08/04/2015
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Capital / shares24/10/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202535,6 k €↑
2024
Annual accounts 202434,9 k €↑
2023
Annual accounts 202326,8 k €↓
2022
Annual accounts 2022171,3 k €↑
2021
Annual accounts 2021-1,3 k €↓
2020
Annual accounts 202010,1 k €↓
2019
Annual accounts 201984,4 k €↑
2018
Annual accounts 201857,9 k €↑
2017
Annual accounts 201737,6 k €↓
2016
Annual accounts 2016135,8 k €↑
2015
Annual accounts 201522,7 k €↓
2014
Annual accounts 201496 k €↑
2013
Annual accounts 201325 k €↓
2012
Annual accounts 201226,8 k €↓
2011
Annual accounts 201155,9 k €↑
2010
Annual accounts 201040 k €↑
2009
Annual accounts 2009-1,7 k €↓
2008
Annual accounts 200811 k €↓
2007
Annual accounts 200732,1 k €↑
2006
Annual accounts 200631,3 k €
08/12/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ELESCO

Overview

What does ELESCO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline