NORMAL SITUATION

GEODE

Financial year 2024 · closed on 09/09/2024
Net result
-24,8 k €
-180.3% YoY
Gross margin
-4,4 k €
+30.9% YoY
Equity
153,3 k €
-13.9% YoY
Workforce
0,0 ETP

Company — Normal situation.

What does GEODE do?

GEODE is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0457.033.910
Legal form
Private company with limited liability
Contributed capital
18 592,01 €
Latest accounts
09/09/2024
Average workforce
0,0 ETP
Joint committees (1)
  • 207
Signals
Solid equity
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin-4,4 k €-6,3 k €77,6 k €33,2 k €-23,1 k €279,2 k €10,5 k €210,4 k €241,9 k €241,7 k €252,7 k €292,9 k €222,4 k €203,6 k €216,8 k €144 k €180,7 k €118,9 k €106,3 k €
EBITDA-4,4 k €-7,9 k €69,9 k €17,1 k €-43,9 k €228 k €-59 k €54,7 k €70,6 k €61,2 k €74,4 k €75,9 k €46,8 k €58 k €81 k €20 k €60,1 k €34,5 k €50,5 k €
Operating result-4,4 k €-7,9 k €75,5 k €17,1 k €3,1 k €166,1 k €-43,2 k €3,2 k €36,7 k €25,6 k €35,3 k €38,6 k €19,2 k €32,2 k €41,6 k €-7,6 k €32,4 k €8,6 k €29,3 k €
Net result-24,8 k €-8,8 k €56,6 k €14,4 k €4,5 k €130 k €-47,4 k €-14,1 k €7,7 k €6,5 k €16,3 k €14,6 k €2,6 k €18,2 k €22,2 k €-20 k €16,1 k €3,7 k €10,9 k €
Balance sheet
Equity153,3 k €178,1 k €186,9 k €130,3 k €116 k €115,5 k €262,5 k €309,8 k €149,4 k €162,8 k €175 k €163,7 k €149,1 k €167,7 k €129,5 k €108,6 k €129,9 k €110 k €106,3 k €
Total assets172,7 k €198,3 k €218,4 k €149,8 k €192,1 k €221,2 k €502,9 k €593,9 k €437,4 k €428,3 k €468,2 k €510,9 k €522 k €512,5 k €545,8 k €630,1 k €387,5 k €305,2 k €262,4 k €
Cash47,8 k €62,9 k €40,9 k €1 k €49,9 k €20,9 k €25,3 €532,6 €25,3 €4,4 k €31,4 k €28,2 k €2,2 k €8,2 k €3 €10,1 k €693 €1,2 k €11,9 k €
Debts0 €774,5 €12,1 k €19,5 k €75,8 k €105,7 k €238,4 k €284,1 k €288 k €265,5 k €293,2 k €347,2 k €372,9 k €343,3 k €414,7 k €521,5 k €257,6 k €195,2 k €156,1 k €
Other
Workforce0,0 ETP0,0 ETP3,9 ETP4,0 ETP4,0 ETP3,9 ETP4,1 ETP3,9 ETP3,4 ETP3,8 ETP4,8 ETP1,8 ETP
Governance

Board of directors

Seen on filing of 09/09/2024 · 1 active · 3 ended

Active mandates

Sarah Jacob

Director · since 02 septembre 2022

Active

Ended mandates

GEODE SRL

Director · since 19 janvier 1996

Ended
Olivier HEINE

Director · since 19 janvier 1996

Ended
OLIVIER HEINE

Manager · since 19 janvier 1996

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year09/09/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year9 months12 months12 months12 months12 months12 months
Filing date16/09/202425/06/202410/08/202308/08/202229/09/202127/11/2020
General meeting09/09/202410/06/202407/08/202327/07/202216/09/202123/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

29 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model09/09/202409/09/202416/09/2024FrenchPDF
Abridged model31/12/202310/06/202425/06/2024FrenchPDF
Micro model31/12/202207/08/202310/08/2023FrenchPDF
Micro model31/12/202127/07/202208/08/2022FrenchPDF
Micro model31/12/202016/09/202129/09/2021FrenchPDF
Micro model31/12/201923/11/202027/11/2020FrenchPDF
Micro model31/12/201820/09/201926/09/2019FrenchPDF
Micro model31/12/201724/08/201830/08/2018FrenchPDF
Micro model31/12/201607/08/201729/08/2017FrenchPDF
Abridged model31/12/201525/08/201631/08/2016FrenchPDF
Abridged model31/12/201428/09/201521/10/2015FrenchPDF
Abridged model31/12/201309/05/201428/08/2014FrenchPDF
Abridged model31/10/201219/03/201306/06/2013FrenchPDF
Abridged model31/10/201120/03/201230/05/2012FrenchPDF
Abridged model31/10/201015/03/201130/05/2011FrenchPDF
Abridged model31/10/200903/06/201016/06/2010FrenchPDF
Abridged model31/10/200820/05/200929/05/2009FrenchPDF
Abridged model31/10/200730/04/200827/05/2008FrenchPDF
Abridged model31/10/200630/04/200727/06/2007FrenchPDF
Abridged model31/10/200530/04/200612/06/2006FrenchPDF
Abridged model31/10/200430/04/200515/06/2005FrenchPDF
Abridged model31/10/200326/04/200430/04/2004FrenchPDF
Abridged model31/10/200229/04/200304/06/2003FrenchPDF
Abridged model31/10/200106/05/200213/05/2002FrenchPDF

View all 29 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 09/09/2024 · 1 active · 3 ended

Active mandates

Sarah Jacob

Director · since 02 septembre 2022

Active

Ended mandates

GEODE SRL

Director · since 19 janvier 1996

Ended
Olivier HEINE

Director · since 19 janvier 1996

Ended
OLIVIER HEINE

Manager · since 19 janvier 1996

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-24,8 k €
  2. 2023
    Annual accounts 2023-8,8 k €
  3. 2022
    Annual accounts 202256,6 k €
  4. 2021
    Annual accounts 202114,4 k €
  5. 2020
    Annual accounts 20204,5 k €
  6. 2019
    Annual accounts 2019130 k €
  7. 2018
    Annual accounts 2018-47,4 k €
  8. 2017
    Annual accounts 2017-14,1 k €
  9. 2016
    Annual accounts 20167,7 k €
  10. 2015
    Annual accounts 20156,5 k €
  11. 2014
    Annual accounts 201416,3 k €
  12. 2013
    Annual accounts 201314,6 k €
  13. 2012
    Annual accounts 20122,6 k €
  14. 2011
    Annual accounts 201118,2 k €
  15. 2010
    Annual accounts 201022,2 k €
  16. 2009
    Annual accounts 2009-20 k €
  17. 2008
    Annual accounts 200816,1 k €
  18. 2007
    Annual accounts 20073,7 k €
  19. 2006
    Annual accounts 200610,9 k €