ACTIVE

F.D.P. PRODUCTION

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

26,6 k €

+12.7% YoY

Revenue

137,6 k €

-20.1% YoY

Equity

1,5 M €

+1.8% YoY

What does F.D.P. PRODUCTION do?

F.D.P. PRODUCTION is a Private limited company incorporated in 1996. Its main activity is: Computer consultancy activities. Its registered office is in Charleroi.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0457.249.783

Incorporation

21/02/1996

Legal form

Private limited company

Registered office

Avenue Centrale 63
6001 Charleroi · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities 72100Research and experimental development on natural sciences and engineering

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	137,6 k €	-20.1%	172,3 k €	-6.8%	184,9 k €		–		117,4 k €	-8.9%	128,9 k €	+697%	16,2 k €	-94.6%	298,5 k €	-74.2%	1,2 M €		–		–		–		–		–		–		–		386,6 k €	-2.3%	395,8 k €	-22.5%	510,4 k €
EBITDA	34,1 k €	+13.2%	30,1 k €	-54.5%	66,3 k €	+107%	32,1 k €	+547%	5 k €	-89.7%	48,2 k €	-9.6%	53,3 k €	+42.9%	37,3 k €	+190%	-41,5 k €	-199%	42 k €	-74.7%	165,9 k €	-43.3%	292,5 k €	+117%	135 k €	-43.7%	239,5 k €	+161%	91,7 k €	-24.0%	120,6 k €	-20.4%	151,5 k €	+144%	62 k €	-40.9%	104,9 k €
Operating result	33 k €	+9.6%	30,1 k €	-52.7%	63,7 k €	+98.5%	32,1 k €	+1238%	-2,8 k €	-106%	46,7 k €	+3.2%	45,2 k €	+52.9%	29,6 k €	+160%	-49,2 k €	-2067%	2,5 k €	-98.0%	126,7 k €	-49.4%	250,4 k €	+116%	116 k €	-45.1%	211,2 k €	+205%	69,2 k €	-32.8%	103,1 k €	-22.3%	132,6 k €	+260%	36,8 k €	-58.9%	89,6 k €
Net result	26,6 k €	+12.7%	23,6 k €	-56.7%	54,5 k €	+142%	22,5 k €	+275%	-12,8 k €	-129%	44 k €	+88.5%	23,3 k €	+80.3%	12,9 k €	+113%	-96,3 k €	-909%	11,9 k €	-98.9%	1,1 M €	+647%	145,9 k €	+197%	49,2 k €	-60.4%	124,1 k €	+320%	29,5 k €	-60.7%	75,1 k €	-44.3%	134,8 k €	+498%	22,5 k €	-64.5%	63,5 k €
Balance sheet
Equity	1,5 M €	+1.8%	1,5 M €	+1.6%	1,5 M €	+3.9%	1,4 M €	+1.6%	1,4 M €	-24.0%	1,8 M €	+2.5%	1,8 M €	+1.3%	1,7 M €	+0.7%	1,7 M €	-5.3%	1,8 M €	+0.7%	1,8 M €	+149%	730,5 k €	+17.4%	622,1 k €	+8.6%	572,9 k €	+27.7%	448,8 k €	+7.0%	419,2 k €	+21.8%	344,1 k €	+64.4%	209,4 k €	+12.1%	186,8 k €
Total assets	1,9 M €	+3.2%	1,9 M €	+1.3%	1,8 M €	+2.0%	1,8 M €	+1.8%	1,8 M €	-2.2%	1,8 M €	+1.9%	1,8 M €	-5.8%	1,9 M €	-5.2%	2 M €	+2.8%	1,9 M €	-5.2%	2,1 M €	+20.2%	1,7 M €	+16.3%	1,5 M €	-10.7%	1,6 M €	+11.1%	1,5 M €	-5.0%	1,6 M €	+21.9%	1,3 M €	+298%	320,7 k €	+12.8%	284,2 k €
Cash	264,3 k €	+16.3%	227,4 k €	+24.3%	183 k €	+30.4%	140,4 k €	+12.7%	124,5 k €	+25.1%	99,6 k €	+109%	47,6 k €	-41.3%	81 k €	+11.5%	72,7 k €	-46.9%	136,9 k €	-28.5%	191,4 k €	-45.8%	353,3 k €	+75.2%	201,6 k €	-29.9%	287,7 k €	+153%	113,7 k €	+24.9%	91 k €	-48.6%	177 k €	-14.6%	207,4 k €	-0.1%	207,6 k €
Debts	420,2 k €	+8.4%	387,7 k €	-0.0%	387,8 k €	-4.7%	406,7 k €	+5.1%	386,8 k €	+47085%	819,8 €	-91.9%	10,2 k €	-92.9%	143,3 k €	-44.9%	260 k €	+136%	110 k €	-52.1%	229,4 k €	-76.5%	975,1 k €	+15.5%	843,9 k €	-21.1%	1,1 M €	+3.8%	1 M €	-9.5%	1,1 M €	+21.9%	933,3 k €	+738%	111,4 k €	+14.3%	97,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Frédéric DECOUX

Manager

Active

Ended mandates

Annie RUCQUOY

Associate

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Abridged model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/12/2025	31/10/2024	30/10/2023	14/11/2022	30/10/2021	30/11/2020
General meeting	28/06/2025	28/06/2024	25/07/2023	25/06/2022	10/10/2021	09/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	28/06/2025	18/12/2025	French	PDF
Micro model	31/12/2023	28/06/2024	31/10/2024	French	PDF
Abridged model	31/12/2022	25/07/2023	30/10/2023	French	PDF
Micro model	31/12/2021	25/06/2022	14/11/2022	French	PDF
Abridged model	31/12/2020	10/10/2021	30/10/2021	French	PDF
Abridged model	31/12/2019	09/10/2020	30/11/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	30/09/2019	French	PDF
Abridged model	31/12/2017	26/06/2018	30/09/2018	French	PDF
Abridged model	31/12/2016	28/06/2017	30/09/2017	French	PDF
Abridged model	31/12/2015	28/06/2016	30/09/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	29/09/2015	French	PDF
Abridged model	31/12/2013	28/06/2014	30/09/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	25/10/2013	French	PDF
Abridged model	31/12/2011	25/04/2012	11/12/2012	French	PDF
Abridged model	31/12/2010	21/04/2011	31/08/2011	French	PDF
Abridged modelCorrection	31/12/2009	25/04/2010	14/02/2011	French	PDF
Abridged model	31/12/2009	25/04/2010	30/09/2010	French	PDF
Abridged modelCorrection	31/12/2008	15/05/2009	14/02/2011	French	PDF
Abridged model	31/12/2008	15/05/2009	04/12/2009	French	PDF
Abridged model	31/12/2007	30/04/2008	17/10/2008	French	PDF
Abridged model	31/12/2006	27/06/2007	27/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Frédéric DECOUX

Manager

Active

Ended mandates

Annie RUCQUOY

Associate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares01/06/2018
CAPITAL, ACTIONS
PDF
Capital / shares24/04/2014
CAPITAL, ACTIONS
PDF
Capital / shares09/01/2006
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202426,6 k €↑
2023
Annual accounts 202323,6 k €↓
2022
Annual accounts 202254,5 k €↑
2021
Annual accounts 202122,5 k €↑
2020
Annual accounts 2020-12,8 k €↓
2019
Annual accounts 201944 k €↑
2018
Annual accounts 201823,3 k €↑
2017
Annual accounts 201712,9 k €↑
2016
Annual accounts 2016-96,3 k €↓
2015
Annual accounts 201511,9 k €↓
2014
Annual accounts 20141,1 M €↑
2013
Annual accounts 2013145,9 k €↑
2012
Annual accounts 201249,2 k €↓
2011
Annual accounts 2011124,1 k €↑
2010
Annual accounts 201029,5 k €↓
2009
Annual accounts 200975,1 k €↓
2008
Annual accounts 2008134,8 k €↑
2007
Annual accounts 200722,5 k €↓
2006
Annual accounts 200663,5 k €
21/02/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

F.D.P. PRODUCTION

Overview

What does F.D.P. PRODUCTION do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline