ACTIVE

NEW MIND

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

47,2 k €

-32.2% YoY

Gross margin

22,2 k €

-48.0% YoY

Equity

255,7 k €

+22.6% YoY

What does NEW MIND do?

NEW MIND is a Private limited company incorporated in 1996. Its main activity is: Data processing, hosting and related activities; web portals. Its registered office is in Ottignies-Louvain-la-Neuve.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0457.084.388

Incorporation

25/01/1996

Legal form

Private limited company

Registered office

Avenue des Vallées 3
1341 Ottignies-Louvain-la-Neuve · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

63100Data processing, hosting and related activities; web portals· main 63110Data processing, hosting and related activities 72300Scientific research and development

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2007		2006
Income statement
Gross margin	22,2 k €	-48.0%	42,6 k €	+454%	7,7 k €	+258%	-4,9 k €	-116%	30,1 k €	+92.0%	15,7 k €	+145%	6,4 k €	+17.0%	5,5 k €	-49.7%	10,9 k €	+84.0%	5,9 k €	-68.5%	18,8 k €	+13202%	141,1 €	-99.2%	18,7 k €	+208%	-17,3 k €	-55.1%	-11,2 k €	-468%	-2 k €	-145%	4,4 k €	+173%	-6 k €	-549%	1,3 k €
EBITDA	19,7 k €	-53.2%	42,1 k €	+496%	7,1 k €	+233%	-5,3 k €	-118%	29,7 k €	+95.1%	15,2 k €	+177%	5,5 k €	+18.9%	4,6 k €	-54.5%	10,1 k €	+111%	4,8 k €	-72.6%	17,5 k €	+1551%	-1,2 k €	-107%	17,8 k €	+194%	-18,9 k €	-55.3%	-12,2 k €	-406%	-2,4 k €	-161%	3,9 k €	+156%	-7,1 k €	-869%	920,6 €
Operating result	17,8 k €	-56.0%	40,5 k €	+586%	5,9 k €	+211%	-5,3 k €	-118%	29,7 k €	+95.1%	15,2 k €	+177%	5,5 k €	+18.9%	4,6 k €	-54.5%	10,1 k €	+111%	4,8 k €	-72.4%	17,4 k €	+1209%	-1,6 k €	-112%	12,5 k €	+152%	-24 k €	-40.4%	-17,1 k €	-125%	-7,6 k €	-307%	3,7 k €	+150%	-7,4 k €	-899%	920,6 €
Net result	47,2 k €	-32.2%	69,6 k €	+179%	25 k €	+13.0%	22,1 k €	+1.6%	21,7 k €	+48.4%	14,6 k €	+23.6%	11,8 k €	-10.8%	13,3 k €	+3.0%	12,9 k €	+96.6%	6,6 k €	-56.9%	15,2 k €	+1273%	-1,3 k €	-110%	12,5 k €	+152%	-24 k €	-40.9%	-17,1 k €	-131%	-7,4 k €	-285%	4 k €	+154%	-7,4 k €	-15491%	48,2 €
Balance sheet
Equity	255,7 k €	+22.6%	208,5 k €	+42.5%	146,4 k €	+15.8%	126,4 k €	+21.2%	104,3 k €	+12.7%	92,6 k €	+18.8%	77,9 k €	+17.9%	66,1 k €	-3.4%	68,4 k €	+23.2%	55,5 k €	+4.8%	53 k €	+40.4%	37,7 k €	-26.6%	51,4 k €	+32.3%	38,9 k €	-38.2%	62,9 k €	-21.3%	80 k €	-8.5%	87,4 k €	-3.8%	90,9 k €	-7.6%	98,3 k €
Total assets	733,3 k €	+10.4%	664,5 k €	+6.3%	625,1 k €	+2.6%	609,4 k €	+376%	127,9 k €	+1.2%	126,4 k €	+4.6%	120,8 k €	-11.5%	136,4 k €	+8.5%	125,8 k €	+0.2%	125,5 k €	-5.9%	133,4 k €	+191%	45,9 k €	-29.7%	65,2 k €	+15.3%	56,6 k €	-10.1%	62,9 k €	-21.3%	80 k €	-8.8%	87,7 k €	-29.4%	124,3 k €	+2.4%	121,3 k €
Cash	49,5 k €	+130%	21,5 k €	-36.3%	33,8 k €	+135%	14,4 k €	-16.2%	17,2 k €	+130%	7,5 k €	+63.3%	4,6 k €	-81.1%	24,2 k €	+2.1%	23,7 k €	-0.5%	23,8 k €	-38.0%	38,5 k €	+21.0%	31,8 k €	+8.1%	29,4 k €	+47.6%	19,9 k €	+38.0%	14,4 k €	+40.1%	10,3 k €	-72.4%	37,4 k €	-47.2%	70,7 k €	-1.7%	71,9 k €
Debts	477,6 k €	+4.7%	456 k €	-4.7%	478,7 k €	-0.9%	483 k €	+1947%	23,6 k €	-30.1%	33,8 k €	-21.2%	42,8 k €	-39.1%	70,3 k €	+23.0%	57,2 k €	-18.1%	69,8 k €	-13.2%	80,4 k €	+890%	8,1 k €	-41.1%	13,8 k €	-21.9%	17,7 k €		–		–		344 €	-99.0%	33,4 k €	+44.9%	23 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

Laurent Donnay

Director · since 31 mars 2014

Active

Ended mandates

Bernard Donnay

Director · since 31 mars 2014

Ended

Bernard Donnay

Manager · since 31 mars 2014

Ended

Laurent Donnay

Manager · since 31 mars 2014

Ended

Bernard Donnay

Managing director · since 05 juin 2013 · until 05 juin 2019

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/04/2026	11/06/2025	25/07/2024	03/07/2023	26/07/2022	09/07/2021
General meeting	27/04/2026	07/06/2025	24/07/2024	30/06/2023	22/07/2022	19/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	27/04/2026	28/04/2026	French	PDF
Micro model	31/12/2024	07/06/2025	11/06/2025	French	PDF
Micro model	31/12/2023	24/07/2024	25/07/2024	French	PDF
Micro model	31/12/2022	30/06/2023	03/07/2023	French	PDF
Micro model	31/12/2021	22/07/2022	26/07/2022	French	PDF
Micro model	31/12/2020	19/06/2021	09/07/2021	French	PDF
Micro model	31/12/2019	26/06/2020	08/07/2020	French	PDF
Micro model	31/12/2018	20/07/2019	29/07/2019	French	PDF
Micro model	31/12/2017	23/07/2018	20/08/2018	French	PDF
Micro model	31/12/2016	18/07/2017	18/07/2017	French	PDF
Abridged model	31/12/2015	27/09/2016	28/09/2016	French	PDF
Abridged model	31/12/2014	30/09/2015	30/09/2015	French	PDF
Abridged model	31/12/2013	31/03/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	05/06/2013	29/10/2013	French	PDF
Abridged model	31/12/2011	07/05/2012	29/10/2013	French	PDF
Abridged model	31/12/2010	01/05/2011	29/10/2013	French	PDF
Abridged model	31/12/2009	02/05/2010	31/12/2010	French	PDF
Abridged model	31/12/2007	04/05/2008	27/08/2008	French	PDF
Abridged model	31/12/2006	02/05/2007	27/08/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

Laurent Donnay

Director · since 31 mars 2014

Active

Ended mandates

Bernard Donnay

Director · since 31 mars 2014

Ended

Bernard Donnay

Manager · since 31 mars 2014

Ended

Laurent Donnay

Manager · since 31 mars 2014

Ended

Bernard Donnay

Managing director · since 05 juin 2013 · until 05 juin 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/08/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DIVERS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Capital / shares16/04/2014
OBJET - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates19/11/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates11/10/2006
DEMISSIONS, NOMINATIONS - DIVERS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202547,2 k €↓
2024
Annual accounts 202469,6 k €↑
2023
Annual accounts 202325 k €↑
2022
Annual accounts 202222,1 k €↑
2021
Annual accounts 202121,7 k €↑
2020
Annual accounts 202014,6 k €↑
2019
Annual accounts 201911,8 k €↓
2018
Annual accounts 201813,3 k €↑
2017
Annual accounts 201712,9 k €↑
2016
Annual accounts 20166,6 k €↓
2015
Annual accounts 201515,2 k €↑
2014
Annual accounts 2014-1,3 k €↓
2013
Annual accounts 201312,5 k €↑
2012
Annual accounts 2012-24 k €↓
2011
Annual accounts 2011-17,1 k €↓
2010
Annual accounts 2010-7,4 k €↓
2009
Annual accounts 20094 k €↑
2007
Annual accounts 2007-7,4 k €↓
2006
Annual accounts 200648,2 €
25/01/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

NEW MIND

Overview

What does NEW MIND do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline