ACTIVE

CALCIO ELEC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,8 k €

-64.9% YoY

Gross margin

20,5 k €

-3.8% YoY

Equity

80,6 k €

-10.2% YoY

What does CALCIO ELEC do?

CALCIO ELEC is a Private limited company incorporated in 1995. Its main activity is: Electrical installation. Its registered office is in La Louvière.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0456.824.567

Incorporation

19/12/1995

Legal form

Private limited company

Registered office

Avenue Louise(PAU) 12
7100 La Louvière · WallonieSee on map

Contributed capital

3 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

43211Electrical installation· main 43211Electrical installation

Joint committees (1)

14901

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	20,5 k €	-3.8%	21,3 k €	+78.1%	12 k €	-38.4%	19,4 k €	-36.4%	30,6 k €	-5.3%	32,3 k €	+68.2%	19,2 k €	+0.8%	19 k €	-35.7%	29,6 k €	+36.1%	21,8 k €	-18.4%	26,7 k €	-10.0%	29,7 k €	+1.3%	29,3 k €	+57.9%	18,5 k €	+817%	-2,6 k €	-106%	40,1 k €	+279%	-22,4 k €	-82.9%	-12,3 k €	-93.9%	-6,3 k €	-133%	19,2 k €
EBITDA	17,3 k €	+7.1%	16,1 k €	+42.1%	11,4 k €	+209%	3,7 k €	-85.2%	24,8 k €	-15.3%	29,2 k €	+141%	12,1 k €	-28.1%	16,9 k €	-34.5%	25,7 k €	+109%	12,3 k €	-35.4%	19 k €	+272%	5,1 k €	+9.5%	4,7 k €	+498%	-1,2 k €	+95.7%	-27,2 k €	-456%	7,6 k €	+133%	-23,3 k €	-72.5%	-13,5 k €	+1.5%	-13,7 k €	-446%	4 k €
Operating result	4,5 k €	-45.7%	8,3 k €	+69.5%	4,9 k €	+298%	1,2 k €	-94.3%	21,6 k €	+14.0%	18,9 k €	+212%	6,1 k €	+24.9%	4,9 k €	-73.3%	18,2 k €	+169%	6,8 k €	+848%	-903 €	+54.9%	-2 k €	+41.1%	-3,4 k €	+66.3%	-10,1 k €	+78.5%	-46,9 k €	-46.8%	-31,9 k €	+36.9%	-50,6 k €	-231%	-15,3 k €	+23.3%	-19,9 k €	-424%	-3,8 k €
Net result	1,8 k €	-64.9%	5,1 k €	+83.0%	2,8 k €	+508%	-680,4 €	-108%	8,2 k €	-29.3%	11,6 k €	+398%	2,3 k €	-40.2%	3,9 k €	-67.8%	12,1 k €	+382%	2,5 k €	+157%	-4,4 k €	-8.3%	-4,1 k €	+7.6%	-4,4 k €	-118%	24,5 k €	+226%	-19,4 k €	+32.5%	-28,8 k €	-192%	-9,9 k €	+37.6%	-15,8 k €	-142%	37,8 k €	+899%	-4,7 k €
Balance sheet
Equity	80,6 k €	-10.2%	89,8 k €	-14.3%	104,7 k €	+2.7%	101,9 k €	-0.7%	102,6 k €	+8.7%	94,4 k €	+14.1%	82,7 k €	+2.9%	80,4 k €	+5.1%	76,5 k €	+18.9%	64,3 k €	+4.1%	61,8 k €	-6.6%	66,2 k €	-5.8%	70,3 k €	-5.9%	74,7 k €	+27.9%	58,4 k €	-25.0%	77,8 k €	-27.0%	106,6 k €	-25.7%	143,4 k €	-9.9%	159,3 k €	+448%	29,1 k €
Total assets	163,6 k €	+14.4%	143 k €	-5.8%	151,8 k €	+7.0%	141,8 k €	-3.3%	146,6 k €	+16.3%	126 k €	-17.7%	153,1 k €	-1.8%	155,9 k €	+15.9%	134,5 k €	+42.2%	94,6 k €	+11.9%	84,5 k €	-5.6%	89,6 k €	-29.5%	127 k €	-25.8%	171,1 k €	-18.0%	208,8 k €	-22.0%	267,6 k €	-21.7%	341,7 k €	+54.8%	220,8 k €	-8.3%	240,7 k €	+360%	52,3 k €
Cash	29,5 k €	-20.1%	36,9 k €	+106%	17,9 k €	-54.5%	39,4 k €	-22.2%	50,6 k €	+31.9%	38,4 k €	+370%	8,2 k €	-35.8%	12,7 k €	-69.6%	41,8 k €	+387%	8,6 k €	+23.6%	6,9 k €	-65.5%	20,1 k €	-33.9%	30,4 k €	+41.9%	21,4 k €	-44.4%	38,5 k €	+156%	15 k €	-75.1%	60,4 k €	+71.0%	35,3 k €	+160%	13,6 k €	-40.7%	22,9 k €
Debts	82,9 k €	+55.9%	53,2 k €	+12.9%	47,1 k €	+18.0%	39,9 k €	-9.3%	44 k €	+39.0%	31,7 k €	-55.0%	70,4 k €	-6.8%	75,5 k €	+30.1%	58 k €	+91.7%	30,3 k €	+33.3%	22,7 k €	-2.8%	23,4 k €	-58.8%	56,7 k €	-39.7%	94,1 k €	-34.6%	143,8 k €	-16.6%	172,4 k €	-18.3%	210,9 k €	+674%	27,2 k €	-13.1%	31,3 k €	+34.5%	23,3 k €
Other
Workforce	–		–		–		–		–		–		0,2 ETP		–		–		–		0,3 ETP	-87.0%	2,3 ETP	-4.2%	2,4 ETP	0.0%	2,4 ETP		–		–		–		–		0,3 ETP	-70.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

LUCA PACI

Mandate

Active

PHILIPPE PACI

Manager

Active

Ended mandates

ANTONIO MINNELLA

Mandate

Ended

ANTONIO MINNELLA

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/08/2026	17/06/2025	25/06/2024	13/07/2023	01/08/2022	01/09/2021
General meeting	09/06/2026	10/06/2025	11/06/2024	13/06/2023	14/06/2022	08/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	09/06/2026	06/08/2026	French	PDF
Abridged model	31/12/2024	10/06/2025	17/06/2025	French	PDF
Abridged model	31/12/2023	11/06/2024	25/06/2024	French	PDF
Abridged model	31/12/2022	13/06/2023	13/07/2023	French	PDF
Abridged model	31/12/2021	14/06/2022	01/08/2022	French	PDF
Abridged model	31/12/2020	08/06/2021	01/09/2021	French	PDF
Abridged model	31/12/2019	09/06/2020	31/08/2020	French	PDF
Abridged model	31/12/2018	11/06/2019	26/08/2019	French	PDF
Abridged model	31/12/2017	12/06/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	13/06/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	07/06/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	09/06/2015	29/08/2015	French	PDF
Abridged model	31/12/2013	03/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	04/06/2013	30/09/2013	French	PDF
Abridged model	31/12/2011	05/06/2012	28/09/2012	French	PDF
Abridged model	31/12/2010	07/06/2011	12/09/2011	French	PDF
Abridged model	31/12/2009	08/06/2010	30/08/2010	French	PDF
Abridged model	31/12/2008	26/06/2009	29/08/2009	French	PDF
Abridged model	31/12/2007	26/06/2008	25/08/2008	French	PDF
Abridged model	31/12/2006	27/06/2007	30/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

LUCA PACI

Mandate

Active

PHILIPPE PACI

Manager

Active

Ended mandates

ANTONIO MINNELLA

Mandate

Ended

ANTONIO MINNELLA

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/01/2025
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates21/03/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates25/01/2019
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates14/10/2013
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Registered office18/05/2010
SIEGE SOCIAL
PDF
Mandates19/11/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates29/10/2009
DENOMINATION - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office25/10/2007
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,8 k €↓
2024
Annual accounts 20245,1 k €↑
2023
Annual accounts 20232,8 k €↑
2022
Annual accounts 2022-680,4 €↓
2021
Annual accounts 20218,2 k €↓
2020
Annual accounts 202011,6 k €↑
2019
Annual accounts 20192,3 k €↓
2018
Annual accounts 20183,9 k €↓
2017
Annual accounts 201712,1 k €↑
2016
Annual accounts 20162,5 k €↑
2015
Annual accounts 2015-4,4 k €↓
2014
Annual accounts 2014-4,1 k €↑
2013
Annual accounts 2013-4,4 k €↓
2012
Annual accounts 201224,5 k €↑
2011
Annual accounts 2011-19,4 k €↑
2010
Annual accounts 2010-28,8 k €↓
2009
Annual accounts 2009-9,9 k €↑
2009
Name changeCALCIO ELEC
2008
Annual accounts 2008-15,8 k €↓
2007
Annual accounts 200737,8 k €↑
2006
Annual accounts 2006-4,7 k €
2006
Name changeA.S. NEW SPORT CALCIO
19/12/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CALCIO ELEC

Overview

What does CALCIO ELEC do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline