ACTIVE

CYBRA

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

72,8 k €

-74.9% YoY

Gross margin

180,9 k €

-69.6% YoY

Equity

1,2 M €

+6.3% YoY

What does CYBRA do?

CYBRA is a Public limited company incorporated in 1995. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Ixelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0457.053.310

Incorporation

01/11/1995

Legal form

Public limited company

Registered office

Rue de Livourne 81
1050 Ixelles · BruxellesSee on map

Contributed capital

61 973,00 €

Latest accounts

31/12/2024

Activities (NACE)

68201Rental and operating of own or leased real estate· main

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2020		2019		2018		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	180,9 k €	-69.6%	595,7 k €	+15553%	3,8 k €	-99.8%	1,9 M €	+1582%	114,8 k €	-43.0%	201,5 k €	+25.2%	160,9 k €	-27.3%	221,4 k €	-5.3%	233,8 k €	+44.8%	161,5 k €	+86.5%	86,6 k €	-9.0%	95,2 k €	+73.8%	54,8 k €	+61.0%	34 k €	+1430%	2,2 k €		–		-6,1 k €
EBITDA	174,3 k €	-69.8%	578,1 k €	+967%	-66,7 k €	-114%	466,6 k €	+340%	106,1 k €	-42.0%	183,1 k €	+3275%	5,4 k €	-97.4%	204,8 k €	-8.1%	222,9 k €	+55.3%	143,5 k €	+67.5%	85,7 k €	+1.7%	84,2 k €	+71.9%	49 k €	+80.4%	27,2 k €	+648%	3,6 k €		–		-6,1 k €
Operating result	80,1 k €	-84.8%	528,8 k €	+579%	-110,4 k €	-126%	430,1 k €	+1681%	24,2 k €	-75.8%	99,7 k €	+226%	-79,3 k €	-165%	122 k €	-16.1%	145,4 k €	+118%	66,7 k €	+41.3%	47,2 k €	-10.8%	52,9 k €	+130%	23 k €	+94.4%	11,8 k €	+152%	-22,7 k €		–		-6,1 k €
Net result	72,8 k €	-74.9%	289,5 k €	+1010%	26,1 k €	+128%	-91,7 k €	-230%	-27,8 k €	-138%	73,6 k €	+168%	-108,4 k €	-371%	40 k €	-27.9%	55,4 k €	+263%	-34,1 k €	-433%	10,2 k €	-30.2%	14,7 k €	+121%	-69,9 k €	-141%	-29,1 k €	+25.7%	-39,1 k €	-619%	7,5 k €	+67.9%	4,5 k €
Balance sheet
Equity	1,2 M €	+6.3%	1,2 M €	-10.2%	1,3 M €	+2.1%	1,3 M €	-41.4%	2,2 M €	+3485%	60,4 k €	+556%	-13,2 k €	-109%	145,2 k €	+38.0%	105,2 k €	+111%	49,8 k €	-40.6%	83,8 k €	+13.9%	73,6 k €	+24.8%	59 k €	-54.3%	128,9 k €	-3.3%	133,3 k €	-22.7%	172,4 k €	+4.6%	164,8 k €
Total assets	2 M €	+0.4%	1,9 M €	-6.4%	2,1 M €	-25.0%	2,8 M €	-28.0%	3,9 M €	+84.3%	2,1 M €	-6.0%	2,2 M €	+15.7%	1,9 M €	-5.5%	2 M €	-0.5%	2 M €	+81.0%	1,1 M €	+20.3%	940,6 k €	+0.0%	940,5 k €	+13.6%	827,9 k €	+29.4%	639,8 k €	+262%	176,7 k €	+4.3%	169,5 k €
Cash	12,8 k €	-52.3%	26,9 k €	+205%	8,8 k €	+34.9%	6,5 k €	-54.8%	14,5 k €	+414%	2,8 k €	-44.4%	5,1 k €	-94.2%	87 k €	-41.0%	147,5 k €	-5.2%	155,6 k €	+17.4%	132,6 k €	+17.8%	112,5 k €	-22.4%	144,9 k €	+31.0%	110,7 k €	-11.8%	125,5 k €	+1239%	9,4 k €	-0.3%	9,4 k €
Debts	454,4 k €	-12.4%	519 k €	-0.2%	519,8 k €	-58.1%	1,2 M €	-26.7%	1,7 M €	-16.0%	2 M €	-7.5%	2,2 M €	+22.6%	1,8 M €	-7.9%	1,9 M €	-3.3%	2 M €	+90.4%	1 M €	+20.8%	867 k €	-1.7%	881,5 k €	+26.4%	697,3 k €	+37.7%	506,5 k €	+33965%	1,5 k €	-16.1%	1,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

LUDMILA FANOK

Mandate

Active

Ended mandates

Jean Laurent

Managing director · since 10 avril 2020 · until 16 décembre 2026

Ended

Ludmila Fanok

Managing director · since 10 avril 2020 · until 16 décembre 2026

Ended

JEAN LAURENT

Mandate

Ended

JULIA VIKHRIYO

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
Genèse● Active	0745.942.371
NATURRELAX● Active	1037.268.708

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/10/2025	04/11/2024	28/09/2023	17/10/2022	07/06/2021	07/02/2020
General meeting	27/06/2025	28/06/2024	20/07/2023	21/07/2022	04/06/2021	07/02/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	27/06/2025	15/10/2025	French	PDF
Micro model	31/12/2023	28/06/2024	04/11/2024	French	PDF
Micro model	31/12/2022	20/07/2023	28/09/2023	French	PDF
Micro modelCorrection	31/12/2021	21/07/2022	17/10/2022	French	PDF
Micro model	31/12/2021	21/07/2022	21/07/2022	French	PDF
Micro model	31/12/2020	04/06/2021	07/06/2021	French	PDF
Micro model	31/12/2019	07/02/2020	07/02/2020	French	PDF
Micro model	31/12/2018	19/08/2019	19/08/2019	French	PDF
Micro model	31/12/2017	15/06/2018	09/08/2018	French	PDF
Micro model	31/12/2016	15/06/2017	07/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	08/11/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	31/08/2015	French	PDF
Abridged modelCorrection	31/12/2013	30/06/2014	15/04/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	31/10/2011	03/02/2012	French	PDF
Abridged model	31/12/2009	31/08/2010	31/10/2010	French	PDF
Abridged model	31/12/2008	31/08/2009	29/09/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	31/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

LUDMILA FANOK

Mandate

Active

Ended mandates

Jean Laurent

Managing director · since 10 avril 2020 · until 16 décembre 2026

Ended

Ludmila Fanok

Managing director · since 10 avril 2020 · until 16 décembre 2026

Ended

JEAN LAURENT

Mandate

Ended

JULIA VIKHRIYO

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other18/09/2026
ADAPTATION DES STATUTS AU CODE DES SOCIÉTÉS ET DES
PDF
Mandates06/07/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates23/04/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates27/12/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates05/05/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates16/12/2020
DEMISSIONS, NOMINATIONS
PDF
Registered office26/10/2016
SIEGE SOCIAL
PDF
Mandates19/03/2014
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202472,8 k €↓
2023
Annual accounts 2023289,5 k €↑
2022
Annual accounts 202226,1 k €↑
2021
Annual accounts 2021-91,7 k €↓
2020
Annual accounts 2020-27,8 k €↓
2019
Annual accounts 201973,6 k €↑
2018
Annual accounts 2018-108,4 k €↓
2015
Annual accounts 201540 k €↓
2014
Annual accounts 201455,4 k €↑
2013
Annual accounts 2013-34,1 k €↓
2012
Annual accounts 201210,2 k €↓
2011
Annual accounts 201114,7 k €↑
2010
Annual accounts 2010-69,9 k €↓
2009
Annual accounts 2009-29,1 k €↑
2008
Annual accounts 2008-39,1 k €↓
2007
Annual accounts 20077,5 k €↑
2006
Annual accounts 20064,5 k €
01/11/1995
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CYBRA

Overview

What does CYBRA do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline