ACTIVE

DOPHALINE

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

754,7 k €

+109.4% YoY

Gross margin

1,3 M €

+78.4% YoY

Equity

3,2 M €

+21.3% YoY

Workforce

3,0 ETP

0.0% YoY

What does DOPHALINE do?

DOPHALINE is a Private limited company incorporated in 1995. Its registered office is in Lochristi. It employs on average 3,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0456.858.815

Incorporation

28/12/1995

Legal form

Private limited company

Registered office

Langelede 27
9185 Lochristi · FlandreSee on map

Contributed capital

105 000,00 €

Latest accounts

31/03/2025

Average workforce

3,0 ETP

Joint committees (6)

114
144
1440
1442
200
2000

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2019		2018		2017		2016		2015		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	1,3 M €	+78.4%	754 k €	-24.4%	997,7 k €	+66.1%	600,8 k €	+27.7%	470,6 k €	+42.6%	329,9 k €	-8.5%	360,5 k €	+2.7%	351 k €	-45.7%	646,7 k €	+79.8%	359,6 k €	-3.7%	373,5 k €	+24.5%	299,9 k €	-5.8%	318,5 k €	+5.9%	300,8 k €	+12.1%	268,5 k €	+33.2%	201,5 k €
EBITDA	1,2 M €	+105%	568,8 k €	-32.0%	836,3 k €	+86.0%	449,5 k €	+23.4%	364,2 k €	+56.0%	233,5 k €	-23.5%	305,3 k €	+1.9%	299,6 k €	-47.2%	567,1 k €	+81.2%	313 k €	-4.7%	328,4 k €	+25.5%	261,8 k €	-5.3%	276,4 k €	+5.1%	263 k €	+13.8%	231,1 k €	+40.0%	165,1 k €
Operating result	1 M €	+103%	516,1 k €	-22.6%	666,7 k €	+72.5%	386,4 k €	+43.5%	269,2 k €	+43.4%	187,7 k €	-22.3%	241,5 k €	+3.9%	232,4 k €	-41.8%	399,3 k €	+63.1%	244,8 k €	+20.4%	203,3 k €	+5.7%	192,4 k €	-3.2%	198,7 k €	-14.3%	231,9 k €	+23.1%	188,4 k €	+66.7%	113 k €
Net result	754,7 k €	+109%	360,4 k €	-23.6%	471,6 k €	+75.4%	268,8 k €	+54.1%	174,5 k €	+86.2%	93,7 k €	-34.5%	143 k €	-0.0%	143 k €	-48.6%	278,4 k €	+46.3%	190,3 k €	+11.2%	171 k €	+23.6%	138,4 k €	-6.8%	148,5 k €	+13.5%	130,8 k €	+60.5%	81,5 k €	-19.4%	101,1 k €
Balance sheet
Equity	3,2 M €	+21.3%	2,6 M €	+16.1%	2,2 M €	+13.7%	2 M €	+22.3%	1,6 M €	+12.2%	1,4 M €	+7.0%	1,3 M €	+11.9%	1,2 M €	-23.2%	1,6 M €	+21.8%	1,3 M €	+17.5%	1,1 M €	+18.6%	918,1 k €	-14.6%	1,1 M €	+16.0%	927,2 k €	+1.4%	914 k €	+9.8%	832,5 k €
Total assets	4,6 M €	+10.7%	4,2 M €	+11.1%	3,8 M €	+27.6%	3 M €	-11.4%	3,3 M €	+25.3%	2,7 M €	+6.9%	2,5 M €	+24.2%	2 M €	+8.3%	1,9 M €	+3.3%	1,8 M €	+9.4%	1,6 M €	+12.0%	1,5 M €	+1.8%	1,4 M €	+16.0%	1,2 M €	-0.0%	1,2 M €	-6.9%	1,3 M €
Cash	297,8 k €	+7.2%	277,8 k €	-58.4%	667,8 k €	+2241%	28,5 k €	-88.2%	240,8 k €	-5.8%	255,6 k €	+2601%	9,5 k €	-95.4%	207,6 k €	+5770%	3,5 k €	-96.5%	101,1 k €	-69.9%	335,5 k €	+50.7%	222,6 k €	+38.8%	160,4 k €	+1472%	10,2 k €	+14.1%	8,9 k €	+774%	1 k €
Debts	1,5 M €	-6.0%	1,6 M €	+3.2%	1,5 M €	+55.1%	990,7 k €	-42.7%	1,7 M €	+40.6%	1,2 M €	+6.8%	1,2 M €	+42.2%	810,7 k €	+174%	296,3 k €	-42.6%	516 k €	-6.6%	552,6 k €	+0.8%	548 k €	+50.5%	364,2 k €	+15.9%	314,2 k €	-4.1%	327,7 k €	-34.6%	501 k €
Other
Workforce	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	+50.0%	2,0 ETP	+53.8%	1,3 ETP	+30.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 4 ended

Active mandates

Catherina De Geeter

Director

Active

Wim De Waele

Director

Active

Ended mandates

Catherina De Geeter

Director · since 01 avril 2005

Ended

Wim De Waele

Director · since 28 décembre 1995

Ended

Catherina DE GEETER

Manager

Ended

Wim DE WAELE

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
WICA● Active	0458.238.391

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/10/2025	14/10/2024	26/09/2023	29/09/2022	27/09/2021	24/09/2020
General meeting	06/09/2025	07/09/2024	02/09/2023	03/09/2022	25/09/2021	05/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2025	06/09/2025	14/10/2025	Dutch	PDF
Abridged model	31/03/2024	07/09/2024	14/10/2024	Dutch	PDF
Abridged model	31/03/2023	02/09/2023	26/09/2023	Dutch	PDF
Abridged model	31/03/2022	03/09/2022	29/09/2022	Dutch	PDF
Abridged model	31/03/2021	25/09/2021	27/09/2021	Dutch	PDF
Abridged model	31/03/2020	05/09/2020	24/09/2020	Dutch	PDF
Abridged model	31/03/2019	07/09/2019	13/09/2019	Dutch	PDF
Abridged model	31/03/2018	01/09/2018	08/10/2018	Dutch	PDF
Abridged model	31/03/2017	02/09/2017	21/09/2017	Dutch	PDF
Abridged model	31/03/2016	03/09/2016	05/09/2016	Dutch	PDF
Abridged model	31/03/2015	05/09/2015	13/10/2015	Dutch	PDF
Abridged model	30/06/2013	20/12/2013	17/01/2014	Dutch	PDF
Abridged model	30/06/2012	21/12/2012	04/01/2013	Dutch	PDF
Abridged model	30/06/2011	16/12/2011	19/12/2011	Dutch	PDF
Abridged model	30/06/2010	17/12/2010	21/12/2010	Dutch	PDF
Abridged model	30/06/2009	18/12/2009	05/01/2010	Dutch	PDF
Abridged model	30/06/2008	19/12/2008	13/01/2009	Dutch	PDF
Abridged model	30/06/2007	21/12/2007	25/01/2008	Dutch	PDF
Abridged model	30/06/2006	15/12/2006	15/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 4 ended

Active mandates

Catherina De Geeter

Director

Active

Wim De Waele

Director

Active

Ended mandates

Catherina De Geeter

Director · since 01 avril 2005

Ended

Wim De Waele

Director · since 28 décembre 1995

Ended

Catherina DE GEETER

Manager

Ended

Wim DE WAELE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Other04/07/2014
BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office17/01/2007
MAATSCHAPPELIJKE ZETEL
PDF
Mandates05/07/2005
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares14/06/2004
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025754,7 k €↑
2024
Annual accounts 2024360,4 k €↓
2023
Annual accounts 2023471,6 k €↑
2022
Annual accounts 2022268,8 k €↑
2019
Annual accounts 2019174,5 k €↑
2018
Annual accounts 201893,7 k €↓
2017
Annual accounts 2017143 k €↓
2016
Annual accounts 2016143 k €↓
2015
Annual accounts 2015278,4 k €↑
2013
Annual accounts 2013190,3 k €↑
2012
Annual accounts 2012171 k €↑
2011
Annual accounts 2011138,4 k €↓
2010
Annual accounts 2010148,5 k €↑
2009
Annual accounts 2009130,8 k €↑
2008
Annual accounts 200881,5 k €↓
2007
Annual accounts 2007101,1 k €
28/12/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DOPHALINE

Overview

What does DOPHALINE do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline