NORMAL SITUATION

COMPUFIT

Financial year 2024 · closed on 30/06/2024
Net result
140,6 k €
-26.5% YoY
Gross margin
1,1 M €
-52.0% YoY
Equity
1,4 M €
+11.6% YoY
Workforce
26,0 ETP
-8.8% YoY

Company — Normal situation.

What does COMPUFIT do?

COMPUFIT is a company registered in Belgium. It employs on average 26,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0456.954.231
Legal form
Private limited company
Contributed capital
18 592,01 €
Latest accounts
30/06/2024
Average workforce
26,0 ETP
Joint committees (5)
  • 100
  • 10000
  • 200
  • 20000
  • 218
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20242023202220212018201720162015201420132012201120102009200820072006
Income statement
Gross margin1,1 M €2,4 M €1,9 M €2,1 M €2,4 M €2,5 M €2,2 M €1,8 M €1,2 M €976,6 k €771,2 k €718,7 k €651,8 k €570,1 k €482,3 k €371,6 k €395 k €
EBITDA270,4 k €436,4 k €94,4 k €160,9 k €933,7 k €1,2 M €954,2 k €668,6 k €166,2 k €211,6 k €105,6 k €164,1 k €144,2 k €141,3 k €118,5 k €99,8 k €129,9 k €
Operating result187 k €253,7 k €-76,4 k €34,4 k €861,1 k €1,1 M €866,2 k €313 k €27 k €107,4 k €11,3 k €56,2 k €30,9 k €20,9 k €4,6 k €-7,6 k €69,7 k €
Net result140,6 k €191,4 k €-96 k €36,2 k €639,9 k €778,3 k €594,7 k €357,5 k €17,6 k €57,1 k €6,9 €42,2 k €15,3 k €15,2 k €11,2 k €4,2 k €70,8 k €
Balance sheet
Equity1,4 M €1,2 M €1 M €1,1 M €716,8 k €1,8 M €1 M €452,7 k €95,2 k €77,6 k €125,5 k €119,3 k €427,2 k €411,9 k €396,6 k €385,4 k €381,2 k €
Total assets3,2 M €3,2 M €3,6 M €2,8 M €4,4 M €3,5 M €2,7 M €1,8 M €1,1 M €1,2 M €1,2 M €1,1 M €1,1 M €1,2 M €1,2 M €1,3 M €908,7 k €
Cash120,1 k €62,7 k €211,4 k €85,4 k €53 k €3 M €70,6 k €316 k €7,6 k €143,1 k €424,6 k €418,1 k €328,2 k €205,8 k €173,3 k €122 k €252,7 k €
Debts909 k €1,5 M €2,1 M €1,3 M €3,1 M €455,2 k €538,8 k €415,8 k €195 k €406,3 k €480,4 k €471,9 k €224,3 k €373 k €406 k €518,1 k €229,9 k €
Other
Workforce26,0 ETP28,5 ETP30,6 ETP34,0 ETP25,2 ETP23,0 ETP20,9 ETP16,3 ETP14,2 ETP12,9 ETP11,7 ETP10,5 ETP9,5 ETP8,1 ETP7,8 ETP
Governance

Board of directors

Seen on filing of 30/06/2024 · 2 active · 15 ended

Active mandates

Jurgen DE BACKER

Director · since 15 octobre 2022 · until 10 juillet 2025

Active
Michael HEIN

Director · since 15 octobre 2022 · until 10 juillet 2025

Active

Ended mandates

Jurgen De Backer

Director · since 15 octobre 2022

Ended
Michael Hein

Director · since 15 octobre 2022

Ended
Saskia De Backer

Director · since 14 décembre 2021 · until 15 octobre 2022

Ended
Saskia De Backer

Director · since 14 décembre 2021 · until 14 décembre 2027

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year30/06/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year6 months12 months12 months12 months12 months12 months
Filing date16/07/202522/07/202406/07/202318/10/202226/10/202129/10/2020
General meeting10/07/202528/06/202404/07/202314/10/202208/10/202116/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

29 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202410/07/202516/07/2025DutchPDF
Abridged model31/12/202328/06/202422/07/2024DutchPDF
Abridged model31/12/202204/07/202306/07/2023DutchPDF
Abridged model31/12/202114/10/202218/10/2022DutchPDF
Abridged model31/12/202008/10/202126/10/2021DutchPDF
Abridged model31/12/201916/10/202029/10/2020DutchPDF
Abridged model31/12/201830/06/201930/08/2019DutchPDF
Abridged model31/12/201730/06/201831/08/2018DutchPDF
Abridged model31/12/201630/06/201731/08/2017DutchPDF
Abridged model31/12/201530/06/201601/09/2016DutchPDF
Abridged model31/12/201422/03/201522/04/2015DutchPDF
Abridged model31/12/201330/06/201404/08/2014DutchPDF
Abridged model31/12/201230/06/201309/08/2013DutchPDF
Abridged model31/12/201130/06/201223/07/2012DutchPDF
Abridged model31/12/201022/06/201104/07/2011DutchPDF
Abridged model31/12/200930/06/201026/07/2010DutchPDF
Abridged model31/12/200830/06/200910/07/2009DutchPDF
Abridged model31/12/200722/08/200826/08/2008DutchPDF
Abridged model31/12/200620/06/200704/07/2007DutchPDF
Abridged model31/12/200520/06/200605/07/2006DutchPDF
Abridged model31/12/200430/06/200506/07/2005DutchPDF
Abridged model31/12/200330/06/200402/08/2004DutchPDF
Abridged model31/12/200230/06/200315/07/2003DutchPDF
Abridged model31/12/200129/06/200219/07/2002DutchPDF

View all 29 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2024 · 2 active · 15 ended

Active mandates

Jurgen DE BACKER

Director · since 15 octobre 2022 · until 10 juillet 2025

Active
Michael HEIN

Director · since 15 octobre 2022 · until 10 juillet 2025

Active

Ended mandates

Jurgen De Backer

Director · since 15 octobre 2022

Ended
Michael Hein

Director · since 15 octobre 2022

Ended
Saskia De Backer

Director · since 14 décembre 2021 · until 15 octobre 2022

Ended
Saskia De Backer

Director · since 14 décembre 2021 · until 14 décembre 2027

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024140,6 k €
  2. 2023
    Annual accounts 2023191,4 k €
  3. 2022
    Annual accounts 2022-96 k €
  4. 2021
    Annual accounts 202136,2 k €
  5. 2018
    Annual accounts 2018639,9 k €
  6. 2017
    Annual accounts 2017778,3 k €
  7. 2016
    Annual accounts 2016594,7 k €
  8. 2015
    Annual accounts 2015357,5 k €
  9. 2014
    Annual accounts 201417,6 k €
  10. 2013
    Annual accounts 201357,1 k €
  11. 2012
    Annual accounts 20126,9 €
  12. 2011
    Annual accounts 201142,2 k €
  13. 2010
    Annual accounts 201015,3 k €
  14. 2009
    Annual accounts 200915,2 k €
  15. 2008
    Annual accounts 200811,2 k €
  16. 2007
    Annual accounts 20074,2 k €
  17. 2006
    Annual accounts 200670,8 k €