NARAI
0457.019.458 · rovalta.com · 22/09/2026
ACTIVE
NARAI
Financial year 2025 · closed on 30/09/2025
Net result
2,1 k €
-88.6% YoY
Gross margin
21,9 k €
-47.3% YoY
Equity
-19 k €
+10.2% YoY
Overview
What does NARAI do?
NARAI is a Private limited company incorporated in 1996. Its main activity is: Taxi operation. Its registered office is in Putte.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0457.019.458
Incorporation
11/01/1996
Legal form
Private limited company
Registered office
Molenlei 1 box 301
2580 Putte · FlandreSee on map
2580 Putte · FlandreSee on map
Contributed capital
6 205,32 €
Latest accounts
30/09/2025
Activities (NACE)
49320Taxi operation· main49330Other passenger land transport52442Warehousing and support activities for transportation47551Retail sale of other household equipment in specialised stores47552Retail sale of other household equipment in specialised stores47591Retail sale of furniture, lighting equipment and other household articles in specialised stores+6
Joint committees (2)
- 100
- 201
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 21,9 k € | -47.3% | 41,5 k € | +110% | 19,8 k € | +353% | 4,4 k € | +218% | 1,4 k € | -80.3% | 7 k € | +2767% | -261,1 € | +98.5% | -17,5 k € | -834% | -1,9 k € | -105% | 35,1 k € | -24.0% | 46,2 k € | -7.0% | 49,6 k € | -3.0% | 51,2 k € | -11.0% | 57,5 k € | +89.8% | 30,3 k € | -29.2% | 42,8 k € | -14.9% | 50,2 k € | +23.0% | 40,9 k € | -22.0% | 52,4 k € |
| EBITDA | 20,6 k € | -45.7% | 38 k € | +120% | 17,3 k € | +551% | 2,7 k € | +833% | -362 € | -107% | 5 k € | +387% | -1,7 k € | +91.2% | -19,7 k € | +58.5% | -47,4 k € | -1194% | 4,3 k € | -72.4% | 15,7 k € | -13.3% | 18,1 k € | -6.7% | 19,4 k € | +12.9% | 17,2 k € | +45.3% | 11,8 k € | -44.2% | 21,2 k € | -24.6% | 28,2 k € | +29.8% | 21,7 k € | -37.9% | 34,9 k € |
| Operating result | 6,3 k € | -73.4% | 23,7 k € | +58.9% | 14,9 k € | +461% | 2,7 k € | +833% | -362 € | -107% | 5 k € | +387% | -1,7 k € | +91.2% | -19,7 k € | +58.5% | -47,4 k € | -598% | -6,8 k € | -226% | 5,4 k € | -34.2% | 8,2 k € | -12.7% | 9,4 k € | -32.5% | 13,9 k € | +62.4% | 8,6 k € | -52.4% | 18,1 k € | -9.2% | 19,9 k € | +154% | 7,8 k € | -61.7% | 20,4 k € |
| Net result | 2,1 k € | -88.6% | 18,9 k € | +41.5% | 13,3 k € | +437% | 2,5 k € | +547% | -554,9 € | -112% | 4,7 k € | +339% | -2 k € | +90.1% | -20 k € | +60.1% | -50,1 k € | -304% | -12,4 k € | -3507% | 363,8 € | +4636% | 7,7 € | -98.6% | 565,7 € | -54.9% | 1,3 k € | +54.5% | 812 € | -80.1% | 4,1 k € | +75.2% | 2,3 k € | +749% | -359,8 € | -107% | 5,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | -19 k € | +10.2% | -21,1 k € | +47.2% | -40 k € | +25.0% | -53,3 k € | +4.5% | -55,8 k € | -1.0% | -55,2 k € | +7.9% | -60 k € | -3.4% | -58 k € | -52.7% | -38 k € | -413% | 12,1 k € | -50.5% | 24,5 k € | +1.5% | 24,2 k € | +0.0% | 24,2 k € | +2.4% | 23,6 k € | +5.6% | 22,3 k € | +3.8% | 21,5 k € | +23.4% | 17,4 k € | +15.4% | 15,1 k € | -2.3% | 15,5 k € |
| Total assets | 85 k € | -11.4% | 96 k € | +4.7% | 91,7 k € | +1653% | 5,2 k € | +19.6% | 4,4 k € | -36.6% | 6,9 k € | +438% | 1,3 k € | -46.9% | 2,4 k € | -86.2% | 17,5 k € | -89.4% | 165 k € | -18.0% | 201,1 k € | -14.4% | 234,9 k € | -10.9% | 263,6 k € | -1.0% | 266,2 k € | +11.2% | 239,5 k € | +0.6% | 238,1 k € | -2.7% | 244,8 k € | -7.0% | 263,1 k € | -5.9% | 279,5 k € |
| Cash | 31,7 k € | +26.6% | 25,1 k € | +94.9% | 12,9 k € | +487% | 2,2 k € | +19.5% | 1,8 k € | -58.8% | 4,4 k € | +1252% | 329,1 € | -48.2% | 635,5 € | -87.3% | 5 k € | +217% | 1,6 k € | -78.6% | 7,4 k € | +2.9% | 7,2 k € | -22.2% | 9,2 k € | +4.5% | 8,8 k € | -21.3% | 11,2 k € | +26.3% | 8,9 k € | +183% | 3,1 k € | -50.5% | 6,4 k € | -70.0% | 21,2 k € |
| Debts | 104 k € | -11.2% | 117,1 k € | -11.1% | 131,7 k € | +125% | 58,5 k € | -2.7% | 60,1 k € | -3.2% | 62,1 k € | +1.4% | 61,2 k € | +1.4% | 60,4 k € | +8.9% | 55,4 k € | -62.4% | 147,2 k € | -16.6% | 176,5 k € | -16.2% | 210,7 k € | -12.0% | 239,4 k € | -1.3% | 242,6 k € | +11.7% | 217,1 k € | +0.8% | 215,3 k € | -4.8% | 226,1 k € | -8.8% | 248 k € | -5.7% | 262,9 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 0,9 ETP | -10.0% | 1,0 ETP | -16.7% | 1,2 ETP | 0.0% | 1,2 ETP | +20.0% | 1,0 ETP | +42.9% | 0,7 ETP | 0.0% | 0,7 ETP | 0.0% | 0,7 ETP | 0.0% | 0,7 ETP | -22.2% | 0,9 ETP | |||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 2 active · 3 ended
Active mandates
Karl Pepermans
ActiveFrancisca Van Houtvinck
ActiveEnded mandates
Karl Pepermans
EndedFrancisca Van Houtvinck
EndedKarl Pepermans
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/04/2026 | 12/03/2025 | 21/03/2024 | 28/04/2023 | 25/04/2022 | 19/04/2021 |
| General meeting | 03/03/2026 | 04/03/2025 | 05/03/2024 | 07/03/2023 | 01/03/2022 | 02/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 03/03/2026 | 23/04/2026 | Dutch | |
| Micro model | 30/09/2024 | 04/03/2025 | 12/03/2025 | Dutch | |
| Micro model | 30/09/2023 | 05/03/2024 | 21/03/2024 | Dutch | |
| Micro model | 30/09/2022 | 07/03/2023 | 28/04/2023 | Dutch | |
| Micro model | 30/09/2021 | 01/03/2022 | 25/04/2022 | Dutch | |
| Micro model | 30/09/2020 | 02/03/2021 | 19/04/2021 | Dutch | |
| Micro model | 30/09/2019 | 03/03/2020 | 30/04/2020 | Dutch | |
| Micro model | 30/09/2018 | 05/03/2019 | 09/04/2019 | Dutch | |
| Micro model | 30/09/2017 | 06/03/2018 | 08/03/2018 | Dutch | |
| Abridged model | 30/09/2016 | 07/03/2017 | 09/03/2017 | Dutch | |
| Abridged model | 30/09/2015 | 01/03/2016 | 17/03/2016 | Dutch | |
| Abridged model | 30/09/2014 | 03/03/2015 | 27/03/2015 | Dutch | |
| Abridged model | 30/09/2013 | 04/03/2014 | 28/03/2014 | Dutch | |
| Abridged model | 30/09/2012 | 07/03/2013 | 26/04/2013 | Dutch | |
| Abridged model | 31/12/2010 | 14/06/2011 | 29/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 08/06/2010 | 25/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 09/06/2009 | 21/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 10/06/2008 | 09/07/2009 | Dutch | |
| Abridged model | 31/12/2006 | 12/06/2007 | 09/07/2009 | Dutch | |
| Abridged model | 31/12/2005 | 13/06/2006 | 11/10/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 2 active · 3 ended
Active mandates
Karl Pepermans
ActiveFrancisca Van Houtvinck
ActiveEnded mandates
Karl Pepermans
EndedFrancisca Van Houtvinck
EndedKarl Pepermans
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates03/08/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Registered office12/06/2018MAATSCHAPPELIJKE ZETEL
- Other14/09/2017STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Registered office15/05/2017MAATSCHAPPELIJKE ZETEL
- Capital / shares28/02/2011KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20252,1 k €↓
- 2024Annual accounts 202418,9 k €↑
- 2023Annual accounts 202313,3 k €↑
- 2022Annual accounts 20222,5 k €↑
- 2021Annual accounts 2021-554,9 €↓
- 2020Annual accounts 20204,7 k €↑
- 2019Annual accounts 2019-2 k €↑
- 2018Annual accounts 2018-20 k €↑
- 2017Annual accounts 2017-50,1 k €↓
- 2016Annual accounts 2016-12,4 k €↓
- 2015Annual accounts 2015363,8 €↑
- 2014Annual accounts 20147,7 €↓
- 2013Annual accounts 2013565,7 €↓
- 2012Annual accounts 20121,3 k €↑
- 2010Annual accounts 2010812 €↓
- 2009Annual accounts 20094,1 k €↑
- 2008Annual accounts 20082,3 k €↑
- 2007Annual accounts 2007-359,8 €↓
- 2006Annual accounts 20065,1 k €
- 11/01/1996IncorporationPrivate limited company