ACTIVE

ORIGINAL SCRIPT

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

3,4 k €

-53.7% YoY

Gross margin

18,9 k €

+4.2% YoY

Equity

232,0 k €

+1.5% YoY

What does ORIGINAL SCRIPT do?

ORIGINAL SCRIPT is a Public limited company incorporated in 1995. Its main activity is: Pre-press and pre-media services. Its registered office is in Uccle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0456.813.481

Incorporation

13/12/1995

Legal form

Public limited company

Registered office

Rue du Doyenné 16
1180 Uccle · BruxellesSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

18130Pre-press and pre-media services· main 18130Pre-press and pre-media services 22240Manufacture of plastic products

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	18,9 k €	+4.2%	18,1 k €	-1.5%	18,4 k €	-35.6%	28,5 k €	+84.4%	15,5 k €	+1.5%	15,3 k €	+27.9%	11,9 k €	-55.9%	27,0 k €	+356%	-10,5 k €	-148%	22,2 k €	-49.5%	43,8 k €	-36.1%	68,6 k €	+27.1%	54,0 k €	+8.0%	50,0 k €	-4.2%	52,2 k €	-16.4%	62,4 k €	-7.5%	67,5 k €	+27.7%	52,9 k €
EBITDA	17,9 k €	+4.8%	17,1 k €	-5.0%	18,0 k €	-34.0%	27,3 k €	+88.8%	14,5 k €	+13.0%	12,8 k €	+19.1%	10,7 k €	-55.4%	24,0 k €	+273%	-13,9 k €	-180%	17,5 k €	-58.3%	41,8 k €	-36.6%	66,0 k €	+32.0%	50,0 k €	+21.7%	41,1 k €	-9.2%	45,3 k €	-25.7%	60,9 k €	-7.5%	65,8 k €	+34.2%	49,0 k €
Operating result	6,7 k €	+2.9%	6,5 k €	-8.3%	7,1 k €	-60.9%	18,1 k €	+243%	5,3 k €	+44.2%	3,7 k €	+20.3%	3,0 k €	-82.0%	16,9 k €	+177%	-21,9 k €	-353%	8,6 k €	-73.3%	32,4 k €	-42.5%	56,4 k €	+38.4%	40,7 k €	+20.2%	33,9 k €	-7.0%	36,4 k €	-31.3%	53,0 k €	-1.8%	54,0 k €	+102%	26,6 k €
Net result	3,4 k €	-53.7%	7,3 k €	+99.7%	3,6 k €	-66.0%	10,7 k €	+585%	1,6 k €	+133%	-4,7 k €	-94.3%	-2,4 k €	-130%	8,1 k €	+128%	-29,2 k €	-2932%	-963,0 €	-106%	16,5 k €	-22.7%	21,4 k €	-10.8%	23,9 k €	-0.1%	24,0 k €	+12.7%	21,3 k €	-41.8%	36,5 k €	-12.9%	42,0 k €	+215%	13,3 k €
Balance sheet
Equity	232,0 k €	+1.5%	228,7 k €	+3.3%	221,4 k €	+1.7%	217,8 k €	+5.2%	207,1 k €	+0.8%	205,5 k €	-2.2%	210,2 k €	-1.1%	212,6 k €	+4.0%	204,5 k €	-12.5%	233,7 k €	-0.4%	234,6 k €	+7.6%	218,1 k €	+10.9%	196,8 k €	+13.8%	172,8 k €	+16.1%	148,9 k €	+16.7%	127,6 k €	+40.1%	91,1 k €	+85.4%	49,1 k €
Total assets	309,2 k €	-7.4%	334,0 k €	-4.9%	351,1 k €	-2.2%	359,2 k €	-0.8%	362,2 k €	-0.1%	362,7 k €	-6.8%	389,4 k €	+0.8%	386,3 k €	-2.5%	396,2 k €	-10.2%	441,0 k €	-2.4%	452,0 k €	+0.8%	448,3 k €	+2.2%	438,7 k €	+0.7%	435,9 k €	+5.5%	413,2 k €	+4.0%	397,2 k €	+9.2%	363,6 k €	+8.5%	335,1 k €
Cash	–		–		146,4 k €	-6.0%	155,7 k €	+9.6%	142,1 k €	-4.2%	148,4 k €		–		164,4 k €	-6.2%	175,3 k €	-18.3%	214,5 k €	-6.6%	229,8 k €	+1.4%	226,5 k €	+7.4%	210,9 k €	+17.1%	180,1 k €	+3.7%	173,7 k €	+22.4%	141,9 k €	+21335%	662,0 €	-94.1%	11,2 k €
Debts	67,0 k €	-23.5%	87,6 k €	-21.2%	111,1 k €	-10.3%	123,9 k €	-13.0%	142,5 k €	-1.4%	144,6 k €	-10.8%	162,1 k €	+0.6%	161,2 k €	-10.0%	179,1 k €	-8.0%	194,8 k €	-4.9%	204,8 k €	-5.9%	217,7 k €	-4.4%	227,6 k €	-8.5%	248,6 k €	-4.0%	259,0 k €	-3.9%	269,6 k €	-1.1%	272,5 k €	-4.7%	285,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

DJAMAL BOUTAOUR

Mandate

Active

Ended mandates

Ismel Boutaour

Director · since 11 août 2011 · until 10 août 2017

Ended

Jamal BOUTAOUR

Managing director · since 11 août 2011 · until 10 août 2017

Ended

Ismaël BOUTAOUR

Managing director · since 11 août 2005 · until 10 août 2011

Ended

Ismel Boutaour

Director · since 11 août 2005 · until 10 août 2011

Ended

At this address

Other companies at this address

Company	CBE no.
2 STARS● Active	1010.842.641
BA&KO● Active	0771.557.893
BEST EVALUATION TAX & ACCOUNTING● Bankrupt	0785.990.406
BUSHRA● Active	0538.548.156
ISA IMERI● Active	0778.572.181
JAIF● Active	0829.201.629
NOVALAB● Active	1022.235.092
Smash Factory● Active	1029.270.265
Sur Mezure Dress● Active	0802.909.382
SWARELL TECHNOLOGIES● Active	1025.948.313
WOUROYOBI INVESTMENT COMPANY● Active	1031.009.832

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2025	30/08/2024	31/08/2023	31/08/2022	31/08/2021	30/08/2020
General meeting	16/06/2025	15/06/2024	15/06/2023	15/06/2022	15/06/2021	15/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	16/06/2025	28/08/2025	French	PDF
Abridged model	31/12/2023	15/06/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	15/06/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	15/06/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	15/06/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	15/06/2020	30/08/2020	French	PDF
Abridged model	31/12/2018	15/06/2019	30/09/2019	French	PDF
Abridged model	31/12/2017	15/06/2018	06/08/2018	French	PDF
Abridged model	31/12/2016	16/06/2017	17/08/2017	French	PDF
Abridged model	31/12/2015	15/06/2016	04/08/2016	French	PDF
Abridged model	31/12/2014	15/06/2015	26/08/2015	French	PDF
Abridged model	31/12/2013	15/06/2014	30/07/2014	French	PDF
Abridged model	31/12/2012	15/06/2013	20/08/2013	French	PDF
Abridged model	31/12/2011	15/06/2012	23/10/2012	French	PDF
Abridged model	31/12/2010	30/07/2011	20/10/2011	French	PDF
Abridged model	31/12/2009	31/07/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	27/08/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	31/08/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	31/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

DJAMAL BOUTAOUR

Mandate

Active

Ended mandates

Ismel Boutaour

Director · since 11 août 2011 · until 10 août 2017

Ended

Jamal BOUTAOUR

Managing director · since 11 août 2011 · until 10 août 2017

Ended

Ismaël BOUTAOUR

Managing director · since 11 août 2005 · until 10 août 2011

Ended

Ismel Boutaour

Director · since 11 août 2005 · until 10 août 2011

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates08/04/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates07/12/2012
DEMISSIONS, NOMINATIONS
PDF
Capital / shares31/10/2005
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates05/09/2005
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20243,4 k €↓
2023
Annual accounts 20237,3 k €↑
2022
Annual accounts 20223,6 k €↓
2021
Annual accounts 202110,7 k €↑
2020
Annual accounts 20201,6 k €↑
2019
Annual accounts 2019-4,7 k €↓
2018
Annual accounts 2018-2,4 k €↓
2017
Annual accounts 20178,1 k €↑
2016
Annual accounts 2016-29,2 k €↓
2015
Annual accounts 2015-963,0 €↓
2014
Annual accounts 201416,5 k €↓
2013
Annual accounts 201321,4 k €↓
2012
Annual accounts 201223,9 k €↓
2011
Annual accounts 201124,0 k €↑
2010
Annual accounts 201021,3 k €↓
2009
Annual accounts 200936,5 k €↓
2008
Annual accounts 200842,0 k €↑
2007
Annual accounts 200713,3 k €
13/12/1995
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ORIGINAL SCRIPT

Overview

What does ORIGINAL SCRIPT do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline