ACTIVE

A et A

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
35,7 k €
+26.2% YoY
Gross margin
42,1 k €
+29.1% YoY
Equity
213,2 k €
+20.1% YoY

What does A et A do?

A et A is a Private company with limited liability incorporated in 1996. Its main activity is: Advertising agencies. Its registered office is in Etterbeek.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0457.297.293
Incorporation
15/02/1996
Legal form
Private company with limited liability
Registered office
Cours Saint Michel 30 box B
1040 Etterbeek · BruxellesSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2025
Activities (NACE)
73110Advertising agencies· main73110Advertising agencies74401Other professional, scientific and technical activities22150Manufacture of rubber products58190Other publishing activities58190Other publishing activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin42,1 k €32,6 k €-4,8 k €30,7 k €36,5 k €11,3 k €6,6 k €10,5 k €7,2 k €10,9 k €9,8 k €23,9 k €16,9 k €27,3 k €8,2 k €9,9 k €1,2 k €-7,1 k €22 k €-252,7 €
EBITDA41,9 k €32,6 k €-5,2 k €29,7 k €36,3 k €11 k €6,2 k €1,2 k €6,9 k €-6,2 k €9,1 k €23,1 k €15,9 k €26,7 k €7 k €9,4 k €63,7 €-7,8 k €21,6 k €-1,3 k €
Operating result41,2 k €31,3 k €-6,1 k €28,8 k €35,9 k €11 k €5,8 k €-812,9 €4,8 k €-8 k €7,4 k €21,2 k €15,3 k €26,3 k €6,9 k €9,3 k €-191,2 €-7,9 k €21,4 k €-5 k €
Net result35,7 k €28,3 k €-661,5 €24 k €28,7 k €12,5 k €7,3 k €1,5 k €2 k €-10,3 k €5,1 k €13,6 k €11,3 k €18 k €6,8 k €9 k €-469,1 €-8,8 k €20,8 k €-7,1 k €
Balance sheet
Equity213,2 k €177,5 k €149,1 k €149,8 k €125,8 k €97,2 k €84,6 k €77,3 k €75,8 k €73,8 k €84,1 k €79 k €65,4 k €54,1 k €36,1 k €29,3 k €20,3 k €20,8 k €29,6 k €8,8 k €
Total assets254,8 k €200,4 k €172,9 k €188,3 k €163,5 k €120,3 k €105,8 k €90,7 k €83 k €81 k €96,6 k €103,6 k €79,5 k €69,2 k €38,5 k €36 k €28,8 k €33,9 k €54,3 k €29,5 k €
Cash8,6 k €17,8 k €7,8 k €6,2 k €25,2 k €10,5 k €6,7 k €11 k €6,4 k €7,7 k €5,6 k €7 k €3,2 k €297,2 €4,2 k €261,2 €4,6 k €21,8 €756 €2,9 k €
Debts41,6 k €23 k €23,7 k €38,5 k €37,6 k €23,2 k €21,2 k €13,3 k €7,3 k €7,2 k €12,5 k €24,7 k €14,1 k €15,1 k €2,4 k €6,7 k €8,5 k €13,2 k €24,7 k €20,7 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

PATRICK LALOUX

Director

Active

Ended mandates

PATRICK LALOUX

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
ACOFISCO GROUP● Active
0826.213.831
Alpha Insurance● Active
0804.183.547
ARAB INTERNATIONAL CENTER● Active
1022.398.905
ARIUS LAW● Active
0805.368.729
"Association des copropriétaires de l'immeuble "FUSIO"" à 1040 Bruxelles, Cours Saint-Michel,30● Active
0817.003.878
Association Nationale d'Aide aux Personnes Handicapées● Active
0409.004.359
AVA● Active
0676.399.905
BLEU POMME● Active
0748.420.623
BRANDBUSTER● Active
0770.779.717
Bridgeline Digital Belgium● Active
0763.958.043
CLICKTRUST● Active
0542.642.942
Conciliation Resources EU● Active
1026.494.184
CONSEIL EUROPEEN DES PAIEMENTS● Active
0873.268.927
COUNCIL OF EUROPEAN ENERGY REGULATORS● Active
0861.035.445
CRANMORE EUROPE● Active
0675.489.489
DALINIUM● Active
0506.923.582
DATA INNOVATIONS EUROPE● Active
0468.339.457
Engagement To Halt Antisemitism And Negationism Organisation● Active
1037.630.675
EUROGLOCAL BELGIO● Active
0749.441.301
European Association of Automotive Suppliers● Active
0455.664.329
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/08/202605/08/202529/08/202404/08/202311/08/202210/08/2021
General meeting03/06/202603/06/202503/06/202402/06/202303/06/202203/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202503/06/202626/08/2026FrenchPDF
Micro model31/12/202403/06/202505/08/2025FrenchPDF
Micro model31/12/202303/06/202429/08/2024FrenchPDF
Micro model31/12/202202/06/202304/08/2023FrenchPDF
Micro model31/12/202103/06/202211/08/2022FrenchPDF
Micro model31/12/202003/06/202110/08/2021FrenchPDF
Micro model31/12/201903/06/202011/08/2020FrenchPDF
Micro model31/12/201803/06/201926/08/2019FrenchPDF
Micro model31/12/201704/06/201811/09/2018FrenchPDF
Abridged model31/12/201603/06/201721/08/2017FrenchPDF
Abridged model31/12/201530/06/201618/08/2016FrenchPDF
Abridged model31/12/201403/06/201525/08/2015FrenchPDF
Abridged model31/12/201303/06/201429/08/2014FrenchPDF
Abridged model31/12/201203/06/201320/08/2013FrenchPDF
Abridged model31/12/201104/06/201231/08/2012FrenchPDF
Abridged model31/12/201003/06/201129/09/2011FrenchPDF
Abridged model31/12/200903/06/201030/08/2010FrenchPDF
Abridged model31/12/200803/06/200911/06/2009FrenchPDF
Abridged model31/12/200703/06/200826/09/2008FrenchPDF
Abridged model31/12/200603/06/200730/08/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

PATRICK LALOUX

Director

Active

Ended mandates

PATRICK LALOUX

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office07/02/2019
    SIEGE SOCIAL
    PDF
  • Registered office26/10/2018
    SIEGE SOCIAL
    PDF
  • Registered office27/05/2004
    SIEGE SOCIAL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202535,7 k €↑
  2. 2024
    Annual accounts 202428,3 k €↑
  3. 2023
    Annual accounts 2023-661,5 €↓
  4. 2022
    Annual accounts 202224 k €↓
  5. 2021
    Annual accounts 202128,7 k €↑
  6. 2020
    Annual accounts 202012,5 k €↑
  7. 2019
    Annual accounts 20197,3 k €↑
  8. 2018
    Annual accounts 20181,5 k €↓
  9. 2017
    Annual accounts 20172 k €↑
  10. 2016
    Annual accounts 2016-10,3 k €↓
  11. 2015
    Annual accounts 20155,1 k €↓
  12. 2014
    Annual accounts 201413,6 k €↑
  13. 2013
    Annual accounts 201311,3 k €↓
  14. 2012
    Annual accounts 201218 k €↑
  15. 2011
    Annual accounts 20116,8 k €↓
  16. 2010
    Annual accounts 20109 k €↑
  17. 2009
    Annual accounts 2009-469,1 €↑
  18. 2008
    Annual accounts 2008-8,8 k €↓
  19. 2007
    Annual accounts 200720,8 k €↑
  20. 2006
    Annual accounts 2006-7,1 k €
  21. 15/02/1996
    IncorporationPrivate company with limited liability