ACTIVE

EL ANIMATION

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

22,4 k €

+15.2% YoY

Gross margin

44,1 k €

+7.9% YoY

Equity

233,4 k €

+10.6% YoY

What does EL ANIMATION do?

EL ANIMATION is a Private company with limited liability incorporated in 1996. Its main activity is: Radio broadcasting. Its registered office is in Binche.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0457.008.174

Incorporation

19/01/1996

Legal form

Private company with limited liability

Registered office

Rue Hector Trigallez(LEV) 29
7134 Binche · WallonieSee on map

Contributed capital

18 592,00 €

Latest accounts

31/12/2025

Activities (NACE)

60100Radio broadcasting· main 60100Radio broadcasting 92201Gambling and betting activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	44,1 k €	+7.9%	40,9 k €	+17.8%	34,7 k €	-34.1%	52,6 k €	-1.1%	53,2 k €	+21.2%	43,9 k €	+101%	21,8 k €	-28.6%	30,6 k €	+19.3%	25,6 k €	+14.3%	22,4 k €	+36.6%	16,4 k €	-2.3%	16,8 k €	+9.7%	15,3 k €	-41.2%	26,1 k €	+22.5%	21,3 k €	-36.4%	33,5 k €	+45.5%	23 k €	-17.8%	28 k €	-25.2%	37,4 k €
EBITDA	43,7 k €	+8.4%	40,3 k €	+20.9%	33,4 k €	-31.6%	48,8 k €	-6.2%	52 k €	+21.0%	43 k €	+106%	20,9 k €	-31.1%	30,3 k €	+20.5%	25,2 k €	+13.4%	22,2 k €	+35.0%	16,4 k €	-1.4%	16,7 k €	+8.8%	15,3 k €	-40.2%	25,6 k €	+26.4%	20,3 k €	-38.8%	33,1 k €	+45.1%	22,8 k €	-14.4%	26,7 k €	-27.0%	36,6 k €
Operating result	36,3 k €	+10.3%	32,9 k €	+30.1%	25,3 k €	-43.8%	44,9 k €	-6.7%	48,2 k €	+23.1%	39,2 k €	+129%	17,1 k €	-32.2%	25,2 k €	+25.8%	20 k €	+17.4%	17 k €	+5.6%	16,1 k €	-1.4%	16,4 k €	+9.0%	15 k €	-41.4%	25,6 k €	+26.4%	20,3 k €	-30.4%	29,1 k €	+56.8%	18,6 k €	-17.2%	22,4 k €	-30.6%	32,3 k €
Net result	22,4 k €	+15.2%	19,4 k €	+11.6%	17,4 k €	-50.0%	34,8 k €	-9.0%	38,2 k €	+18.5%	32,3 k €	+138%	13,6 k €	-38.7%	22,1 k €	+40.0%	15,8 k €	+43.4%	11 k €	-13.1%	12,7 k €	+215%	4 k €	-84.1%	25,3 k €	-39.0%	41,5 k €	+36.3%	30,4 k €	-2.5%	31,2 k €	+97.3%	15,8 k €	-18.3%	19,4 k €	-28.6%	27,1 k €
Balance sheet
Equity	233,4 k €	+10.6%	211 k €	+10.1%	191,6 k €	+1.8%	188,2 k €	+10.5%	170,4 k €	+14.2%	149,1 k €	+10.2%	135,4 k €	-1.0%	136,8 k €	+1.6%	134,7 k €	+0.2%	134,4 k €	+0.0%	134,4 k €	+0.5%	133,7 k €	+1.5%	131,6 k €	+9.4%	120,3 k €	+17.0%	102,8 k €	+6.7%	96,4 k €	+15.9%	83,2 k €	+4.8%	79,4 k €	+10.2%	72 k €
Total assets	297,8 k €	+3.4%	288 k €	+11.6%	258,1 k €	+7.5%	240 k €	+9.0%	220,2 k €	+1.2%	217,6 k €	+17.4%	185,3 k €	-6.0%	197,1 k €	-3.7%	204,6 k €	+12.4%	182 k €	+12.2%	162,2 k €	-8.3%	176,9 k €	+4.3%	169,6 k €	-1.1%	171,4 k €	-9.9%	190,2 k €	+14.7%	165,8 k €	+6.5%	155,8 k €	+3.4%	150,6 k €	+1.6%	148,2 k €
Cash	1,2 k €	-54.2%	2,7 k €		–		499 €	+8732%	5,7 €		–		47,6 €		–		–		–		322 €	-80.3%	1,6 k €	+367%	350,1 €		–		176 €	+6.7%	165 €		–		–		–
Debts	64,5 k €	-16.2%	77 k €	+15.7%	66,5 k €	+28.4%	51,8 k €	+4.1%	49,8 k €	-27.3%	68,4 k €	+37.0%	50 k €	-17.1%	60,3 k €	-13.1%	69,4 k €	+45.8%	47,6 k €	+70.7%	27,9 k €	-35.5%	43,3 k €	+14.0%	38 k €	-25.7%	51,1 k €	-41.5%	87,4 k €	+25.9%	69,4 k €	-4.3%	72,6 k €	+1.9%	71,2 k €	-6.5%	76,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Etienne ROULEZ

Administrator - manager

Active

Ended mandates

Etienne ROULEZ

Director

Ended

ETIENNE ROULEZ

Mandate

Ended

ETIENNE ROULEZ

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	30/06/2025	30/06/2024	23/06/2023	30/06/2022	31/08/2021
General meeting	26/06/2026	27/06/2025	28/06/2024	23/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/06/2026	30/06/2026	French	PDF
Micro model	31/12/2024	27/06/2025	30/06/2025	French	PDF
Micro model	31/12/2023	28/06/2024	30/06/2024	French	PDF
Micro model	31/12/2022	23/06/2023	23/06/2023	French	PDF
Micro model	31/12/2021	24/06/2022	30/06/2022	French	PDF
Micro model	31/12/2020	25/06/2021	31/08/2021	French	PDF
Micro model	31/12/2019	27/11/2020	03/12/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	30/10/2019	French	PDF
Micro model	31/12/2017	29/06/2018	30/08/2018	French	PDF
Micro model	31/12/2016	30/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	15/12/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	28/08/2013	French	PDF
Abridged model	31/12/2011	28/09/2012	11/12/2012	French	PDF
Abridged model	31/12/2010	30/09/2011	04/05/2012	French	PDF
Abridged model	31/12/2009	30/06/2010	03/10/2011	French	PDF
Abridged model	31/12/2008	28/09/2009	10/09/2010	French	PDF
Abridged model	31/12/2007	30/09/2008	09/09/2010	French	PDF
Abridged model	31/12/2006	27/06/2007	08/04/2009	French	PDF
Abridged model	31/12/2005	29/06/2006	08/04/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Etienne ROULEZ

Administrator - manager

Active

Ended mandates

Etienne ROULEZ

Director

Ended

ETIENNE ROULEZ

Mandate

Ended

ETIENNE ROULEZ

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202522,4 k €↑
2024
Annual accounts 202419,4 k €↑
2023
Annual accounts 202317,4 k €↓
2022
Annual accounts 202234,8 k €↓
2021
Annual accounts 202138,2 k €↑
2020
Annual accounts 202032,3 k €↑
2019
Annual accounts 201913,6 k €↓
2018
Annual accounts 201822,1 k €↑
2017
Annual accounts 201715,8 k €↑
2016
Annual accounts 201611 k €↓
2015
Annual accounts 201512,7 k €↑
2014
Annual accounts 20144 k €↓
2013
Annual accounts 201325,3 k €↓
2012
Annual accounts 201241,5 k €↑
2011
Annual accounts 201130,4 k €↓
2010
Annual accounts 201031,2 k €↑
2009
Annual accounts 200915,8 k €↓
2008
Annual accounts 200819,4 k €↓
2007
Annual accounts 200727,1 k €
19/01/1996
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EL ANIMATION

Overview

What does EL ANIMATION do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline