DEMOL DORIAN
0457.019.755 · rovalta.com · 24/09/2026
ACTIVE
DEMOL DORIAN
Financial year 2025 · closed on 31/12/2025
Net result
577,4 €
+101.4% YoY
Gross margin
78,5 k €
+358.7% YoY
Equity
187,2 k €
+0.3% YoY
Overview
What does DEMOL DORIAN do?
DEMOL DORIAN is a Private limited company incorporated in 1996. Its registered office is in Pajottegem.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0457.019.755
Incorporation
11/01/1996
Legal form
Private limited company
Registered office
Geraardsbergsesteenweg(SPK) 69
1541 Pajottegem · FlandreSee on map
1541 Pajottegem · FlandreSee on map
Contributed capital
11 092,63 €
Latest accounts
31/12/2025
Joint committees (1)
- 124
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 78,5 k € | +359% | 17,1 k € | +615% | -3,3 k € | -102% | 149,9 k € | -22.0% | 192,3 k € | +5.7% | 181,9 k € | -22.7% | 235,4 k € | -11.8% | 266,9 k € | +30.7% | 204,2 k € | -44.0% | 364,8 k € | -12.0% | 414,3 k € | +10.2% | 376,1 k € | -25.2% | 502,9 k € | +34.2% | 374,8 k € | -15.7% | 444,8 k € | +34.0% | 331,9 k € | -21.0% | 420,3 k € | +78.2% | 235,9 k € | +41.6% | 166,6 k € | +38.4% | 120,4 k € |
| EBITDA | 56,1 k € | +525% | 9 k € | +360% | -3,5 k € | -107% | 46,5 k € | -40.6% | 78,3 k € | +36.0% | 57,6 k € | -36.8% | 91,1 k € | +54.5% | 59 k € | +1422% | -4,5 k € | -108% | 56,9 k € | -25.0% | 75,9 k € | +103% | 37,4 k € | -83.0% | 220,4 k € | +186% | 77 k € | +12.6% | 68,4 k € | -44.1% | 122,4 k € | -29.2% | 173 k € | +52.6% | 113,4 k € | +46.7% | 77,3 k € | +35.5% | 57 k € |
| Operating result | 20,1 k € | +158% | -34,9 k € | +15.7% | -41,4 k € | -472% | 11,1 k € | -29.7% | 15,8 k € | -41.9% | 27,2 k € | -22.4% | 35,1 k € | -1.3% | 35,5 k € | +186% | -41,5 k € | -330% | 18 k € | -47.5% | 34,3 k € | +145% | -75,8 k € | -144% | 171,7 k € | +442% | 31,7 k € | +98.2% | 16 k € | -76.3% | 67,5 k € | -28.0% | 93,7 k € | +45.1% | 64,6 k € | +25.6% | 51,4 k € | +63.4% | 31,5 k € |
| Net result | 577,4 € | +101% | -41,9 k € | -77.6% | -23,6 k € | -377% | 8,5 k € | -66.5% | 25,4 k € | +1616% | -1,7 k € | -123% | 7,3 k € | -64.8% | 20,8 k € | +162% | -33,4 k € | -354% | 13,2 k € | +88.5% | 7 k € | +108% | -85,2 k € | -206% | 80,5 k € | +306% | 19,8 k € | +760% | -3 k € | -107% | 41,2 k € | -32.2% | 60,8 k € | +36.0% | 44,7 k € | +34.2% | 33,3 k € | +56.9% | 21,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 187,2 k € | +0.3% | 186,6 k € | -18.3% | 228,5 k € | -9.4% | 252,1 k € | -7.1% | 271,3 k € | +10.0% | 246,8 k € | -0.7% | 248,4 k € | +2.7% | 241,9 k € | +8.7% | 222,5 k € | -17.8% | 270,6 k € | +5.1% | 257,4 k € | +2.8% | 250,5 k € | -25.9% | 338,2 k € | +38.1% | 244,8 k € | +8.8% | 225 k € | -1.3% | 228 k € | +22.0% | 186,8 k € | +48.2% | 126 k € | -36.7% | 199 k € | +20.1% | 165,7 k € |
| Total assets | 607,7 k € | +3.7% | 585,8 k € | +49.6% | 391,5 k € | -3.7% | 406,3 k € | -36.0% | 635,3 k € | -3.1% | 655,7 k € | +19.7% | 547,8 k € | +6.3% | 515,6 k € | -1.0% | 520,8 k € | -18.6% | 639,7 k € | -4.8% | 672,2 k € | +4.8% | 641,3 k € | -3.2% | 662,2 k € | +32.4% | 500,2 k € | -10.8% | 560,7 k € | +17.7% | 476,4 k € | +6.5% | 447,5 k € | +44.2% | 310,4 k € | +2.4% | 303 k € | +12.8% | 268,6 k € |
| Cash | 823,4 € | -89.9% | 8,2 k € | +126% | 3,6 k € | -86.2% | 26,1 k € | -4.4% | 27,3 k € | +2.1% | 26,8 k € | +138% | 11,3 k € | +45.1% | 7,8 k € | – | 37,2 k € | +824% | 4 k € | -76.3% | 17 k € | -60.0% | 42,4 k € | -17.9% | 51,7 k € | +87.7% | 27,5 k € | – | 15,4 k € | -77.6% | 68,8 k € | +422% | 13,2 k € | -15.9% | 15,7 k € | ||||
| Debts | 420,5 k € | +5.4% | 398,9 k € | +145% | 162,7 k € | +5.5% | 154,3 k € | -57.4% | 362,5 k € | -10.7% | 406,1 k € | +35.6% | 299,4 k € | +13.4% | 264,1 k € | -11.5% | 298,3 k € | -9.5% | 329,5 k € | -10.5% | 368,2 k € | +7.0% | 344,2 k € | +8.8% | 316,2 k € | +29.0% | 245,2 k € | -25.2% | 327,9 k € | +36.3% | 240,6 k € | -4.9% | 252,9 k € | +43.3% | 176,5 k € | +83.4% | 96,3 k € | +1.2% | 95,1 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | 3,8 ETP | – | – | – | 8,0 ETP | -20.0% | 10,0 ETP | +11.1% | 9,0 ETP | -100.0% | 279 149,0 ETP | -5.3% | 294 824,0 ETP | -19.9% | 367 894,0 ETP | +77.2% | 207 596,0 ETP | +4151820% | 5,0 ETP | +25.0% | 4,0 ETP | 0.0% | 4,0 ETP | +81.8% | 2,2 ETP | |||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Dorian Demol
ActiveEnded mandates
HENDRIK DEMOL
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/06/2026 | 01/08/2025 | 19/07/2024 | 20/07/2023 | 20/07/2022 | 21/07/2021 |
| General meeting | 31/05/2026 | 31/05/2025 | 31/05/2024 | 31/05/2023 | 31/05/2022 | 31/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
22 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 31/05/2026 | 10/06/2026 | Dutch | |
| Micro model | 31/12/2024 | 31/05/2025 | 01/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 31/05/2024 | 19/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 31/05/2023 | 20/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 31/05/2022 | 20/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 31/05/2021 | 21/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 31/05/2020 | 24/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 31/05/2019 | 18/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 31/05/2018 | 24/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 15/05/2017 | 28/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 31/05/2016 | 26/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 15/05/2015 | 24/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 31/05/2014 | 28/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 31/05/2013 | 28/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 31/05/2012 | 31/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 31/05/2011 | 29/07/2011 | Dutch | |
| Abridged modelCorrection | 31/12/2009 | 31/05/2010 | 05/10/2010 | Dutch | |
| Abridged model | 31/12/2009 | 31/05/2010 | 22/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 05/07/2009 | 29/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 10/07/2008 | 31/08/2008 | Dutch | |
| Abridged modelCorrection | 31/12/2006 | 10/07/2007 | 30/01/2008 | Dutch | |
| Abridged model | 31/12/2006 | 10/07/2007 | 31/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Dorian Demol
ActiveEnded mandates
HENDRIK DEMOL
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025577,4 €↑
- 2024Annual accounts 2024-41,9 k €↓
- 2024Name changeDEMOL DORIAN
- 2023Annual accounts 2023-23,6 k €↓
- 2022Annual accounts 20228,5 k €↓
- 2022Name changeDemol H. BVBA
- 2021Annual accounts 202125,4 k €↑
- 2021Name changeDEMOL HENDRIK BVBA EN/OF D.M.D. CARS
- 2020Annual accounts 2020-1,7 k €↓
- 2019Annual accounts 20197,3 k €↓
- 2018Annual accounts 201820,8 k €↑
- 2017Annual accounts 2017-33,4 k €↓
- 2016Annual accounts 201613,2 k €↑
- 2015Annual accounts 20157 k €↑
- 2014Annual accounts 2014-85,2 k €↓
- 2013Annual accounts 201380,5 k €↑
- 2012Annual accounts 201219,8 k €↑
- 2011Annual accounts 2011-3 k €↓
- 2010Annual accounts 201041,2 k €↓
- 2009Annual accounts 200960,8 k €↑
- 2008Annual accounts 200844,7 k €↑
- 2007Annual accounts 200733,3 k €↑
- 2006Annual accounts 200621,2 k €
- 11/01/1996IncorporationPrivate limited company