ACTIVE

GROSJEAN ANDRE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-9 k €

-175.1% YoY

Gross margin

36,8 k €

+8.7% YoY

Equity

78,8 k €

-10.2% YoY

What does GROSJEAN ANDRE do?

GROSJEAN ANDRE is a Private limited company incorporated in 1995. Its registered office is in Ferrières.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0456.879.502

Incorporation

01/07/1995

Legal form

Private limited company

Registered office

Fosse du Loup 5A
4190 Ferrières · WallonieSee on map

Contributed capital

24 789,35 €

Latest accounts

31/12/2025

Joint committees (5)

100
149
14901
201
2010

Signals

Solid equityLow riskGood liquidityPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	36,8 k €	+8.7%	33,9 k €	-18.2%	41,4 k €	+69.4%	24,4 k €	-42.8%	42,7 k €	-24.6%	56,6 k €	+53.1%	37 k €	-17.3%	44,7 k €	-13.7%	51,8 k €	+21.1%	42,8 k €	-25.0%	57 k €	+93.7%	29,5 k €	-63.8%	81,3 k €	-37.7%	130,6 k €	+63.2%	80 k €	-5.1%	84,3 k €	-9.9%	93,6 k €	+1.3%	92,4 k €	-13.4%	106,7 k €	+32.9%	80,3 k €
EBITDA	556,8 €	-97.4%	21,1 k €	-27.4%	29,1 k €	+134%	12,5 k €	-53.4%	26,8 k €	-41.3%	45,6 k €	+86.2%	24,5 k €	-30.8%	35,4 k €	-9.9%	39,3 k €	+44.1%	27,2 k €	-27.4%	37,5 k €	+155%	14,7 k €	-70.6%	50,1 k €	-27.9%	69,4 k €	+235%	20,8 k €	-23.1%	27 k €	-11.6%	30,5 k €	-12.8%	35 k €	-34.0%	53 k €	+61.3%	32,9 k €
Operating result	-782,1 €	-104%	19,9 k €	-17.1%	24 k €	+1222%	1,8 k €	-75.3%	7,4 k €	-78.3%	33,8 k €	+204%	11,1 k €	-3.2%	11,5 k €	-23.2%	15 k €	+351%	-6 k €	-133%	18,1 k €	+894%	-2,3 k €	-113%	17,6 k €	-46.4%	32,7 k €	+3403%	-991,3 €	-109%	11,2 k €	-18.9%	13,8 k €	-42.2%	23,8 k €	-43.1%	41,8 k €	+93.4%	21,6 k €
Net result	-9 k €	-175%	12 k €	-18.7%	14,7 k €	+697%	-2,5 k €	-184%	2,9 k €	-86.4%	21,7 k €	+315%	5,2 k €	-3.2%	5,4 k €	-24.7%	7,2 k €	+146%	-15,6 k €	-347%	6,3 k €	+152%	-12,1 k €	-250%	8,1 k €	-51.2%	16,6 k €	+236%	-12,2 k €	-487%	3,2 k €	+663%	-559,5 €	-105%	11,8 k €	-68.5%	37,6 k €	+181%	13,4 k €
Balance sheet
Equity	78,8 k €	-10.2%	87,8 k €	+15.8%	75,8 k €	+24.1%	61,1 k €	-3.9%	63,6 k €	+4.9%	60,6 k €	-14.6%	71 k €	+111%	33,7 k €	+19.0%	28,3 k €	+33.9%	21,2 k €	-42.4%	36,7 k €	+56.6%	23,5 k €	-34.0%	35,6 k €	+29.4%	27,5 k €	+152%	10,9 k €	-52.8%	23,1 k €	+15.8%	19,9 k €	-2.7%	20,5 k €	+136%	8,7 k €	+130%	-28,9 k €
Total assets	99,7 k €	-9.9%	110,7 k €	+16.0%	95,4 k €	+0.5%	94,9 k €	-6.1%	101,2 k €	-17.7%	122,9 k €	-47.7%	234,9 k €	+42.6%	164,7 k €	-9.2%	181,5 k €	-2.4%	186 k €	-15.5%	220 k €	+19.7%	183,9 k €	-19.3%	227,9 k €	-15.6%	270,1 k €	+19.5%	226 k €	-6.4%	241,4 k €	-9.2%	265,8 k €	+6.0%	250,8 k €	+4.6%	239,6 k €	+1.0%	237,3 k €
Cash	26 k €	-14.4%	30,4 k €	+183%	10,7 k €		–		1,4 k €	+34.2%	1 k €	+582%	154 €	+6.8%	144,2 €		–		556,8 €	-81.9%	3,1 k €	+63.0%	1,9 k €	-57.8%	4,5 k €	+218%	1,4 k €	-74.7%	5,5 k €	+177%	2 k €	-85.2%	13,5 k €	+93.6%	7 k €	+44.7%	4,8 k €	+1277%	350,2 €
Debts	20,9 k €	-8.7%	22,9 k €	+16.9%	19,6 k €	-42.1%	33,8 k €	-10.0%	37,6 k €	-39.7%	62,3 k €	-62.0%	163,9 k €	+25.1%	131 k €	-14.5%	153,2 k €	-7.1%	164,8 k €	-10.1%	183,3 k €	+14.3%	160,4 k €	-16.6%	192,4 k €	-20.7%	242,7 k €	+12.8%	215,1 k €	-1.4%	218,3 k €	-11.2%	245,9 k €	+6.8%	230,3 k €	-0.3%	231 k €	-13.2%	266,2 k €
Other
Workforce	–		–		–		–		–		–		9 719,0 ETP		–		–		–		0,4 ETP	0.0%	0,4 ETP	-42.9%	0,7 ETP	-50.0%	1,4 ETP	0.0%	1,4 ETP	-17.6%	1,7 ETP	-29.2%	2,4 ETP	0.0%	2,4 ETP	+33.3%	1,8 ETP	+28.6%	1,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

André GROSJEAN

Director

Active

Ended mandates

ANDRE GROSJEAN

Manager · since 27 décembre 1996

Ended

ANDRE GROSJEAN

Manager

Ended

André GROSJEAN

Administrator - manager

Ended

At this address

Other companies at this address

Company	CBE no.
Jeunesse de Burnontige● Active	0464.328.013

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/08/2026	23/09/2025	29/11/2024	31/08/2023	05/09/2022	31/08/2021
General meeting	26/06/2026	16/05/2025	17/05/2024	19/05/2023	20/05/2022	21/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/06/2026	21/08/2026	French	PDF
Micro model	31/12/2024	16/05/2025	23/09/2025	French	PDF
Micro model	31/12/2023	17/05/2024	29/11/2024	French	PDF
Micro model	31/12/2022	19/05/2023	31/08/2023	French	PDF
Micro model	31/12/2021	20/05/2022	05/09/2022	French	PDF
Micro model	31/12/2020	21/05/2021	31/08/2021	French	PDF
Abridged modelCorrection	31/12/2019	09/06/2020	15/11/2020	French	PDF
Abridged model	31/12/2019	09/06/2020	27/10/2020	French	PDF
Micro model	31/12/2018	09/06/2019	28/09/2019	French	PDF
Micro model	31/12/2017	08/06/2018	03/07/2018	French	PDF
Micro model	31/12/2016	02/06/2017	22/09/2017	French	PDF
Abridged model	31/12/2015	03/06/2016	16/08/2016	French	PDF
Abridged model	31/12/2014	06/06/2015	24/08/2015	French	PDF
Abridged model	31/12/2013	06/06/2014	18/08/2014	French	PDF
Abridged model	31/12/2012	07/06/2013	24/08/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	03/08/2012	French	PDF
Abridged model	31/12/2010	03/06/2011	22/08/2011	French	PDF
Abridged model	31/12/2009	04/06/2010	14/07/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	16/06/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	27/06/2008	French	PDF
Abridged model	31/12/2006	04/06/2007	16/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

André GROSJEAN

Director

Active

Ended mandates

ANDRE GROSJEAN

Manager · since 27 décembre 1996

Ended

ANDRE GROSJEAN

Manager

Ended

André GROSJEAN

Administrator - manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/12/2023
DENOMINATION - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-9 k €↓
2024
Annual accounts 202412 k €↓
2023
Annual accounts 202314,7 k €↑
2022
Annual accounts 2022-2,5 k €↓
2021
Annual accounts 20212,9 k €↓
2020
Annual accounts 202021,7 k €↑
2019
Annual accounts 20195,2 k €↓
2018
Annual accounts 20185,4 k €↓
2017
Annual accounts 20177,2 k €↑
2016
Annual accounts 2016-15,6 k €↓
2015
Annual accounts 20156,3 k €↑
2014
Annual accounts 2014-12,1 k €↓
2013
Annual accounts 20138,1 k €↓
2012
Annual accounts 201216,6 k €↑
2011
Annual accounts 2011-12,2 k €↓
2010
Annual accounts 20103,2 k €↑
2009
Annual accounts 2009-559,5 €↓
2008
Annual accounts 200811,8 k €↓
2007
Annual accounts 200737,6 k €↑
2006
Annual accounts 200613,4 k €
01/07/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GROSJEAN ANDRE

Overview

What does GROSJEAN ANDRE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline