ACTIVE

VISTAMEDIA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

26,8 k €

+81.0% YoY

Gross margin

285,4 k €

+6.3% YoY

Equity

290,4 k €

+1.7% YoY

Workforce

2,6 ETP

0.0% YoY

What does VISTAMEDIA do?

VISTAMEDIA is a Private limited company incorporated in 1996. Its main activity is: Other professional, scientific and technical activities n.e.c.. Its registered office is in Hamme (Vl.). It employs on average 2,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0457.093.692

Incorporation

25/01/1996

Legal form

Private limited company

Registered office

Zogge 72/A
9220 Hamme (Vl.) · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Average workforce

2,6 ETP

Activities (NACE)

74901Other professional, scientific and technical activities n.e.c.· main 74991Other professional, scientific and technical activities n.e.c.93124Activities of sports clubs 93124Activities of sports clubs 82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.+2

Joint committees (3)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	285,4 k €	+6.3%	268,4 k €	-3.2%	277,4 k €	+4.9%	264,6 k €	+10.0%	240,5 k €	-13.8%	278,9 k €	+22.1%	228,5 k €	+34.1%	170,4 k €	-29.3%	240,9 k €	+9.0%	221,1 k €	-14.0%	257,2 k €	+25.5%	204,9 k €	-7.9%	222,6 k €	+199%	74,4 k €	+45.1%	51,3 k €	+9.1%	47 k €	+103%	23,2 k €	+9.3%	21,2 k €
EBITDA	139,6 k €	+11.4%	125,3 k €	-24.9%	166,8 k €	+20.7%	138,3 k €	+5.7%	130,8 k €	-30.9%	189,3 k €	+42.3%	133 k €	+73.2%	76,8 k €	-27.5%	105,9 k €	+4.8%	101,1 k €	-43.3%	178,2 k €	+17.9%	151,1 k €	-31.1%	219,4 k €	+208%	71,1 k €	+61.9%	44 k €	+516%	7,1 k €	-67.5%	22 k €	+36.2%	16,2 k €
Operating result	64,9 k €	+67.3%	38,8 k €	-53.2%	82,8 k €	+47.9%	56 k €	+30.0%	43,1 k €	-64.2%	120,3 k €	+107%	58,2 k €	+42.9%	40,7 k €	-19.2%	50,4 k €	-19.9%	62,9 k €	-37.1%	99,9 k €	+85.0%	54 k €	-71.4%	189,2 k €	+503%	31,4 k €	+94.3%	16,1 k €	+315%	3,9 k €	-77.2%	17 k €	+236%	5,1 k €
Net result	26,8 k €	+81.0%	14,8 k €	-66.1%	43,7 k €	+140%	18,2 k €	+15.9%	15,7 k €	-77.7%	70,4 k €	+218%	22,1 k €	+44.2%	15,3 k €	-10.6%	17,1 k €	-23.0%	22,3 k €	-46.3%	41,5 k €	+1135%	3,4 k €	-91.9%	41,4 k €	+139%	17,3 k €	+252%	4,9 k €	+249%	-3,3 k €	-127%	12,1 k €	+486%	2,1 k €
Balance sheet
Equity	290,4 k €	+1.7%	285,6 k €	-0.1%	286 k €	+10.3%	259,3 k €	-1.5%	263,4 k €	+6.3%	247,7 k €	+39.7%	177,3 k €	+14.2%	155,2 k €	+11.0%	139,9 k €	+14.0%	122,7 k €	+22.2%	100,5 k €	+70.3%	59 k €	+6.0%	55,6 k €	+62.6%	34,2 k €	+102%	16,9 k €	+40.9%	12 k €	-21.5%	15,3 k €	+380%	3,2 k €
Total assets	1,6 M €	+35.2%	1,2 M €	+10.6%	1,1 M €	-10.4%	1,2 M €	+9.9%	1,1 M €	+20.5%	922,5 k €	+12.7%	818,3 k €	+65.2%	495,4 k €	-4.0%	515,8 k €	+12.2%	459,9 k €	-11.9%	522 k €	-17.0%	628,7 k €	-36.0%	981,7 k €	+16.1%	845,4 k €	+88.0%	449,6 k €	+88.9%	238 k €	+11.8%	213 k €	+96.4%	108,4 k €
Cash	244,5 k €	+3774%	6,3 k €	-96.8%	196,7 k €	-1.3%	199,4 k €	+36.2%	146,4 k €	-38.3%	237,3 k €	+159%	91,6 k €	+3.7%	88,3 k €	+76.2%	50,1 k €	-78.2%	230,3 k €	+3.1%	223,3 k €	-38.0%	360,3 k €	-12.4%	411 k €	+50.0%	273,9 k €	+67.9%	163,2 k €	+3904%	4,1 k €	-92.1%	51,3 k €	+63.6%	31,4 k €
Debts	1,3 M €	+36.3%	925 k €	+14.4%	808,7 k €	-16.0%	962,3 k €	+13.5%	848,1 k €	+26.0%	673,3 k €	+5.0%	641 k €	+88.4%	340,2 k €	-9.5%	376 k €	+13.2%	332,2 k €	+1.7%	326,5 k €	-25.7%	439,7 k €	-50.1%	880,9 k €	+25.4%	702,6 k €	+172%	257,9 k €	+172%	94,8 k €	+45.6%	65,1 k €	+37.0%	47,5 k €
Other
Workforce	2,6 ETP	0.0%	2,6 ETP	+18.2%	2,2 ETP	-4.3%	2,3 ETP	-32.4%	3,4 ETP	+41.7%	2,4 ETP	-7.7%	2,6 ETP	+18.2%	2,2 ETP	-33.3%	3,3 ETP	+6.5%	3,1 ETP	+34.8%	2,3 ETP	+283%	0,6 ETP		–		–		–		0,5 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 14 ended

Active mandates

JURGEN METTEPENNINGEN

Director · since 03 juin 2021

Active

SANDRA MAES

Director · since 03 juin 2021

Active

Ended mandates

JURGEN METTEPENNINGEN

Director · since 10 février 2006

Ended

JM COMPANY

Director · 0438.646.569

Ended

JM COMPANY

Director · 0438.646.569

Represented by JURGEN METTEPENNINGEN

Ended

JM COMPANY

Director · 0438.646.569

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/07/2026	29/07/2025	04/07/2024	04/07/2023	26/07/2022	07/07/2021
General meeting	30/06/2026	30/06/2025	14/06/2024	09/06/2023	30/06/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	29/07/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	29/07/2025	Dutch	PDF
Abridged model	31/12/2023	14/06/2024	04/07/2024	Dutch	PDF
Abridged model	31/12/2022	09/06/2023	04/07/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	26/07/2022	Dutch	PDF
Abridged model	31/12/2020	11/06/2021	07/07/2021	Dutch	PDF
Abridged modelCorrection	31/12/2019	17/07/2020	26/08/2020	Dutch	PDF
Abridged model	31/12/2019	17/07/2020	31/07/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	25/07/2019	Dutch	PDF
Abridged model	31/12/2017	08/06/2018	29/06/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	28/07/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	29/07/2016	Dutch	PDF
Abridged model	30/09/2014	13/03/2015	31/03/2015	Dutch	PDF
Abridged model	31/12/2012	30/06/2013	25/07/2013	Dutch	PDF
Abridged model	31/12/2011	08/06/2012	06/07/2012	Dutch	PDF
Abridged model	30/06/2010	10/12/2010	05/01/2011	Dutch	PDF
Abridged model	30/06/2009	11/12/2009	08/01/2010	Dutch	PDF
Abridged model	30/06/2008	12/12/2008	05/01/2009	Dutch	PDF
Abridged model	30/06/2007	14/12/2007	28/12/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 14 ended

Active mandates

JURGEN METTEPENNINGEN

Director · since 03 juin 2021

Active

SANDRA MAES

Director · since 03 juin 2021

Active

Ended mandates

JURGEN METTEPENNINGEN

Director · since 10 février 2006

Ended

JM COMPANY

Director · 0438.646.569

Ended

JM COMPANY

Director · 0438.646.569

Represented by JURGEN METTEPENNINGEN

Ended

JM COMPANY

Director · 0438.646.569

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/06/2021
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/09/2015
ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Mandates10/09/2014
ONTSLAGEN - BENOEMINGEN
PDF
Other12/02/2014
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office16/06/2011
BENAMING - MAATSCHAPPELIJKE ZETEL - BOEKJAAR
PDF
Registered office20/04/2010
BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL
PDF
Registered office27/04/2007
MAATSCHAPPELIJKE ZETEL
PDF
Mandates09/03/2006
MAATSCHAPPELIJKE ZETEL - BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - BOEKJAAR - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202526,8 k €↑
2024
Annual accounts 202414,8 k €↓
2023
Annual accounts 202343,7 k €↑
2022
Annual accounts 202218,2 k €↑
2021
Annual accounts 202115,7 k €↓
2020
Annual accounts 202070,4 k €↑
2019
Annual accounts 201922,1 k €↑
2018
Annual accounts 201815,3 k €↓
2017
Annual accounts 201717,1 k €↓
2016
Annual accounts 201622,3 k €↓
2015
Annual accounts 201541,5 k €↑
2014
Annual accounts 20143,4 k €↓
2012
Annual accounts 201241,4 k €↑
2011
Annual accounts 201117,3 k €↑
2010
Annual accounts 20104,9 k €↑
2009
Annual accounts 2009-3,3 k €↓
2008
Annual accounts 200812,1 k €↑
2007
Annual accounts 20072,1 k €
25/01/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VISTAMEDIA

Overview

What does VISTAMEDIA do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline