WILLY BORIAU
0456.841.987 · rovalta.com · 24/09/2026
NORMAL SITUATION
WILLY BORIAU
Financial year 2025 · closed on 31/12/2025
Net result
28,7 k €
+82.9% YoY
Gross margin
23,6 k €
-1.4% YoY
Equity
443,5 k €
+6.9% YoY
Company — Normal situation.
Strike-off: 24 septembre 2026
Overview
What does WILLY BORIAU do?
WILLY BORIAU is a Private limited company incorporated in 1995.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0456.841.987
Incorporation
21/12/1995
Legal form
Private limited company
Contributed capital
18 592,01 €
Latest accounts
31/12/2025
Joint committees (1)
- 124
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 23,6 k € | -1.4% | 23,9 k € | -45.6% | 44 k € | -55.6% | 99 k € | +10.2% | 89,8 k € | -1.2% | 90,9 k € | +302% | 22,6 k € | -85.2% | 152,7 k € | +22.4% | 124,8 k € | -29.2% | 176,3 k € | +0.2% | 176 k € | -5.6% | 186,4 k € | +12.3% | 166 k € | +12.2% | 147,9 k € | +43.3% | 103,2 k € | -54.3% | 226,1 k € | +6.9% | 211,6 k € | +61.5% | 131 k € | -34.5% | 200 k € | +47.8% | 135,3 k € |
| EBITDA | 23 k € | -1.5% | 23,3 k € | -46.3% | 43,4 k € | -55.9% | 98,5 k € | +12.1% | 87,8 k € | -2.4% | 89,9 k € | +17.6% | 76,5 k € | -24.8% | 101,6 k € | +554% | 15,5 k € | -83.2% | 92,6 k € | +33.7% | 69,3 k € | -9.4% | 76,5 k € | +7.2% | 71,3 k € | +0.3% | 71,1 k € | +335% | 16,4 k € | -86.8% | 124 k € | +33.2% | 93 k € | +231% | 28,1 k € | -60.7% | 71,4 k € | +30.6% | 54,7 k € |
| Operating result | 22,5 k € | -0.8% | 22,7 k € | -47.0% | 42,7 k € | -56.1% | 97,2 k € | +36.9% | 71 k € | -2.4% | 72,8 k € | +23.0% | 59,1 k € | -29.7% | 84,1 k € | +606% | -16,6 k € | -124% | 69,4 k € | +49.5% | 46,5 k € | +4.8% | 44,3 k € | +14.2% | 38,8 k € | +1.5% | 38,2 k € | +328% | -16,8 k € | -116% | 104,5 k € | +25.7% | 83,1 k € | +348% | 18,6 k € | -70.4% | 62,6 k € | +43.3% | 43,7 k € |
| Net result | 28,7 k € | +82.9% | 15,7 k € | -48.4% | 30,5 k € | -54.2% | 66,5 k € | +42.9% | 46,6 k € | -6.1% | 49,6 k € | +15.2% | 43 k € | -33.0% | 64,2 k € | +446% | -18,5 k € | -144% | 42,2 k € | +44.5% | 29,2 k € | +3.7% | 28,1 k € | -0.5% | 28,3 k € | -15.7% | 33,5 k € | +272% | -19,4 k € | -127% | 71,4 k € | +21.8% | 58,6 k € | +261% | 16,2 k € | -62.7% | 43,5 k € | +40.9% | 30,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 443,5 k € | +6.9% | 414,8 k € | +3.9% | 399,1 k € | +1.4% | 393,6 k € | +20.3% | 327,1 k € | +2.9% | 317,8 k € | +18.5% | 268,2 k € | +16.5% | 230,2 k € | -35.3% | 355,5 k € | -5.0% | 374 k € | +12.7% | 331,9 k € | +9.6% | 302,7 k € | +10.2% | 274,5 k € | +2.1% | 268,9 k € | +14.3% | 235,3 k € | -10.5% | 262,9 k € | +38.4% | 190 k € | +44.7% | 131,3 k € | +14.1% | 115,1 k € | +60.7% | 71,6 k € |
| Total assets | 448,1 k € | +6.8% | 419,4 k € | -0.5% | 421,5 k € | -0.6% | 424,2 k € | +11.2% | 381,6 k € | +6.7% | 357,7 k € | +9.2% | 327,5 k € | -7.7% | 354,9 k € | -40.1% | 592,7 k € | +16.8% | 507,6 k € | +6.3% | 477,7 k € | +2.6% | 465,6 k € | -0.6% | 468,5 k € | -2.1% | 478,5 k € | +7.9% | 443,7 k € | -3.5% | 459,9 k € | +55.1% | 296,5 k € | +18.5% | 250,2 k € | +10.4% | 226,7 k € | +30.6% | 173,5 k € |
| Cash | 251,7 k € | -20.1% | 315,2 k € | -0.1% | 315,6 k € | -2.8% | 324,9 k € | +21.7% | 267 k € | -14.1% | 310,8 k € | +11.1% | 279,8 k € | +2.7% | 272,4 k € | -39.5% | 450,2 k € | +5.7% | 426 k € | +19.1% | 357,7 k € | +16.3% | 307,6 k € | +1.1% | 304,1 k € | +9.8% | 277 k € | +57.7% | 175,6 k € | -37.3% | 280 k € | +68.8% | 165,9 k € | +36.0% | 122 k € | -28.8% | 171,4 k € | +171% | 63,2 k € |
| Debts | 4,6 k € | +1.5% | 4,5 k € | -79.9% | 22,4 k € | -26.5% | 30,5 k € | -43.9% | 54,3 k € | +36.2% | 39,9 k € | -32.7% | 59,3 k € | -4.8% | 62,3 k € | -25.9% | 84 k € | +96.0% | 42,9 k € | -22.3% | 55,2 k € | -23.6% | 72,2 k € | -30.1% | 103,3 k € | -13.1% | 118,9 k € | +1.1% | 117,6 k € | +10.6% | 106,4 k € | +425% | 20,2 k € | -49.1% | 39,8 k € | +0.6% | 39,5 k € | +7.1% | 36,9 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 3,3 ETP | -28.3% | 4,6 ETP | +58.6% | 2,9 ETP | +20.8% | 2,4 ETP | +4.3% | 2,3 ETP | -17.9% | 2,8 ETP | -9.7% | 3,1 ETP | +29.2% | 2,4 ETP | -35.1% | 3,7 ETP | +37.0% | 2,7 ETP | ||||||||||
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Willy Boriau
ActiveEnded mandates
Willy Boriau
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/06/2026 | 12/06/2025 | 04/07/2024 | 23/05/2023 | 22/08/2022 | 05/07/2021 |
| General meeting | 15/05/2026 | 16/05/2025 | 17/05/2024 | 19/05/2023 | 20/05/2022 | 21/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 15/05/2026 | 10/06/2026 | Dutch | |
| Micro model | 31/12/2024 | 16/05/2025 | 12/06/2025 | Dutch | |
| Micro model | 31/12/2023 | 17/05/2024 | 04/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 19/05/2023 | 23/05/2023 | Dutch | |
| Micro model | 31/12/2021 | 20/05/2022 | 22/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 21/05/2021 | 05/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 15/05/2020 | 10/06/2020 | Dutch | |
| Micro model | 31/12/2018 | 17/05/2019 | 24/06/2019 | Dutch | |
| Micro model | 31/12/2017 | 18/05/2018 | 02/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 19/05/2017 | 22/05/2017 | Dutch | |
| Abridged model | 31/12/2015 | 20/05/2016 | 26/05/2016 | Dutch | |
| Abridged model | 31/12/2014 | 15/05/2015 | 22/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 16/05/2014 | 28/05/2014 | Dutch | |
| Abridged model | 31/12/2012 | 17/05/2013 | 06/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 20/05/2012 | 06/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 20/05/2011 | 01/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 21/05/2010 | 27/05/2010 | Dutch | |
| Abridged model | 31/12/2008 | 15/05/2009 | 19/05/2009 | Dutch | |
| Abridged model | 31/12/2007 | 16/05/2008 | 28/05/2008 | Dutch | |
| Abridged model | 31/12/2006 | 18/05/2007 | 11/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Willy Boriau
ActiveEnded mandates
Willy Boriau
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202528,7 k €↑
- 2024Annual accounts 202415,7 k €↓
- 2023Annual accounts 202330,5 k €↓
- 2022Annual accounts 202266,5 k €↑
- 2021Annual accounts 202146,6 k €↓
- 2020Annual accounts 202049,6 k €↑
- 2019Annual accounts 201943 k €↓
- 2018Annual accounts 201864,2 k €↑
- 2017Annual accounts 2017-18,5 k €↓
- 2016Annual accounts 201642,2 k €↑
- 2015Annual accounts 201529,2 k €↑
- 2014Annual accounts 201428,1 k €↓
- 2013Annual accounts 201328,3 k €↓
- 2012Annual accounts 201233,5 k €↑
- 2011Annual accounts 2011-19,4 k €↓
- 2010Annual accounts 201071,4 k €↑
- 2009Annual accounts 200958,6 k €↑
- 2008Annual accounts 200816,2 k €↓
- 2007Annual accounts 200743,5 k €↑
- 2006Annual accounts 200630,9 k €
- 21/12/1995IncorporationPrivate limited company