ACTIVE

MYRA D.S.

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

461,6 k €

+9.9% YoY

Gross margin

1,3 M €

+12.7% YoY

Equity

2 M €

+18.8% YoY

Workforce

11,3 ETP

+28.4% YoY

What does MYRA D.S. do?

MYRA D.S. is a Private limited company incorporated in 1995. Its registered office is in Londerzeel. It employs on average 11,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0456.741.821

Incorporation

11/12/1995

Legal form

Private limited company

Registered office

Sint Jozefstraat 16
1840 Londerzeel · FlandreSee on map

Contributed capital

18 550,00 €

Latest accounts

30/06/2025

Average workforce

11,3 ETP

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	1,3 M €	+12.7%	1,2 M €	+6.7%	1,1 M €	-4.5%	1,1 M €	+77.0%	647,1 k €	+1.0%	640,4 k €	+24.3%	515,3 k €	+1.4%	508,3 k €	+6.8%	475,8 k €	-2.7%	489 k €	-3.0%	504 k €	+11.3%	452,8 k €	+27.5%	355,1 k €	+8.3%	327,8 k €	-5.8%	347,9 k €	+20.3%	289,3 k €	+34.0%	215,9 k €
EBITDA	851,1 k €	+9.2%	779,1 k €	+1.6%	767,1 k €	-0.2%	768,9 k €	+188%	267,2 k €	-9.7%	296 k €	+28.0%	231,3 k €	-12.2%	263,3 k €	+13.2%	232,7 k €	-2.3%	238,2 k €	+10.3%	216,1 k €	+1.3%	213,3 k €	+14.4%	186,4 k €	+15.1%	162 k €	-8.4%	176,8 k €	+17.1%	151 k €	+32.9%	113,6 k €
Operating result	764,6 k €	+8.1%	707 k €	+1.2%	698,9 k €	+0.8%	693,6 k €	+311%	168,9 k €	-23.5%	220,9 k €	+47.9%	149,4 k €	-17.6%	181,4 k €	+18.9%	152,6 k €	-4.3%	159,4 k €	+14.9%	138,8 k €	+1.2%	137,1 k €	+10.4%	124,1 k €	+20.0%	103,4 k €	+218%	32,6 k €	-67.5%	100,3 k €	+16.7%	86 k €
Net result	461,6 k €	+9.9%	420,1 k €	+9.0%	385,5 k €	-6.8%	413,7 k €	+634%	56,4 k €	-22.4%	72,6 k €	+65.7%	43,8 k €	-21.5%	55,8 k €	+4.9%	53,2 k €	-5.7%	56,4 k €	-2.9%	58,1 k €	-7.1%	62,5 k €	+13.8%	54,9 k €	+32.7%	41,4 k €	+1483%	2,6 k €	-95.4%	57 k €	+3.7%	55 k €
Balance sheet
Equity	2 M €	+18.8%	1,7 M €	+26.8%	1,4 M €	+30.0%	1 M €	+157%	406,5 k €	-19.2%	503,1 k €	+16.9%	430,5 k €	+11.3%	386,7 k €	+16.9%	330,9 k €	+19.2%	277,6 k €	-3.7%	288,2 k €	+25.2%	230,1 k €	+37.3%	167,6 k €	-21.2%	212,7 k €	+24.2%	171,3 k €	+1.5%	168,7 k €	-20.3%	211,7 k €
Total assets	2,3 M €	+13.4%	2 M €	+15.6%	1,8 M €	+6.9%	1,7 M €	+55.9%	1,1 M €	-0.2%	1,1 M €	+3.2%	1 M €	-5.6%	1,1 M €	+3.3%	1,1 M €	-7.2%	1,1 M €	-4.1%	1,2 M €	+14.5%	1 M €	-7.5%	1,1 M €	-3.9%	1,2 M €	-5.1%	1,2 M €	+126%	544,6 k €	+22.4%	445 k €
Cash	1,7 M €	+36.9%	1,2 M €	-2.3%	1,3 M €	+19.2%	1,1 M €	+253%	297,5 k €	-11.5%	336,1 k €	+37.2%	245 k €	-18.0%	298,7 k €	+33.7%	223,5 k €	-25.5%	299,8 k €	+11.2%	269,6 k €	+54.5%	174,4 k €	-42.2%	301,9 k €	-2.9%	311,1 k €	-0.2%	311,5 k €	-4.4%	325,9 k €	+0.8%	323,3 k €
Debts	276,4 k €	-15.2%	325,7 k €	-21.0%	412,4 k €	-32.6%	611,5 k €	-6.6%	654,6 k €	+16.8%	560,3 k €	-6.7%	600,3 k €	-14.9%	705,8 k €	-2.9%	727,1 k €	-15.7%	862,9 k €	-4.3%	901,7 k €	+11.7%	807,4 k €	-15.5%	955,2 k €	-0.1%	955,9 k €	-9.8%	1,1 M €	+184%	373,9 k €	+61.4%	231,6 k €
Other
Workforce	11,3 ETP	+28.4%	8,8 ETP	-14.6%	10,3 ETP	-3.7%	10,7 ETP	-10.8%	12,0 ETP	+0.8%	11,9 ETP	+7.2%	11,1 ETP	+15.6%	9,6 ETP	-3.0%	9,9 ETP	+4.2%	9,5 ETP	-5.0%	10,0 ETP	+16.3%	8,6 ETP	+34.4%	6,4 ETP	-5.9%	6,8 ETP	-1.4%	6,9 ETP	+9.5%	6,3 ETP	+34.0%	4,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 4 ended

Active mandates

Ann VAN GUCHT

Director

Active

Ruben DE SCHOUWER

Director

Active

Yves DE SCHOUWER

Director

Active

Ended mandates

Ann VAN GUCHT

Manager · since 01 novembre 2014

Ended

RUBEN DE SCHOUWER

Manager · since 23 avril 2014

Ended

YVES DE SCHOUWER

Manager · since 11 février 2004

Ended

YVES DE SCHOUWER

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/12/2025	17/12/2024	19/12/2023	16/01/2023	23/12/2021	04/01/2021
General meeting	06/12/2025	07/12/2024	02/12/2023	03/12/2022	04/12/2021	05/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	06/12/2025	08/12/2025	Dutch	PDF
Abridged model	30/06/2024	07/12/2024	17/12/2024	Dutch	PDF
Abridged model	30/06/2023	02/12/2023	19/12/2023	Dutch	PDF
Abridged model	30/06/2022	03/12/2022	16/01/2023	Dutch	PDF
Abridged model	30/06/2021	04/12/2021	23/12/2021	Dutch	PDF
Abridged model	30/06/2020	05/12/2020	04/01/2021	Dutch	PDF
Abridged model	30/06/2019	07/12/2019	11/12/2019	Dutch	PDF
Abridged model	30/06/2018	01/12/2018	10/12/2018	Dutch	PDF
Abridged model	30/06/2017	02/12/2017	10/01/2018	Dutch	PDF
Abridged model	30/06/2016	03/12/2016	23/12/2016	Dutch	PDF
Abridged model	30/06/2015	05/12/2015	11/12/2015	Dutch	PDF
Abridged model	30/06/2014	06/12/2014	12/12/2014	Dutch	PDF
Abridged model	30/06/2013	07/12/2013	30/01/2014	Dutch	PDF
Abridged model	30/06/2012	01/12/2012	11/01/2013	Dutch	PDF
Abridged model	30/06/2011	29/11/2011	24/01/2012	Dutch	PDF
Abridged model	30/06/2010	04/12/2010	06/12/2010	Dutch	PDF
Abridged model	30/06/2009	05/12/2009	08/12/2009	Dutch	PDF
Abridged model	30/06/2008	27/12/2008	20/01/2009	Dutch	PDF
Abridged model	30/06/2007	03/12/2007	14/12/2007	Dutch	PDF
Abridged model	30/06/2006	23/12/2006	16/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 4 ended

Active mandates

Ann VAN GUCHT

Director

Active

Ruben DE SCHOUWER

Director

Active

Yves DE SCHOUWER

Director

Active

Ended mandates

Ann VAN GUCHT

Manager · since 01 novembre 2014

Ended

RUBEN DE SCHOUWER

Manager · since 23 avril 2014

Ended

YVES DE SCHOUWER

Manager · since 11 février 2004

Ended

YVES DE SCHOUWER

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/03/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares05/04/2019
KAPITAAL - AANDELEN
PDF
Mandates03/12/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/05/2014
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates03/03/2004
ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025461,6 k €↑
2024
Annual accounts 2024420,1 k €↑
2023
Annual accounts 2023385,5 k €↓
2022
Annual accounts 2022413,7 k €↑
2019
Annual accounts 201956,4 k €↓
2018
Annual accounts 201872,6 k €↑
2017
Annual accounts 201743,8 k €↓
2016
Annual accounts 201655,8 k €↑
2015
Annual accounts 201553,2 k €↓
2014
Annual accounts 201456,4 k €↓
2013
Annual accounts 201358,1 k €↓
2012
Annual accounts 201262,5 k €↑
2011
Annual accounts 201154,9 k €↑
2010
Annual accounts 201041,4 k €↑
2009
Annual accounts 20092,6 k €↓
2008
Annual accounts 200857 k €↑
2007
Annual accounts 200755 k €
11/12/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MYRA D.S.

Overview

What does MYRA D.S. do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline