FOURNIPAC
0457.234.739 · rovalta.com · 22/09/2026
ACTIVE
FOURNIPAC
Financial year 2025 · closed on 31/12/2025
Net result
-228,2 k €
-23.1% YoY
Revenue
3,7 M €
-4.5% YoY
Equity
335,7 k €
-45.4% YoY
Workforce
95,0 ETP
-1.1% YoY
Overview
What does FOURNIPAC do?
FOURNIPAC is a Non-profit organization incorporated in 1995. Its registered office is in Andenne. It employs on average 95,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0457.234.739
Incorporation
14/12/1995
Legal form
Non-profit organization
Registered office
Rue Géron 14
5300 Andenne · WallonieSee on map
5300 Andenne · WallonieSee on map
Contributed capital
545 890,00 €
Latest accounts
31/12/2025
Average workforce
95,0 ETP
Joint committees (1)
- 32703
Signals
Positive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Revenue | 3,7 M € | -4.5% | 3,9 M € | -4.2% | 4 M € | +13.8% | 3,6 M € | -3.2% | 3,7 M € | +12.1% | 3,3 M € | -3.3% | 3,4 M € | +4.8% | 3,2 M € | +2.9% | 3,1 M € | +13.4% | 2,8 M € | +5.6% | 2,6 M € | +5.8% | 2,5 M € | +3.1% | 2,4 M € | +17.8% | 2 M € | +26.2% | 1,6 M € | +17.7% | 1,4 M € | +3.3% | 1,3 M € | -5.3% | 1,4 M € |
| EBITDA | 175 k € | +85.9% | 94,1 k € | +135% | -270,4 k € | -988% | -24,9 k € | -106% | 399,8 k € | +46.1% | 273,6 k € | -26.4% | 371,8 k € | -3.3% | 384,6 k € | -12.9% | 441,5 k € | +56.5% | 282,1 k € | +8.0% | 261,2 k € | +41.1% | 185,2 k € | +6.8% | 173,3 k € | +69.0% | 102,6 k € | +263% | -62,9 k € | +50.9% | -127,9 k € | -118% | -58,6 k € | -614% | 11,4 k € |
| Operating result | -212,8 k € | -18.8% | -179,1 k € | +68.7% | -572,9 k € | -61.7% | -354,3 k € | -436% | 105,5 k € | +531% | -24,5 k € | -126% | 93,7 k € | +3.3% | 90,7 k € | -51.1% | 185,3 k € | +394% | 37,5 k € | -24.5% | 49,6 k € | +199% | 16,6 k € | +101% | 8,2 k € | +112% | -66,7 k € | +71.0% | -230 k € | +23.7% | -301,2 k € | -18.2% | -254,8 k € | -99.2% | -127,9 k € |
| Net result | -228,2 k € | -23.1% | -185,4 k € | +67.1% | -563,8 k € | -77.4% | -317,9 k € | -314% | 148,7 k € | +595% | 21,4 k € | -83.5% | 129,9 k € | +28.0% | 101,5 k € | -49.3% | 200,3 k € | +297% | 50,5 k € | -54.9% | 111,9 k € | +282% | 29,3 k € | +1295% | 2,1 k € | +103% | -71 k € | +62.1% | -187,3 k € | -219% | -58,8 k € | -139% | -24,6 k € | -108% | 301,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 335,7 k € | -45.4% | 614,4 k € | -28.3% | 856,6 k € | -42.3% | 1,5 M € | -20.7% | 1,9 M € | +4.3% | 1,8 M € | +2.0% | 1,8 M € | +3.5% | 1,7 M € | +5.5% | 1,6 M € | +10.0% | 1,5 M € | +1.4% | 1,4 M € | +16.1% | 1,2 M € | +2.0% | 1,2 M € | -1.9% | 1,2 M € | -7.2% | 1,3 M € | -8.4% | 1,5 M € | +12.8% | 1,3 M € | -3.1% | 1,3 M € |
| Total assets | 3 M € | +9.4% | 2,8 M € | +0.4% | 2,8 M € | -12.5% | 3,2 M € | -5.9% | 3,4 M € | +3.8% | 3,2 M € | -6.7% | 3,5 M € | -3.6% | 3,6 M € | +4.6% | 3,4 M € | +0.6% | 3,4 M € | +2.7% | 3,3 M € | +17.0% | 2,9 M € | -1.4% | 2,9 M € | -3.7% | 3 M € | -1.1% | 3 M € | -6.3% | 3,2 M € | +3.0% | 3,1 M € | +60.9% | 2 M € |
| Cash | 832,4 k € | +74.5% | 477,1 k € | +127% | 209,9 k € | +7.6% | 195,1 k € | -41.0% | 330,3 k € | +210% | 106,5 k € | -61.7% | 278,2 k € | +3.2% | 269,6 k € | +106% | 131,1 k € | +111% | 62,1 k € | -31.5% | 90,6 k € | +2.2% | 88,6 k € | +130% | 38,6 k € | -32.4% | 57,1 k € | -5.8% | 60,6 k € | +1295% | 4,3 k € | -3.9% | 4,5 k € | -90.9% | 49,6 k € |
| Debts | 1,7 M € | -6.8% | 1,8 M € | -3.9% | 1,9 M € | +44.8% | 1,3 M € | -10.9% | 1,5 M € | +2.2% | 1,4 M € | -12.5% | 1,7 M € | -11.5% | 1,9 M € | +2.4% | 1,8 M € | -6.5% | 2 M € | +3.2% | 1,9 M € | +19.6% | 1,6 M € | -5.4% | 1,7 M € | -4.9% | 1,8 M € | +3.7% | 1,7 M € | -4.5% | 1,8 M € | -3.9% | 1,8 M € | +200% | 613,7 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 95,0 ETP | -1.1% | 96,1 ETP | -17.8% | 116,9 ETP | +1.9% | 114,7 ETP | +2.6% | 111,8 ETP | +0.3% | 111,5 ETP | +3.7% | 107,5 ETP | +2.7% | 104,7 ETP | +9.5% | 95,6 ETP | +3.1% | 92,7 ETP | +4.2% | 89,0 ETP | +8.4% | 82,1 ETP | +4.7% | 78,4 ETP | +17.0% | 67,0 ETP | +13.6% | 59,0 ETP | 0.0% | 59,0 ETP | -1.7% | 60,0 ETP | +3.4% | 58,0 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 12 active · 24 ended
Active mandates
Anne AVAUX
ActiveCharles MELOT
ActiveDominique LOROY
ActiveFrançois DAVREUX
ActiveLaurence SOETENS
ActiveMichel BIZAC
ActiveMichel POOT BAUDIER
ActiveMuriel DUROY
ActivePierre GUSTIN
ActiveGérard NAHON
ActiveFrançois DEVENIJN
ActiveJarek CZERWICE
ActiveEnded mandates
Gérard NAHON
EndedRenaud SUINEN
EndedFrançois DEVENIJN
EndedAndré-Marie REULIAUX
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 21/04/2026 | 16/07/2025 | 04/12/2024 | 24/05/2023 | 14/07/2022 | 01/07/2021 |
| General meeting | 23/03/2026 | 17/06/2025 | 28/06/2024 | 27/04/2023 | 21/04/2022 | 29/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
24 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 23/03/2026 | 21/04/2026 | French | |
| Abridged model | 31/12/2024 | 17/06/2025 | 16/07/2025 | French | |
| Abridged modelCorrection | 31/12/2023 | 28/06/2024 | 04/12/2024 | French | |
| Abridged model | 31/12/2023 | 28/06/2024 | 24/07/2024 | French | |
| Abridged model | 31/12/2022 | 27/04/2023 | 24/05/2023 | French | |
| Abridged modelCorrection | 31/12/2021 | 21/04/2022 | 14/07/2022 | French | |
| Abridged model | 31/12/2021 | 21/04/2022 | 11/05/2022 | French | |
| Abridged modelCorrection | 31/12/2020 | 29/04/2021 | 01/07/2021 | French | |
| Abridged model | 31/12/2020 | 29/04/2021 | 17/06/2021 | French | |
| Abridged model | 31/12/2019 | 08/07/2020 | 11/08/2020 | French | |
| Abridged model | 31/12/2018 | 26/04/2019 | 23/05/2019 | French | |
| Abridged model | 31/12/2017 | 24/04/2018 | 07/05/2018 | French | |
| Abridged model | 31/12/2016 | 27/04/2017 | 04/05/2017 | French | |
| Abridged model | 31/12/2015 | 28/04/2016 | 12/05/2016 | French | |
| Abridged model | 31/12/2014 | 27/04/2015 | 18/06/2015 | French | |
| Abridged model | 31/12/2013 | 14/05/2014 | 18/06/2014 | French | |
| Abridged model | 31/12/2012 | 23/05/2013 | 02/07/2013 | French | |
| Abridged model | 31/12/2011 | 16/05/2012 | 27/06/2012 | French | |
| Abridged model | 31/12/2010 | 18/05/2011 | 31/08/2011 | French | |
| Abridged modelCorrection | 31/12/2009 | 19/05/2010 | 18/10/2010 | French | |
| Abridged model | 31/12/2009 | 19/05/2010 | 15/07/2010 | French | |
| Abridged model | 31/12/2008 | 06/05/2009 | 14/07/2009 | French | |
| Abridged model | 31/12/2007 | 22/05/2008 | 31/07/2008 | French | |
| Abridged model | 31/12/2006 | 28/03/2007 | 01/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 12 active · 24 ended
Active mandates
Anne AVAUX
ActiveCharles MELOT
ActiveDominique LOROY
ActiveFrançois DAVREUX
ActiveLaurence SOETENS
ActiveMichel BIZAC
ActiveMichel POOT BAUDIER
ActiveMuriel DUROY
ActivePierre GUSTIN
ActiveGérard NAHON
ActiveFrançois DEVENIJN
ActiveJarek CZERWICE
ActiveEnded mandates
Gérard NAHON
EndedRenaud SUINEN
EndedFrançois DEVENIJN
EndedAndré-Marie REULIAUX
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates09/04/2026MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Mandates16/09/2025DEMISSIONS, NOMINATIONS
- Mandates17/12/2024DEMISSIONS, NOMINATIONS
- Other17/04/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
- Mandates18/07/2023DEMISSIONS, NOMINATIONS
- Mandates29/06/2022DEMISSIONS, NOMINATIONS
- Mandates02/09/2021DEMISSIONS, NOMINATIONS
- Mandates04/05/2021DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-228,2 k €↓
- 2024Annual accounts 2024-185,4 k €↑
- 2023Annual accounts 2023-563,8 k €↓
- 2022Annual accounts 2022-317,9 k €↓
- 2021Annual accounts 2021148,7 k €↑
- 2020Annual accounts 202021,4 k €↓
- 2019Annual accounts 2019129,9 k €↑
- 2018Annual accounts 2018101,5 k €↓
- 2017Annual accounts 2017200,3 k €↑
- 2016Annual accounts 201650,5 k €↓
- 2015Annual accounts 2015111,9 k €↑
- 2014Annual accounts 201429,3 k €↑
- 2013Annual accounts 20132,1 k €↑
- 2012Annual accounts 2012-71 k €↑
- 2011Annual accounts 2011-187,3 k €↓
- 2010Annual accounts 2010-58,8 k €↓
- 2009Annual accounts 2009-24,6 k €↓
- 2008Annual accounts 2008301,4 k €
- 14/12/1995IncorporationNon-profit organization