ACTIVE

WS INVEST

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

71 k €

-4.6% YoY

Gross margin

130,4 k €

-7.1% YoY

Equity

670,8 k €

+11.8% YoY

What does WS INVEST do?

WS INVEST is a Private limited company incorporated in 1996. Its main activity is: Activities of insurance agents and brokers. Its registered office is in Ellezelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0457.233.452

Incorporation

06/02/1996

Legal form

Private limited company

Registered office

Maclinoire 1 box C
7890 Ellezelles · WallonieSee on map

Contributed capital

6 605,32 €

Latest accounts

31/12/2025

Activities (NACE)

66220Activities of insurance agents and brokers· main 66220Activities of insurance agents and brokers 71100Architectural and engineering activities and related technical consultancy 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate 68203Rental and operating of own or leased real estate+5

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	130,4 k €	-7.1%	140,4 k €	+41.8%	99 k €	-39.9%	164,7 k €	+312%	39,9 k €	-63.0%	107,8 k €	+23.3%	87,4 k €	+4.2%	83,9 k €	+32.4%	63,4 k €	-59.4%	156,2 k €	+28.9%	121,2 k €	+24.6%	97,2 k €	-20.3%	122 k €	-14.1%	142,1 k €	+5.4%	134,9 k €	-14.2%	157,2 k €	+8.1%	145,4 k €	+56.4%	92,9 k €	-35.4%	143,9 k €
EBITDA	124,4 k €	-7.6%	134,6 k €	+41.8%	94,9 k €	-41.4%	162 k €	+335%	37,3 k €	-64.7%	105,6 k €	+23.4%	85,6 k €	-18.7%	105,3 k €	+70.8%	61,6 k €	-60.1%	154,5 k €	+29.3%	119,5 k €	+43.3%	83,4 k €	-23.0%	108,2 k €	-22.6%	139,9 k €	+6.4%	131,5 k €	-13.6%	152,1 k €	+273%	40,8 k €	-50.4%	82,3 k €	-38.6%	134 k €
Operating result	104,3 k €	-8.2%	113,6 k €	+59.6%	71,2 k €	-45.3%	130,1 k €	+1031%	11,5 k €	-81.9%	63,7 k €	+133%	27,3 k €	-45.2%	49,9 k €	+273%	13,4 k €	-87.4%	105,7 k €	+50.9%	70 k €	+120%	31,8 k €	-46.5%	59,4 k €	-34.8%	91,1 k €	+10.3%	82,5 k €	-19.1%	102 k €	+1740%	-6,2 k €	-118%	35,3 k €	-58.9%	85,7 k €
Net result	71 k €	-4.6%	74,5 k €	+66.7%	44,7 k €	-46.4%	83,4 k €	+202%	27,6 k €	-26.6%	37,6 k €	+294%	9,5 k €	-61.3%	24,7 k €	+1835%	1,3 k €	-97.9%	61,9 k €	+72.6%	35,9 k €	+251%	10,2 k €	-61.3%	26,3 k €	-39.6%	43,6 k €	+17.6%	37,1 k €	-22.2%	47,6 k €	+734%	-7,5 k €	-136%	20,6 k €	-64.0%	57,4 k €
Balance sheet
Equity	670,8 k €	+11.8%	599,8 k €	+14.2%	525,3 k €	+9.3%	480,7 k €	+21.0%	397,3 k €	+7.5%	369,7 k €	+11.3%	332,1 k €	+3.0%	322,5 k €	+8.3%	297,8 k €	+0.4%	296,6 k €	+26.4%	234,7 k €	+18.0%	198,8 k €	+5.4%	188,6 k €	+16.2%	162,3 k €	+36.8%	118,7 k €	+45.5%	81,6 k €	-65.1%	233,9 k €	-22.4%	301,5 k €	-18.4%	369,3 k €
Total assets	993 k €	+6.8%	929,5 k €	-0.1%	930,9 k €	-4.3%	972,5 k €	+4.1%	934,6 k €	-2.1%	954,4 k €	+22.8%	777,5 k €	+33.3%	583,2 k €	+10.9%	526,1 k €	-7.8%	570,5 k €	+2.2%	558,3 k €	-4.9%	587,2 k €	-4.9%	617,8 k €	-7.1%	665 k €	-3.7%	690,2 k €	-13.6%	799,2 k €	-3.0%	824,3 k €	+14.5%	719,6 k €	-11.0%	808,7 k €
Cash	78,7 k €	-3.7%	81,7 k €	-0.0%	81,7 k €	-22.7%	105,7 k €	+154%	41,5 k €	-11.9%	47,2 k €	-49.9%	94,1 k €	-38.0%	151,8 k €	+125%	67,4 k €	+4.8%	64,3 k €	+800%	7,1 k €		–		–		–		1 k €	-98.5%	67,6 k €	+8.8%	62,1 k €	+1063%	5,3 k €	+1243%	397,8 €
Debts	321,7 k €	-2.3%	329,2 k €	-18.8%	405,5 k €	-17.5%	491,7 k €	-8.5%	537,3 k €	-8.1%	584,7 k €	+31.3%	445,4 k €	+70.9%	260,6 k €	+27.1%	205,1 k €	-18.2%	250,7 k €	-16.5%	300,4 k €	-17.7%	365,1 k €	-12.5%	417,5 k €	-16.9%	502,5 k €	-12.1%	571,6 k €	-20.3%	717,6 k €	+21.6%	590,3 k €	+57.1%	375,7 k €	-14.5%	439,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Attentia S. Etr.

Director

Represented by Wim Smetrijns

Active

Ended mandates

Wim Smetrijns

Manager · since 06 février 1996

Ended

Attentia S. Etr.

Manager

Represented by Wim Smetrijns

Ended

Attentia S.R.L. S. Etr.

Director

Represented by Wim Smetrijns

Ended

Wim Smetrijns

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/08/2026	29/08/2025	22/08/2024	25/08/2023	31/08/2022	30/08/2021
General meeting	20/06/2026	21/06/2025	15/06/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	20/06/2026	05/08/2026	French	PDF
Abridged model	31/12/2024	21/06/2025	29/08/2025	French	PDF
Abridged model	31/12/2023	15/06/2024	22/08/2024	French	PDF
Abridged model	31/12/2022	26/05/2023	25/08/2023	French	PDF
Abridged model	31/12/2021	27/05/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	28/05/2021	30/08/2021	French	PDF
Micro model	31/12/2019	29/05/2020	28/08/2020	French	PDF
Micro model	31/12/2018	31/05/2019	30/08/2019	French	PDF
Micro model	31/12/2017	25/05/2018	31/08/2018	French	PDF
Micro model	31/12/2016	26/05/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	12/09/2013	French	PDF
Abridged model	31/12/2011	10/10/2012	29/10/2012	Dutch	PDF
Abridged model	31/12/2010	31/07/2011	25/08/2011	Dutch	PDF
Abridged model	31/12/2009	29/09/2010	30/09/2010	Dutch	PDF
Abridged model	31/12/2008	30/10/2009	31/10/2009	Dutch	PDF
Abridged model	31/12/2007	30/09/2008	07/10/2008	Dutch	PDF
Abridged model	31/12/2006	30/08/2007	27/09/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Attentia S. Etr.

Director

Represented by Wim Smetrijns

Active

Ended mandates

Wim Smetrijns

Manager · since 06 février 1996

Ended

Attentia S. Etr.

Manager

Represented by Wim Smetrijns

Ended

Attentia S.R.L. S. Etr.

Director

Represented by Wim Smetrijns

Ended

Wim Smetrijns

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/02/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates02/07/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates28/11/2017
DEMISSIONS, NOMINATIONS
PDF
Registered office22/01/2007
MAATSCHAPPELIJKE ZETEL - BENAMING - KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202571 k €↓
2024
Annual accounts 202474,5 k €↑
2023
Annual accounts 202344,7 k €↓
2022
Annual accounts 202283,4 k €↑
2021
Annual accounts 202127,6 k €↓
2020
Annual accounts 202037,6 k €↑
2019
Annual accounts 20199,5 k €↓
2018
Annual accounts 201824,7 k €↑
2017
Annual accounts 20171,3 k €↓
2016
Annual accounts 201661,9 k €↑
2015
Annual accounts 201535,9 k €↑
2014
Annual accounts 201410,2 k €↓
2013
Annual accounts 201326,3 k €↓
2012
Annual accounts 201243,6 k €↑
2011
Annual accounts 201137,1 k €↓
2010
Annual accounts 201047,6 k €↑
2009
Annual accounts 2009-7,5 k €↓
2008
Annual accounts 200820,6 k €↓
2007
Annual accounts 200757,4 k €
06/02/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WS INVEST

Overview

What does WS INVEST do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline