ACTIVE

ICM HOLDING

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

180,8 k €

+168.1% YoY

Gross margin

69,4 k €

-18.3% YoY

Equity

2,3 M €

+8.7% YoY

What does ICM HOLDING do?

ICM HOLDING is a Public limited company incorporated in 1995. Its main activity is: Real estate agencies. Its registered office is in Brasschaat.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0456.742.514

Incorporation

11/12/1995

Legal form

Public limited company

Registered office

Bredabaan 24
2930 Brasschaat · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

30/06/2025

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies 70311Activities of head offices; management consultancy activities 41101Development of building projects 64200Activities of holding companies 64210Activities of holding companies+9

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	69,4 k €	-18.3%	85 k €	-35.0%	130,8 k €	-10.6%	146,2 k €	-21.6%	186,5 k €	+45.8%	127,9 k €	+28.7%	99,3 k €	-62.8%	267 k €	+92.8%	138,5 k €	-4.1%	144,3 k €	-29.4%	204,4 k €	-6.3%	218 k €	+12.1%	194,5 k €	-25.4%	260,6 k €	+30.6%	199,6 k €	+8.9%	183,3 k €	+15.6%	158,6 k €	+29.5%	122,5 k €	-31.8%	179,7 k €
EBITDA	60,1 k €	-19.2%	74,4 k €	-39.1%	122 k €	-11.9%	138,6 k €	-22.9%	179,7 k €	+47.6%	121,8 k €	+30.6%	93,3 k €	-64.2%	260,6 k €	+96.1%	132,9 k €	-3.0%	136,9 k €	-30.4%	196,8 k €	-6.6%	210,8 k €	+12.5%	187,3 k €	-24.8%	249,1 k €	+31.7%	189,2 k €	+9.1%	173,5 k €	+31.3%	132,1 k €	+19.3%	110,7 k €	-33.2%	165,6 k €
Operating result	-5,9 k €	-169%	8,6 k €	-83.4%	51,6 k €	-28.9%	72,6 k €	-37.6%	116,3 k €	+99.2%	58,4 k €	+91.9%	30,4 k €	-84.6%	197,7 k €	+251%	56,3 k €	+14.4%	49,2 k €	-55.5%	110,5 k €	-11.7%	125,2 k €	+68.5%	74,3 k €	-53.7%	160,4 k €	+44.3%	111,1 k €	+18.0%	94,2 k €	+80.1%	52,3 k €	+76.9%	29,6 k €	-59.7%	73,4 k €
Net result	180,8 k €	+168%	67,4 k €	-74.5%	264,7 k €	-31.9%	388,7 k €	+282%	101,7 k €	+106%	49,5 k €	+380%	10,3 k €	-90.3%	106 k €	+71.9%	61,7 k €	+14.8%	53,7 k €	-47.8%	102,9 k €	+22.6%	84 k €	-82.7%	486,7 k €	+317%	116,7 k €	+337%	26,7 k €	+61.1%	16,6 k €	+193%	-17,8 k €	+29.5%	-25,3 k €	-115%	172,2 k €
Balance sheet
Equity	2,3 M €	+8.7%	2,1 M €	-3.2%	2,1 M €	+14.1%	1,9 M €	+26.2%	1,5 M €	+7.3%	1,4 M €	+3.7%	1,3 M €	+0.8%	1,3 M €	+8.7%	1,2 M €	+5.3%	1,2 M €	+4.9%	1,1 M €	+10.3%	999,7 k €	+9.2%	915,7 k €	+113%	429 k €	+37.4%	312,3 k €	+9.4%	285,6 k €	+6.2%	269 k €	-6.2%	286,8 k €	-8.1%	312,2 k €
Total assets	3,3 M €	+5.7%	3,1 M €	+13.6%	2,7 M €	+11.2%	2,5 M €	+8.1%	2,3 M €	+4.4%	2,2 M €	+2.3%	2,1 M €	-0.5%	2,1 M €	-8.2%	2,3 M €	-3.0%	2,4 M €	-2.1%	2,5 M €	+0.9%	2,4 M €	+2.8%	2,4 M €	+40.4%	1,7 M €	+7.0%	1,6 M €	+2.7%	1,5 M €	-7.2%	1,6 M €	-2.6%	1,7 M €	-12.4%	1,9 M €
Cash	1,9 k €	-77.2%	8,4 k €	+101%	4,2 k €	-94.7%	78,9 k €	+2624%	2,9 k €	-74.0%	11,2 k €	+191%	3,8 k €	+1164%	302,9 €	+88.1%	161,1 €	+0.0%	161 €	+0.6%	160 €	0.0%	160 €	+5.3%	152 €	-93.6%	2,4 k €	+1494%	149 €	-71.2%	517 €	-5.0%	544 €	-48.8%	1,1 k €	+19.2%	892 €
Debts	1 M €	-1.0%	1 M €	+75.7%	578,5 k €	+0.5%	575,7 k €	-26.2%	780,3 k €	-0.9%	787,3 k €	-0.1%	788,1 k €	-2.3%	806,7 k €	-25.8%	1,1 M €	+4.7%	1 M €	-8.9%	1,1 M €	-6.4%	1,2 M €	-1.7%	1,2 M €	+1.0%	1,2 M €	-2.1%	1,3 M €	+1.2%	1,2 M €	-9.9%	1,4 M €	-1.9%	1,4 M €	-13.5%	1,6 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 8 ended

Active mandates

Carl Martens

Managing director · since 20 décembre 2023 · until 20 décembre 2029

Active

Manuella Stuer

Managing director · since 20 décembre 2023 · until 20 décembre 2029

Active

Ended mandates

Carl Martens

Managing director · since 27 décembre 2017 · until 27 décembre 2023

Ended

Manuella Stuer

Managing director · since 27 décembre 2017 · until 27 décembre 2023

Ended

Carl Martens

Managing director · since 27 décembre 2011 · until 27 décembre 2017

Ended

Manuella Stuer

Managing director · since 27 décembre 2011 · until 27 décembre 2017

Ended

At this address

Other companies at this address

Company	CBE no.
MARCO EN HOREN● Active	0430.024.655
NEXGEM● Active	1004.188.144
STEENVEST● Active	0782.955.492
Vastgoed Aan de Stroom● Active	0727.964.610

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/01/2026	29/01/2025	21/12/2023	16/01/2023	09/12/2021	17/12/2020
General meeting	01/12/2025	02/12/2024	04/12/2023	05/12/2022	06/12/2021	07/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	01/12/2025	27/01/2026	Dutch	PDF
Abridged model	30/06/2024	02/12/2024	29/01/2025	Dutch	PDF
Abridged model	30/06/2023	04/12/2023	21/12/2023	Dutch	PDF
Abridged model	30/06/2022	05/12/2022	16/01/2023	Dutch	PDF
Abridged model	30/06/2021	06/12/2021	09/12/2021	Dutch	PDF
Abridged model	30/06/2020	07/12/2020	17/12/2020	Dutch	PDF
Abridged model	30/06/2019	02/12/2019	18/12/2019	Dutch	PDF
Abridged model	30/06/2018	03/12/2018	04/12/2018	Dutch	PDF
Micro model	30/06/2017	04/12/2017	31/01/2018	Dutch	PDF
Abridged model	30/06/2016	05/12/2016	30/12/2016	Dutch	PDF
Abridged model	30/06/2015	07/12/2015	13/01/2016	Dutch	PDF
Abridged model	30/06/2014	29/12/2014	15/01/2015	Dutch	PDF
Abridged model	30/06/2013	20/12/2013	14/01/2014	Dutch	PDF
Abridged model	30/06/2012	03/12/2012	02/01/2013	Dutch	PDF
Abridged model	30/06/2011	05/12/2011	03/01/2012	Dutch	PDF
Abridged model	30/06/2010	06/12/2010	07/12/2010	Dutch	PDF
Abridged model	30/06/2009	07/12/2009	17/12/2009	Dutch	PDF
Abridged model	30/06/2008	01/12/2008	09/01/2009	Dutch	PDF
Abridged model	30/06/2007	03/12/2007	27/12/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 8 ended

Active mandates

Carl Martens

Managing director · since 20 décembre 2023 · until 20 décembre 2029

Active

Manuella Stuer

Managing director · since 20 décembre 2023 · until 20 décembre 2029

Active

Ended mandates

Carl Martens

Managing director · since 27 décembre 2017 · until 27 décembre 2023

Ended

Manuella Stuer

Managing director · since 27 décembre 2017 · until 27 décembre 2023

Ended

Carl Martens

Managing director · since 27 décembre 2011 · until 27 décembre 2017

Ended

Manuella Stuer

Managing director · since 27 décembre 2011 · until 27 décembre 2017

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/02/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/05/2012
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates10/05/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/05/2007
ONTSLAGEN - BENOEMINGEN
PDF
Registered office12/01/2005
MAATSCHAPPELIJKE ZETEL - BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025180,8 k €↑
2024
Annual accounts 202467,4 k €↓
2023
Annual accounts 2023264,7 k €↓
2022
Annual accounts 2022388,7 k €↑
2021
Annual accounts 2021101,7 k €↑
2020
Annual accounts 202049,5 k €↑
2019
Annual accounts 201910,3 k €↓
2018
Annual accounts 2018106 k €↑
2017
Annual accounts 201761,7 k €↑
2016
Annual accounts 201653,7 k €↓
2015
Annual accounts 2015102,9 k €↑
2014
Annual accounts 201484 k €↓
2013
Annual accounts 2013486,7 k €↑
2012
Annual accounts 2012116,7 k €↑
2011
Annual accounts 201126,7 k €↑
2010
Annual accounts 201016,6 k €↑
2009
Annual accounts 2009-17,8 k €↑
2008
Annual accounts 2008-25,3 k €↓
2007
Annual accounts 2007172,2 k €
11/12/1995
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ICM HOLDING

Overview

What does ICM HOLDING do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline