ACTIVE

BRANDBEVEILIGING MARLIER

Financial year 2025 · closed on 31/12/2025
Net result
202,9 k €
+1588.0% YoY
Gross margin
602,5 k €
-19.1% YoY
Equity
830,9 k €
+32.3% YoY
Workforce
5,1 ETP
-48.5% YoY

What does BRANDBEVEILIGING MARLIER do?

BRANDBEVEILIGING MARLIER is a Private limited company incorporated in 1996. Its registered office is in Aalst. It employs on average 5,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0456.977.094
Incorporation
12/01/1996
Legal form
Private limited company
Registered office
Hekkestraat 45
9308 Aalst · FlandreSee on map
Contributed capital
17 360,25 €
Latest accounts
31/12/2025
Average workforce
5,1 ETP
Joint committees (3)
  • 14904
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin602,5 k €744,5 k €786,0 k €795,2 k €862,8 k €648,4 k €757,7 k €512,9 k €431,5 k €376,7 k €366,5 k €336,8 k €273,1 k €227,8 k €252,6 k €265,7 k €353,6 k €202,5 k €250,8 k €179,6 k €
EBITDA313,4 k €108,2 k €83,6 k €130,6 k €170,0 k €112,8 k €251,0 k €206,0 k €181,7 k €105,3 k €116,0 k €97,6 k €99,2 k €25,8 k €105,6 k €122,0 k €185,9 k €126,7 k €136,6 k €87,7 k €
Operating result282,5 k €32,6 k €7,7 k €25,7 k €60,0 k €-1,6 k €134,7 k €111,2 k €91,5 k €34,4 k €34,9 k €67,1 k €64,9 k €-15,7 k €67,3 k €90,5 k €150,0 k €100,6 k €110,7 k €63,0 k €
Net result202,9 k €12,0 k €-2,1 k €39,4 k €36,1 k €9,6 k €118,3 k €90,2 k €67,0 k €22,8 k €25,7 k €54,2 k €56,7 k €-12,8 k €47,2 k €62,3 k €99,9 k €60,8 k €74,9 k €35,3 k €
Balance sheet
Equity830,9 k €628,0 k €615,9 k €618,1 k €620,7 k €602,7 k €627,5 k €554,3 k €477,7 k €402,0 k €391,2 k €377,5 k €353,3 k €326,5 k €339,3 k €322,2 k €289,9 k €220,0 k €189,2 k €144,4 k €
Total assets1,2 M €1,0 M €992,6 k €1,1 M €1,5 M €1,6 M €1,6 M €1,5 M €1,2 M €1,1 M €1,2 M €692,2 k €652,5 k €580,5 k €712,9 k €848,8 k €659,1 k €592,5 k €503,7 k €468,2 k €
Cash384,7 k €125,7 k €125,1 k €130,0 k €223,1 k €138,9 k €174,0 k €174,4 k €250,4 k €99,5 k €149,0 k €126,5 k €203,6 k €134,4 k €271,8 k €338,5 k €161,3 k €67,4 k €143,4 k €117,8 k €
Debts373,2 k €418,0 k €376,6 k €451,6 k €856,3 k €1,0 M €960,3 k €891,7 k €661,0 k €669,8 k €837,2 k €309,2 k €299,2 k €238,3 k €354,3 k €505,9 k €349,2 k €366,6 k €310,4 k €320,7 k €
Other
Workforce5,1 ETP9,9 ETP12,3 ETP14,1 ETP14,8 ETP12,2 ETP11,2 ETP6,9 ETP5,2 ETP4,9 ETP6,0 ETP5,5 ETP4,7 ETP4,8 ETP3,6 ETP3,5 ETP4,6 ETP3,3 ETP3,3 ETP3,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 5 ended

Active mandates

Martin Struyf

Director · since 15 juin 2023

Active
AFL MANAGEMENT

Director · 0887.973.830

Represented by Xavier Mignolet

Active
Richard Pollard

Director

Active

Ended mandates

AFL MANAGEMENT

Director · since 15 juin 2023 · 0887.973.830

Represented by Xavier Mignolet

Ended
Richard Pollard

Director · since 15 juin 2023

Ended
Pascal MARLIER

Director

Ended
Pascal MARLIER

Manager · until 15 juin 2023

Ended
At this address

Other companies at this address

CompanyCBE no.
BracoActive
0400.276.735
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date09/07/202611/07/202515/07/202431/07/202331/07/202231/08/2021
General meeting19/06/202620/06/202521/06/202416/06/202317/06/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202519/06/202609/07/2026DutchPDF
Abridged model31/12/202420/06/202511/07/2025DutchPDF
Abridged model31/12/202321/06/202415/07/2024DutchPDF
Abridged model31/12/202216/06/202331/07/2023DutchPDF
Abridged model31/12/202117/06/202231/07/2022DutchPDF
Abridged model31/12/202018/06/202131/08/2021DutchPDF
Abridged model31/12/201919/06/202031/08/2020DutchPDF
Abridged model31/12/201821/06/201927/08/2019DutchPDF
Abridged model31/12/201715/06/201822/08/2018DutchPDF
Abridged model31/12/201616/06/201717/08/2017DutchPDF
Abridged model31/12/201516/06/201631/08/2016DutchPDF
Abridged model31/12/201419/06/201520/08/2015DutchPDF
Abridged model31/12/201320/06/201431/07/2014DutchPDF
Abridged model31/12/201221/06/201321/08/2013DutchPDF
Abridged model31/12/201115/06/201220/08/2012DutchPDF
Abridged model31/12/201017/06/201129/07/2011DutchPDF
Abridged model31/12/200918/06/201019/08/2010DutchPDF
Abridged model31/12/200819/06/200917/08/2009DutchPDF
Abridged model31/12/200720/06/200818/08/2008DutchPDF
Abridged model31/12/200615/06/200718/06/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 5 ended

Active mandates

Martin Struyf

Director · since 15 juin 2023

Active
AFL MANAGEMENT

Director · 0887.973.830

Represented by Xavier Mignolet

Active
Richard Pollard

Director

Active

Ended mandates

AFL MANAGEMENT

Director · since 15 juin 2023 · 0887.973.830

Represented by Xavier Mignolet

Ended
Richard Pollard

Director · since 15 juin 2023

Ended
Pascal MARLIER

Director

Ended
Pascal MARLIER

Manager · until 15 juin 2023

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates17/02/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/02/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/04/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates25/10/2023
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring28/07/2023
    KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring02/05/2023
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates28/03/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DIVERSEN - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
    PDF
  • Registered office17/03/2023
    SIEGE SOCIAL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025202,9 k €
  2. 2024
    Annual accounts 202412,0 k €
  3. 2023
    Annual accounts 2023-2,1 k €
  4. 2022
    Annual accounts 202239,4 k €
  5. 2021
    Annual accounts 202136,1 k €
  6. 2020
    Annual accounts 20209,6 k €
  7. 2019
    Annual accounts 2019118,3 k €
  8. 2018
    Annual accounts 201890,2 k €
  9. 2017
    Annual accounts 201767,0 k €
  10. 2016
    Annual accounts 201622,8 k €
  11. 2015
    Annual accounts 201525,7 k €
  12. 2014
    Annual accounts 201454,2 k €
  13. 2013
    Annual accounts 201356,7 k €
  14. 2012
    Annual accounts 2012-12,8 k €
  15. 2011
    Annual accounts 201147,2 k €
  16. 2010
    Annual accounts 201062,3 k €
  17. 2009
    Annual accounts 200999,9 k €
  18. 2008
    Annual accounts 200860,8 k €
  19. 2007
    Annual accounts 200774,9 k €
  20. 2006
    Annual accounts 200635,3 k €
  21. 12/01/1996
    IncorporationPrivate limited company