ACTIVE

HOUBAGRI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

111,1 k €

+14.2% YoY

Revenue

2 M €

+25.9% YoY

Equity

531,7 k €

+26.4% YoY

Workforce

1,0 ETP

+25.0% YoY

What does HOUBAGRI do?

HOUBAGRI is a Private limited company incorporated in 1996. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Beauraing. It employs on average 1,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0457.054.496

Incorporation

12/01/1996

Legal form

Private limited company

Registered office

Rue de Dinant 102
5570 Beauraing · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

1,0 ETP

Activities (NACE)

43222Plumbing, heat and air-conditioning installation· main 43222Plumbing, heat and air-conditioning installation 47521Retail sale of hardware, paints and glass in specialised stores 47521Retail sale of hardware, paints and glass in specialised stores 47761Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores 47761Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores+11

Joint committees (4)

144
149
14904
201

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	2 M €	+25.9%	1,6 M €	+22.5%	1,3 M €	+0.2%	1,3 M €	+39.5%	932,8 k €	-2.3%	955 k €	+36.8%	698 k €	-30.0%	996,9 k €	+32.2%	754 k €	-38.8%	1,2 M €	+15.6%	1,1 M €	-5.9%	1,1 M €	-12.2%	1,3 M €		–		–		–		–		–		–		–
EBITDA	213,3 k €	+25.3%	170,2 k €	+184%	59,9 k €	+3.4%	57,9 k €	+102%	28,7 k €	+124%	-117,1 k €	-316%	54,1 k €	+1404%	3,6 k €	+100%	-878,8 k €	-10448%	8,5 k €	+470%	-2,3 k €	-106%	36,2 k €	-50.2%	72,6 k €	+15.6%	62,8 k €	-78.3%	290,1 k €	+328%	-127,4 k €	-195%	134 k €	+53.8%	87,1 k €	-55.8%	197,2 k €	+159%	76,2 k €
Operating result	165,4 k €	+13.0%	146,3 k €	+280%	38,5 k €	-12.7%	44,1 k €	+154%	17,4 k €	-41.8%	29,8 k €	-33.4%	44,8 k €	+1770%	-2,7 k €	+99.7%	-1 M €	-26633%	-3,9 k €	+80.1%	-19,6 k €	-957%	-1,9 k €	-108%	24,5 k €	+27.2%	19,2 k €	-92.4%	253 k €	+233%	-190,4 k €	-468%	51,7 k €	+91.1%	27,1 k €	-82.4%	154 k €	+247%	44,4 k €
Net result	111,1 k €	+14.2%	97,3 k €	+231%	29,4 k €	-47.7%	56,2 k €	+233%	16,9 k €	-59.5%	41,6 k €	-10.4%	46,4 k €	+2554%	-1,9 k €	+98.9%	-168,3 k €	-6003%	2,9 k €	+111%	-27,1 k €	-140%	-11,3 k €	-131%	35,9 k €	+115%	16,7 k €	-92.9%	233,7 k €	+241%	-165,2 k €	-977%	18,8 k €	+151%	7,5 k €	-92.0%	94,1 k €	+374%	19,9 k €
Balance sheet
Equity	531,7 k €	+26.4%	420,6 k €	+30.1%	323,2 k €	+10.0%	293,8 k €	+23.6%	237,6 k €	+7.6%	220,8 k €	+23.2%	179,1 k €	+35.0%	132,7 k €	-1.4%	134,6 k €	-55.6%	302,9 k €	+1.0%	300,1 k €	-8.3%	327,2 k €	-3.3%	338,4 k €	+7.6%	314,6 k €	+5.6%	297,9 k €	+364%	64,2 k €	-76.3%	270,3 k €	+7.0%	252,7 k €	+2.6%	246,3 k €	+60.7%	153,2 k €
Total assets	1,1 M €	+9.2%	1 M €	+5.0%	958,5 k €	-15.5%	1,1 M €	+51.5%	749,2 k €	+0.7%	744,3 k €	-42.0%	1,3 M €	+24.9%	1 M €	+1.3%	1 M €	+31.3%	771,9 k €	-2.0%	787,7 k €	+5.4%	747,5 k €	-30.3%	1,1 M €	+19.6%	896,1 k €	-1.4%	908,5 k €	-10.6%	1 M €	-14.7%	1,2 M €	-15.4%	1,4 M €	+43.6%	980,4 k €	+65.5%	592,2 k €
Cash	227,7 k €	+34.2%	169,6 k €	+38.8%	122,3 k €	+2.8%	119 k €	-27.4%	163,8 k €	+55.9%	105,1 k €	+2.2%	102,8 k €	-24.3%	135,8 k €	+173%	49,7 k €	-48.9%	97,4 k €	-5.5%	103,1 k €	+7.8%	95,6 k €	-34.0%	145 k €	-18.8%	178,5 k €	-13.0%	205,1 k €	-5.0%	216 k €	+1.9%	212 k €	+31.3%	161,5 k €	-53.1%	344,2 k €	+107%	166,2 k €
Debts	566,9 k €	-3.2%	585,9 k €	-7.8%	635,3 k €	-24.5%	841 k €	+64.4%	511,6 k €	-2.3%	523,5 k €	-52.5%	1,1 M €	+23.3%	894,4 k €	+1.7%	879,1 k €	+138%	368,9 k €	-4.8%	387,5 k €	+21.0%	320,2 k €	-48.9%	626,2 k €	+32.2%	473,7 k €	-5.8%	502,8 k €	-14.4%	587,5 k €	-21.3%	746,7 k €	-35.1%	1,2 M €	+58.0%	728,4 k €	+67.9%	433,9 k €
Other
Workforce	1,0 ETP	+25.0%	0,8 ETP	-11.1%	0,9 ETP	0.0%	0,9 ETP	0.0%	0,9 ETP	0.0%	0,9 ETP	-10.0%	1,0 ETP	-28.6%	1,4 ETP	+180%	0,5 ETP	-54.5%	1,1 ETP	+10.0%	1,0 ETP	-28.6%	1,4 ETP	+7.7%	1,3 ETP	+18.2%	1,1 ETP	+57.1%	0,7 ETP	-46.2%	1,3 ETP	+30.0%	1,0 ETP	+150%	0,4 ETP	-50.0%	0,8 ETP	-42.9%	1,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Philippe DEHOUX

Director

Active

Ended mandates

Philippe DEHOUX

Mandate

Ended

Philippe DEHOUX

Managing director

Ended

Philippe DEHOUX

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
HEIZOMAT BELGIUM● Active	0545.853.048
PCVF● Active	0833.473.290

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	08/07/2025	10/09/2024	30/08/2023	25/10/2022	13/10/2021
General meeting	08/08/2026	07/06/2025	01/06/2024	24/06/2023	31/08/2022	31/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	08/08/2026	31/08/2026	French	PDF
Abridged model	31/12/2024	07/06/2025	08/07/2025	French	PDF
Abridged model	31/12/2023	01/06/2024	10/09/2024	French	PDF
Abridged model	31/12/2022	24/06/2023	30/08/2023	French	PDF
Abridged model	31/12/2021	31/08/2022	25/10/2022	French	PDF
Abridged model	31/12/2020	31/08/2021	13/10/2021	French	PDF
Abridged model	31/12/2019	02/05/2020	18/09/2020	French	PDF
Abridged model	31/12/2018	04/05/2019	29/08/2019	French	PDF
Abridged model	31/12/2017	05/05/2018	28/09/2018	French	PDF
Abridged model	31/12/2016	06/05/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	07/05/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	02/05/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	03/05/2014	17/09/2014	French	PDF
Abridged model	31/12/2012	04/05/2013	23/07/2013	French	PDF
Abridged model	31/12/2011	23/07/2012	22/08/2012	French	PDF
Abridged model	31/12/2010	16/08/2011	23/08/2011	French	PDF
Abridged model	31/12/2009	03/05/2010	04/08/2010	French	PDF
Abridged model	31/12/2008	02/05/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	03/05/2008	18/08/2008	French	PDF
Abridged model	31/12/2006	05/05/2007	09/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Philippe DEHOUX

Director

Active

Ended mandates

Philippe DEHOUX

Mandate

Ended

Philippe DEHOUX

Managing director

Ended

Philippe DEHOUX

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Registered office03/09/2018
SIEGE SOCIAL
PDF
Restructuring16/02/2011
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring10/11/2010
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
PDF
Registered office02/08/2005
SIEGE SOCIAL - CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025111,1 k €↑
2024
Annual accounts 202497,3 k €↑
2023
Annual accounts 202329,4 k €↓
2022
Annual accounts 202256,2 k €↑
2021
Annual accounts 202116,9 k €↓
2020
Annual accounts 202041,6 k €↓
2019
Annual accounts 201946,4 k €↑
2018
Annual accounts 2018-1,9 k €↑
2017
Annual accounts 2017-168,3 k €↓
2016
Annual accounts 20162,9 k €↑
2015
Annual accounts 2015-27,1 k €↓
2014
Annual accounts 2014-11,3 k €↓
2013
Annual accounts 201335,9 k €↑
2012
Annual accounts 201216,7 k €↓
2011
Annual accounts 2011233,7 k €↑
2010
Annual accounts 2010-165,2 k €↓
2009
Annual accounts 200918,8 k €↑
2008
Annual accounts 20087,5 k €↓
2007
Annual accounts 200794,1 k €↑
2006
Annual accounts 200619,9 k €
12/01/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HOUBAGRI

Overview

What does HOUBAGRI do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline