NORMAL SITUATION

E - MED

Export PDF

Financial year 2023 · closed on 31/07/2023

Net result

29,4 k €

-81.8% YoY

Gross margin

44,9 k €

-80.1% YoY

Equity

877,5 k €

-15.0% YoY

Company — Normal situation.

What does E - MED do?

E - MED is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0456.837.534

Legal form

Private company with limited liability

Contributed capital

49 600,00 €

Latest accounts

31/07/2023

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	44,9 k €	-80.1%	225,6 k €	+13.7%	198,4 k €	+17.7%	168,6 k €	+4.5%	161,4 k €	+11.2%	145,1 k €	-4.1%	151,4 k €	-11.5%	171 k €	-26.8%	233,5 k €	+13.0%	206,6 k €	-8.8%	226,6 k €	-3.9%	235,7 k €	-13.0%	271,1 k €	+25.3%	216,4 k €	-7.8%	234,6 k €	-9.8%	259,9 k €
EBITDA	44,5 k €	-80.2%	225,1 k €	+13.7%	198 k €	+18.5%	167,1 k €	+4.5%	159,9 k €	+13.4%	141 k €	-5.9%	149,9 k €	-11.6%	169,5 k €	-27.0%	232,3 k €	+13.1%	205,4 k €	-8.8%	225,2 k €	-0.7%	226,8 k €	-14.9%	266,6 k €	+23.8%	215,3 k €	-7.7%	233,1 k €	-9.8%	258,6 k €
Operating result	37,7 k €	-82.7%	218 k €	+12.0%	194,7 k €	+17.5%	165,7 k €	+12.5%	147,3 k €	+14.9%	128,3 k €	-5.8%	136,2 k €	-4.9%	143,2 k €	-30.5%	206 k €	+17.8%	174,9 k €	-9.7%	193,7 k €	-0.2%	194 k €	-15.6%	229,9 k €	+20.5%	190,8 k €	-9.0%	209,5 k €	-10.5%	234 k €
Net result	29,4 k €	-81.8%	161,9 k €	+8.7%	149 k €	+3.0%	144,6 k €	+10.1%	131,4 k €	+19.8%	109,7 k €	+10.5%	99,3 k €	-5.1%	104,6 k €	-26.1%	141,5 k €	+10.7%	127,8 k €	-3.9%	133 k €	+6.2%	125,3 k €	-26.0%	169,3 k €	+11.9%	151,3 k €	-8.3%	164,9 k €	-25.4%	221,1 k €
Balance sheet
Equity	877,5 k €	-15.0%	1 M €	-3.5%	1,1 M €	-9.9%	1,2 M €	+17.2%	1 M €	+14.9%	881,9 k €	+14.2%	772,2 k €	+16.0%	665,5 k €	+18.7%	560,8 k €	+33.8%	419,3 k €	+43.9%	291,5 k €	+84.0%	158,4 k €	+378%	33,2 k €	-91.4%	387,9 k €	+49.4%	259,6 k €	+108%	124,7 k €
Total assets	881,1 k €	-15.0%	1 M €	-3.6%	1,1 M €	-10.7%	1,2 M €	+15.0%	1 M €	+13.4%	923 k €	+10.8%	833,3 k €	+11.0%	750,7 k €	+20.7%	622,1 k €	+42.4%	437 k €	+37.4%	318 k €	+31.5%	241,8 k €	-25.8%	325,9 k €	-33.4%	489,2 k €	+21.0%	404,4 k €	-31.0%	586,2 k €
Cash	202,4 k €	+3.6%	195,3 k €	+211%	62,8 k €	+9.9%	57,2 k €	+453%	10,3 k €	+292%	2,6 k €	-59.1%	6,5 k €	+665%	843 €	-49.4%	1,7 k €	-98.3%	97,6 k €	+11.0%	88 k €	+270%	23,8 k €	+32.5%	17,9 k €	+38.1%	13 k €	+66.9%	7,8 k €	-18.5%	9,5 k €
Debts	3,6 k €	-4.7%	3,8 k €	-32.9%	5,6 k €	-65.3%	16,2 k €	-50.5%	32,7 k €	-19.2%	40,5 k €	-33.2%	60,6 k €	-28.4%	84,7 k €	+39.7%	60,6 k €	+269%	16,4 k €	-36.6%	25,9 k €	-68.9%	83,2 k €	-71.4%	291,2 k €	+192%	99,8 k €	-30.4%	143,3 k €	-69.0%	461,5 k €

Governance

Board of directors

Seen on filing of 31/07/2023 · 1 active · 2 ended

Active mandates

Lambert STAMATAKIS

Director

Active

Ended mandates

Lambert STAMATAKIS

Manager · since 10 août 2004

Ended

Lambert STAMATAKIS

Manager

Ended

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/08/2022	01/08/2021	01/08/2020	01/08/2019	01/08/2018	01/08/2017
Closing of the financial year	31/07/2023	31/07/2022	31/07/2021	31/07/2020	31/07/2019	31/07/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/02/2024	27/02/2023	31/03/2022	26/02/2021	27/02/2020	28/02/2019
General meeting	12/01/2024	13/01/2023	14/01/2022	08/01/2021	10/01/2020	11/01/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

28 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/07/2023	12/01/2024	28/02/2024	French	PDF
Micro model	31/07/2022	13/01/2023	27/02/2023	French	PDF
Micro model	31/07/2021	14/01/2022	31/03/2022	French	PDF
Micro model	31/07/2020	08/01/2021	26/02/2021	French	PDF
Micro model	31/07/2019	10/01/2020	27/02/2020	French	PDF
Micro model	31/07/2018	11/01/2019	28/02/2019	French	PDF
Micro model	31/07/2017	12/01/2018	26/02/2018	French	PDF
Abridged model	31/07/2016	13/01/2017	27/02/2017	French	PDF
Abridged model	31/07/2015	08/01/2016	10/02/2016	French	PDF
Abridged model	31/07/2014	09/01/2015	26/02/2015	French	PDF
Abridged model	31/07/2013	10/01/2014	28/02/2014	French	PDF
Abridged model	31/07/2012	11/01/2013	28/02/2013	French	PDF
Abridged model	31/07/2011	09/11/2011	29/02/2012	French	PDF
Abridged model	31/07/2010	29/12/2010	25/02/2011	French	PDF
Abridged model	31/07/2009	08/01/2010	26/02/2010	French	PDF
Abridged model	31/07/2008	31/01/2009	09/02/2009	French	PDF
Abridged model	31/07/2006	12/01/2007	15/02/2007	French	PDF
Abridged model	31/07/2005	13/01/2006	30/01/2006	French	PDF
Abridged model	31/07/2004	06/12/2004	08/12/2004	French	PDF
Abridged model	31/12/2003	30/06/2004	30/07/2004	French	PDF
Abridged model	31/12/2002	06/06/2003	07/08/2003	French	PDF
Abridged model	31/12/2001	07/06/2002	23/09/2002	French	PDF
Abridged model	31/12/2000	22/06/2001	18/09/2001	French	PDF
Abridged model	31/12/1999	02/06/2000	08/08/2000	French	PDF

View all 28 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/07/2023 · 1 active · 2 ended

Active mandates

Lambert STAMATAKIS

Director

Active

Ended mandates

Lambert STAMATAKIS

Manager · since 10 août 2004

Ended

Lambert STAMATAKIS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution26/11/2024
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 202329,4 k €↓
2022
Annual accounts 2022161,9 k €↑
2021
Annual accounts 2021149 k €↑
2020
Annual accounts 2020144,6 k €↑
2019
Annual accounts 2019131,4 k €↑
2018
Annual accounts 2018109,7 k €↑
2017
Annual accounts 201799,3 k €↓
2016
Annual accounts 2016104,6 k €↓
2015
Annual accounts 2015141,5 k €↑
2014
Annual accounts 2014127,8 k €↓
2013
Annual accounts 2013133 k €↑
2012
Annual accounts 2012125,3 k €↓
2011
Annual accounts 2011169,3 k €↑
2010
Annual accounts 2010151,3 k €↓
2009
Annual accounts 2009164,9 k €↓
2008
Annual accounts 2008221,1 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

E - MED

Overview

What does E - MED do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline