ACTIVE

PR IMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

42,6 k €

+108.8% YoY

Gross margin

102,5 k €

+45.9% YoY

Equity

330,9 k €

+14.8% YoY

What does PR IMMO do?

PR IMMO is a Public limited company incorporated in 1996. Its main activity is: Sale of cars and light motor vehicles. Its registered office is in Lasne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0457.044.994

Incorporation

11/01/1996

Legal form

Public limited company

Registered office

Rue aux Fleurs 1A
1380 Lasne · WallonieSee on map

Contributed capital

125 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

45111Sale of cars and light motor vehicles· main 46711Wholesale of solid, liquid and gaseous fuels and related products 50101Sea and coastal passenger water transport

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	102,5 k €	+45.9%	70,2 k €	-35.3%	108,6 k €	-0.5%	109,1 k €	+19.5%	91,3 k €	+3.9%	87,9 k €	-22.5%	113,5 k €	+5.7%	107,4 k €	+1.1%	106,1 k €	-2.4%	108,7 k €	+8.0%	100,7 k €	+14.4%	88 k €	+18.6%	74,2 k €	+35.7%	54,7 k €	+4.1%	52,5 k €	+184%	18,5 k €	+130%	-61 k €	-289%	32,2 k €
EBITDA	102 k €	+47.6%	69,1 k €	-36.1%	108,2 k €	+5.2%	102,9 k €	+20.2%	85,6 k €	+4.2%	82,1 k €	-23.8%	107,7 k €	+0.4%	107,3 k €	+7.5%	99,9 k €	-7.4%	107,8 k €	+8.0%	99,8 k €	+14.5%	87,2 k €	+18.8%	73,3 k €	+36.2%	53,8 k €	+4.2%	51,7 k €	+195%	17,5 k €	+128%	-62,8 k €	-302%	31,1 k €
Operating result	66,9 k €	+92.2%	34,8 k €	-52.9%	73,9 k €	+11.8%	66,1 k €	+44.1%	45,9 k €	+21.2%	37,9 k €	-33.5%	56,9 k €	+3.8%	54,8 k €	+22.8%	44,6 k €	-15.8%	53 k €	+17.3%	45,2 k €	+40.2%	32,2 k €	+19.4%	27 k €	+95.0%	13,9 k €	-23.6%	18,1 k €	+213%	-16,1 k €	+82.0%	-89,3 k €	-1627%	5,8 k €
Net result	42,6 k €	+109%	20,4 k €	-60.9%	52,2 k €	+1.0%	51,7 k €	+83.8%	28,1 k €	+93.6%	14,5 k €	-54.2%	31,7 k €	+26.6%	25 k €	+24.2%	20,2 k €	+88.5%	10,7 k €	+1862%	545,3 €	+104%	-14,9 k €	-12.3%	-13,3 k €	-0.8%	-13,2 k €	+30.4%	-18,9 k €	+72.2%	-68 k €	-83.3%	-37,1 k €	-994%	4,2 k €
Balance sheet
Equity	330,9 k €	+14.8%	288,3 k €	+7.6%	267,8 k €	+24.2%	215,6 k €	+31.6%	163,9 k €	+20.7%	135,8 k €	+12.0%	121,2 k €	+35.4%	89,5 k €	+38.8%	64,5 k €	+162%	24,6 k €	+76.9%	13,9 k €	+4.1%	13,4 k €	-52.7%	28,3 k €	-31.9%	41,5 k €	-24.0%	54,7 k €	-25.7%	73,6 k €	-48.0%	141,6 k €	-20.8%	178,7 k €
Total assets	600,1 k €	+8.4%	553,6 k €	-3.6%	574,5 k €	-5.4%	607,5 k €	-6.2%	647,4 k €	-8.4%	706,8 k €	-3.4%	731,7 k €	-6.1%	779 k €	-6.4%	832 k €	-13.0%	956,4 k €	-4.8%	1 M €	-8.2%	1,1 M €	+8.8%	1 M €	+9.7%	917,1 k €	+11.4%	823,5 k €	+24.6%	660,7 k €	+2.8%	642,5 k €	-17.0%	773,7 k €
Cash	77 k €	+114%	35,9 k €	+219%	11,3 k €	+219%	3,5 k €	-46.7%	6,6 k €	-74.8%	26,3 k €	+221%	8,2 k €	+132%	3,5 k €	-15.2%	4,2 k €	-11.3%	4,7 k €	-0.7%	4,7 k €	-72.8%	17,3 k €	+19.6%	14,5 k €	+231%	4,4 k €	-15.7%	5,2 k €	-73.4%	19,6 k €	+29.1%	15,1 k €	+88.1%	8,1 k €
Debts	264,8 k €	+2.9%	257,2 k €	-15.4%	304,2 k €	-21.9%	389,4 k €	-19.5%	483,5 k €	-14.5%	565,7 k €	-6.7%	606,3 k €	-12.1%	689,5 k €	-10.2%	767,5 k €	-17.6%	931,7 k €	-5.7%	988,5 k €	-8.5%	1,1 M €	+10.5%	977,5 k €	+11.6%	875,6 k €	+13.9%	768,8 k €	+30.9%	587,1 k €	+17.2%	500,9 k €	-5.0%	527,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 19 ended

Active mandates

RAYNALD de SAUVAGE

Director

Active

Ended mandates

RAYNALD DE SAUVAGE

Managing director · since 28 novembre 2008 · until 01 juin 2011

Ended

STEPHANE DE SPIRLET-LAMARCHE

Director · since 28 novembre 2008

Ended

STEPHANE DESPIRLET

Managing director · since 28 novembre 2008 · until 04 juin 2014

Ended

BENEDICTE SERVAIS

Director · since 17 décembre 2002 · until 16 décembre 2008

Ended

At this address

Other companies at this address

Company	CBE no.
BE SAFE● Active	0467.842.282

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	29/08/2025	29/08/2024	31/08/2023	29/08/2022	31/08/2021
General meeting	03/06/2026	04/06/2025	05/06/2024	07/06/2023	01/06/2022	02/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	03/06/2026	28/08/2026	French	PDF
Micro model	31/12/2024	04/06/2025	29/08/2025	French	PDF
Micro model	31/12/2023	05/06/2024	29/08/2024	French	PDF
Micro model	31/12/2022	07/06/2023	31/08/2023	French	PDF
Micro model	31/12/2021	01/06/2022	29/08/2022	French	PDF
Micro model	31/12/2020	02/06/2021	31/08/2021	French	PDF
Micro model	31/12/2019	03/06/2020	30/10/2020	French	PDF
Micro model	31/12/2018	05/06/2019	25/08/2019	French	PDF
Abridged model	31/12/2017	04/03/2019	05/03/2019	French	PDF
Abridged model	31/12/2015	01/06/2016	15/08/2016	French	PDF
Abridged model	31/12/2014	03/06/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	04/06/2014	29/07/2014	French	PDF
Abridged model	31/12/2012	05/06/2013	30/09/2013	French	PDF
Abridged model	31/12/2011	06/06/2012	31/07/2012	French	PDF
Abridged model	31/12/2010	01/06/2011	30/07/2011	French	PDF
Abridged model	31/12/2009	02/06/2010	27/08/2010	French	PDF
Abridged model	30/06/2008	26/11/2008	18/02/2009	French	PDF
Abridged model	30/06/2007	13/12/2007	28/02/2008	French	PDF
Abridged model	30/06/2006	14/12/2006	29/01/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 19 ended

Active mandates

RAYNALD de SAUVAGE

Director

Active

Ended mandates

RAYNALD DE SAUVAGE

Managing director · since 28 novembre 2008 · until 01 juin 2011

Ended

STEPHANE DE SPIRLET-LAMARCHE

Director · since 28 novembre 2008

Ended

STEPHANE DESPIRLET

Managing director · since 28 novembre 2008 · until 04 juin 2014

Ended

BENEDICTE SERVAIS

Director · since 17 décembre 2002 · until 16 décembre 2008

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/06/2017
DEMISSIONS, NOMINATIONS
PDF
Registered office23/07/2009
SIEGE SOCIAL - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates06/01/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates24/12/2002
DEMISSIONS, NOMINATIONS - DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ASSEMBLEE GENERALE - CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202542,6 k €↑
2024
Annual accounts 202420,4 k €↓
2023
Annual accounts 202352,2 k €↑
2022
Annual accounts 202251,7 k €↑
2021
Annual accounts 202128,1 k €↑
2020
Annual accounts 202014,5 k €↓
2019
Annual accounts 201931,7 k €↑
2018
Annual accounts 201825 k €↑
2017
Annual accounts 201720,2 k €↑
2015
Annual accounts 201510,7 k €↑
2014
Annual accounts 2014545,3 €↑
2013
Annual accounts 2013-14,9 k €↓
2012
Annual accounts 2012-13,3 k €↓
2011
Annual accounts 2011-13,2 k €↑
2010
Annual accounts 2010-18,9 k €↑
2009
Annual accounts 2009-68 k €↓
2008
Annual accounts 2008-37,1 k €↓
2007
Annual accounts 20074,2 k €
11/01/1996
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PR IMMO

Overview

What does PR IMMO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline