ACTIVE

ADMI - INCISIVE

Export PDF

Financial year 2025 · Closed on 31/03/2025

Net result
5,9 k €
-69,9 %over 1 year
Gross margin
44 k €
-36,1 %over 1 year
Equity
225,6 k €
-14,5 %over 1 year

Identity

Source · BCE/KBO

ADMI - INCISIVE is a Private company with limited liability incorporated in 1996. Its main activity is: Computer consultancy activities. Its registered office is in Evere.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0456.927.804
Incorporation
11/01/1996
Legal form
Private company with limited liability
Registered office
Rue P. Mattheussens 44
1140 Evere · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/03/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin44 k €68,9 k €61,3 k €80,6 k €115,3 k €
EBITDA42,2 k €67 k €59,7 k €79,1 k €113,6 k €
Operating result19,9 k €37,4 k €30 k €48,4 k €81,2 k €
Net result5,9 k €19,5 k €12,9 k €26 k €48,6 k €
Balance sheet
Equity225,6 k €264 k €266,5 k €253,6 k €227,6 k €
Total assets523,2 k €520,6 k €537,4 k €539 k €536,3 k €
Cash265,5 k €248,2 k €252,4 k €214,7 k €157,4 k €
Debts297,6 k €256,6 k €270,2 k €284,3 k €307,6 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/03/2025

1 active

Active mandates

Philippe MICHOTTE

Manager

Active

Other companies at this address

Rue P. Mattheussens 44 1140 Evere
CompanyCBE no.
CENTRE LIBERAL EVEROIS● Active
0689.840.838
COMIANT AND MICHOTTE TECHNOLOGY● Active
0458.179.104

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/10/202531/10/202431/10/202329/11/202229/11/202124/11/2020
General meeting04/08/202505/08/202407/08/202301/08/202202/08/202103/08/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/03/202504/08/202531/10/2025FrenchPDF
Micro model31/03/202405/08/202431/10/2024FrenchPDF
Micro model31/03/202307/08/202331/10/2023FrenchPDF
Micro model31/03/202201/08/202229/11/2022FrenchPDF
Micro model31/03/202102/08/202129/11/2021FrenchPDF
Micro model31/03/202003/08/202024/11/2020FrenchPDF
Micro model31/03/201905/08/201921/11/2019FrenchPDF
Micro model31/03/201806/08/201802/10/2018FrenchPDF
Micro model31/03/201707/08/201722/11/2017FrenchPDF
Abridged model31/03/201601/08/201623/11/2016FrenchPDF
Abridged model31/03/201503/08/201524/11/2015FrenchPDF
Abridged model31/03/201404/08/201429/11/2014FrenchPDF
Abridged model31/03/201305/08/201322/11/2013FrenchPDF
Abridged model31/03/201206/08/201226/11/2012FrenchPDF
Abridged model31/03/201101/08/201130/11/2011FrenchPDF
Abridged model31/03/201002/08/201030/11/2010FrenchPDF
Abridged model31/03/200918/08/200930/11/2009FrenchPDF
Abridged model31/03/200818/08/200831/12/2008FrenchPDF
Abridged model31/03/200718/08/200730/11/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/03/2025

1 active

Active mandates

Philippe MICHOTTE

Manager

Active

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Capital / shares13/06/2018
    CAPITAL, ACTIONS
    PDF
  • Capital / shares18/04/2014
    OBJET - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office19/11/2012
    SIEGE SOCIAL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20255,9 k €↓
  2. 2024
    Annual accounts 202419,5 k €↑
  3. 2023
    Annual accounts 202312,9 k €↓
  4. 2022
    Annual accounts 202226 k €↓
  5. 2021
    Annual accounts 202148,6 k €↑
  6. 2020
    Annual accounts 202040,6 k €↓
  7. 2019
    Annual accounts 201944,5 k €↑
  8. 2018
    Annual accounts 201823 k €↑
  9. 2017
    Annual accounts 201710,8 k €↓
  10. 2016
    Annual accounts 201633,8 k €↑
  11. 2015
    Annual accounts 2015-37,5 k €↓
  12. 2014
    Annual accounts 201422,4 €↓
  13. 2013
    Annual accounts 201342,3 k €↑
  14. 2012
    Annual accounts 201223,9 k €↓
  15. 2011
    Annual accounts 201135,3 k €↓
  16. 2010
    Annual accounts 201039,9 k €↑
  17. 2009
    Annual accounts 20095,2 k €↓
  18. 2008
    Annual accounts 200841,3 k €↑
  19. 2007
    Annual accounts 200717,1 k €
  20. 11/01/1996
    IncorporationPrivate company with limited liability