ACTIVE

PANIMA

Financial year 2024 · closed on 31/12/2024
Net result
509,9 k €
+725.7% YoY
Gross margin
529,9 k €
+522.7% YoY
Equity
1,6 M €
+45.1% YoY

What does PANIMA do?

PANIMA is a Public limited company incorporated in 1996. Its main activity is: Activities of head offices. Its registered office is in Kortrijk.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0457.238.895
Incorporation
13/02/1996
Legal form
Public limited company
Registered office
Moorseelsestraat(Heu) 113
8501 Kortrijk · FlandreSee on map
Contributed capital
2 875 602,95 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 6 financial years

202420232022202120182006
Income statement
Gross margin529,9 k €85,1 k €58,2 k €36 k €-52 k €43,8 k €
EBITDA526,4 k €81,8 k €54,3 k €32 k €-1 M €27,4 k €
Operating result510,5 k €64,5 k €37,1 k €15 k €-1,1 M €1,5 k €
Net result509,9 k €61,7 k €32,3 k €-2,9 k €-1,1 M €-22,9 k €
Balance sheet
Equity1,6 M €1,1 M €1,1 M €1 M €1,1 M €-92,1 k €
Total assets2,3 M €1,8 M €1,8 M €1,8 M €1,8 M €582,2 k €
Cash2,6 k €2,4 k €853,9 €6,3 k €4,2 k €385 €
Debts677,9 k €626,5 k €752,4 k €763,2 k €756,2 k €672,2 k €
Other
Workforce0,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 15 ended

Active mandates

Pascal Meersschaert

Managing director · since 08 juin 2023 · until 08 juin 2028

Active
Zeidan Charbel Abou

Director · since 08 juin 2023 · until 08 juin 2028

Active

Ended mandates

Pascal Meersschaert

Managing director · since 20 mars 2018 · until 17 juin 2023

Ended
Charbel Abou Zeidan

Director · since 01 janvier 2018 · until 17 juin 2023

Ended
Johan Meersschaert

Director · since 15 juin 2013 · until 20 mars 2018

Ended
Johan Meersschaert

Director · since 15 juin 2013 · until 16 juin 2018

Ended
At this address

Other companies at this address

CompanyCBE no.
MEEVESTActive
0456.811.897
MILL42Active
0421.888.236
PANIMILLActive
0753.879.545
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/12/202516/12/202406/07/202328/07/202212/07/202121/08/2020
General meeting29/05/202513/06/202408/06/202328/06/202222/03/202130/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202429/05/202508/12/2025DutchPDF
Abridged model31/12/202313/06/202416/12/2024DutchPDF
Abridged model31/12/202208/06/202306/07/2023DutchPDF
Abridged model31/12/202128/06/202228/07/2022DutchPDF
Abridged model31/12/202022/03/202112/07/2021DutchPDF
Abridged model31/12/201930/06/202021/08/2020DutchPDF
Abridged model31/12/201828/06/201930/08/2019DutchPDF
Abridged model31/12/201720/03/201813/04/2018DutchPDF
Abridged model31/12/201624/08/201731/08/2017DutchPDF
Abridged model31/12/201520/07/201626/07/2016DutchPDF
Abridged model31/12/201410/09/201509/10/2015DutchPDF
Abridged model31/12/201326/06/201427/08/2014DutchPDF
Abridged model31/12/201215/06/201330/08/2013DutchPDF
Abridged model31/12/201117/07/201231/08/2012DutchPDF
Abridged model31/12/201011/02/201106/05/2011DutchPDF
Abridged model31/12/200919/06/201015/07/2010DutchPDF
Abridged model31/12/200820/06/200918/09/2009DutchPDF
Abridged model31/12/200721/06/200814/07/2008DutchPDF
Abridged model31/12/200628/06/200727/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 15 ended

Active mandates

Pascal Meersschaert

Managing director · since 08 juin 2023 · until 08 juin 2028

Active
Zeidan Charbel Abou

Director · since 08 juin 2023 · until 08 juin 2028

Active

Ended mandates

Pascal Meersschaert

Managing director · since 20 mars 2018 · until 17 juin 2023

Ended
Charbel Abou Zeidan

Director · since 01 janvier 2018 · until 17 juin 2023

Ended
Johan Meersschaert

Director · since 15 juin 2013 · until 20 mars 2018

Ended
Johan Meersschaert

Director · since 15 juin 2013 · until 16 juin 2018

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other08/12/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates15/09/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/05/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates12/09/2013
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/10/2009
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares04/01/2008
    BENAMING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates11/09/2007
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates17/10/2005
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024509,9 k €
  2. 2023
    Annual accounts 202361,7 k €
  3. 2022
    Annual accounts 202232,3 k €
  4. 2021
    Annual accounts 2021-2,9 k €
  5. 2018
    Annual accounts 2018-1,1 M €
  6. 2006
    Annual accounts 2006-22,9 k €
  7. 13/02/1996
    IncorporationPublic limited company