NORMAL SITUATION

VANASTCO

Export PDF

Financial year 2022 · closed on 30/09/2022

Net result

16,1 k €

-68.1% YoY

Gross margin

33,9 k €

-59.6% YoY

Equity

170,1 k €

+10.5% YoY

Company — Normal situation.

What does VANASTCO do?

VANASTCO is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0457.298.679

Legal form

Private company with limited liability

Contributed capital

49 157,40 €

Latest accounts

30/09/2022

Joint committees (1)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	33,9 k €	-59.6%	83,9 k €	+15.7%	72,5 k €	+232%	21,8 k €	-46.1%	40,5 k €	+24.0%	32,7 k €	+20.0%	27,2 k €	+18.2%	23 k €	-26.3%	31,3 k €	+132%	13,5 k €	-6.6%	14,4 k €	+97.4%	7,3 k €	-7.9%	7,9 k €	+605%	-1,6 k €	-118%	8,5 k €	-49.1%	16,8 k €	+6.5%	15,7 k €
EBITDA	33,7 k €	-59.7%	83,5 k €	+15.8%	72,1 k €	+237%	21,4 k €	-46.6%	40,1 k €	+24.3%	32,2 k €	+20.3%	26,8 k €	+18.9%	22,5 k €	-26.8%	30,8 k €	+139%	12,9 k €	-5.1%	13,6 k €	+92.0%	7,1 k €	-5.4%	7,5 k €	+454%	-2,1 k €	-129%	7,2 k €	-55.7%	16,3 k €	+6.4%	15,4 k €
Operating result	26,3 k €	-66.1%	77,5 k €	+10.0%	70,5 k €	+248%	20,3 k €	-45.9%	37,5 k €	+26.9%	29,5 k €	+16.7%	25,3 k €	+15.4%	21,9 k €	-27.2%	30,1 k €	+612%	4,2 k €	-15.5%	5 k €	+416%	-1,6 k €	-33.8%	-1,2 k €	+89.4%	-11,2 k €	-265%	6,8 k €	-57.4%	15,9 k €	+12.3%	14,1 k €
Net result	16,1 k €	-68.1%	50,5 k €	+84.5%	27,4 k €	+320%	6,5 k €	-81.1%	34,4 k €	+200%	11,5 k €	+3425%	325,8 €	-95.3%	6,9 k €	-73.6%	26 k €	+869%	2,7 k €	-44.4%	4,8 k €	+316%	-2,2 k €	+47.5%	-4,3 k €	+62.7%	-11,4 k €	+22.0%	-14,6 k €	-182%	17,9 k €	+25.0%	14,3 k €
Balance sheet
Equity	170,1 k €	+10.5%	154 k €	+48.8%	103,5 k €	+36.0%	76,1 k €	+9.4%	69,6 k €	+98.1%	35,1 k €	+48.6%	23,6 k €	+1.4%	23,3 k €	+41.7%	16,4 k €	-59.4%	40,5 k €	+7.1%	37,8 k €	+14.6%	33 k €	-6.3%	35,2 k €	-10.8%	39,5 k €	-22.4%	50,9 k €	-22.3%	65,5 k €	+37.6%	47,6 k €
Total assets	177,8 k €	+1.3%	175,5 k €	+12.3%	156,3 k €	+25.1%	124,9 k €	+21.5%	102,8 k €	+56.8%	65,6 k €	+1.3%	64,7 k €	+74.6%	37,1 k €	-23.3%	48,3 k €	+6.3%	45,4 k €	+10.8%	41 k €	-19.0%	50,6 k €	-28.9%	71,2 k €	-29.4%	100,8 k €	+29.8%	77,7 k €	+14.7%	67,7 k €	+28.8%	52,5 k €
Cash	148,6 k €	-2.5%	152,4 k €	+15.1%	132,4 k €	+45.5%	91 k €	+11.9%	81,3 k €	+42.5%	57 k €	+6.5%	53,6 k €	+98.5%	27 k €	-30.5%	38,9 k €	-4.6%	40,7 k €	+61.8%	25,2 k €	-15.0%	29,6 k €	-16.7%	35,6 k €	+51.7%	23,4 k €	-3.5%	24,3 k €	-26.7%	33,2 k €	+33.8%	24,8 k €
Debts	7,7 k €	-64.1%	21,5 k €	-59.3%	52,8 k €	+8.2%	48,8 k €	+46.8%	33,2 k €	+9.2%	30,4 k €	-25.9%	41,1 k €	+199%	13,8 k €	-56.8%	31,8 k €	+544%	4,9 k €	+53.9%	3,2 k €	-81.8%	17,6 k €	-50.9%	36 k €	-0.8%	36,2 k €	+2028%	1,7 k €	-22.0%	2,2 k €	-55.8%	4,9 k €

Governance

Board of directors

Seen on filing of 30/09/2022 · 1 active · 7 ended

Active mandates

Willy Van Asten

Director

Active

Ended mandates

Willy Van Asten

Manager · since 28 août 2014

Ended

Elisabeth Fulker

Director · since 26 mars 2008 · until 25 mars 2014

Ended

Willy Van Asten

Managing director · since 26 mars 2008 · until 25 mars 2014

Ended

Elisabeth Fulker

Director · since 01 août 2002 · until 31 juillet 2008

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2021	01/10/2020	01/10/2019	01/10/2018	01/10/2017	01/10/2016
Closing of the financial year	30/09/2022	30/09/2021	30/09/2020	30/09/2019	30/09/2018	30/09/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/04/2023	31/03/2022	30/04/2021	14/02/2020	23/04/2019	24/04/2018
General meeting	13/12/2022	14/12/2021	08/12/2020	11/12/2019	11/12/2018	12/12/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2022	13/12/2022	27/04/2023	Dutch	PDF
Micro model	30/09/2021	14/12/2021	31/03/2022	Dutch	PDF
Micro model	30/09/2020	08/12/2020	30/04/2021	Dutch	PDF
Micro model	30/09/2019	11/12/2019	14/02/2020	Dutch	PDF
Micro model	30/09/2018	11/12/2018	23/04/2019	Dutch	PDF
Micro model	30/09/2017	12/12/2017	24/04/2018	Dutch	PDF
Abridged model	30/09/2016	13/12/2016	23/12/2016	Dutch	PDF
Abridged model	30/09/2015	08/12/2015	07/03/2016	Dutch	PDF
Abridged model	30/09/2014	09/12/2014	13/03/2015	Dutch	PDF
Abridged model	30/09/2013	01/02/2014	07/04/2014	Dutch	PDF
Abridged model	30/09/2012	01/02/2013	11/03/2013	Dutch	PDF
Abridged model	30/09/2011	11/12/2011	27/03/2012	Dutch	PDF
Abridged model	30/09/2010	11/12/2010	04/04/2011	Dutch	PDF
Abridged model	30/09/2009	11/12/2009	31/12/2009	Dutch	PDF
Abridged model	30/09/2008	10/12/2008	27/04/2009	Dutch	PDF
Abridged model	30/09/2007	10/12/2007	31/03/2008	Dutch	PDF
Abridged model	30/09/2006	10/12/2006	24/04/2007	Dutch	PDF
Abridged model	30/09/2005	09/12/2005	04/04/2006	Dutch	PDF
Abridged model	30/09/2004	14/12/2004	14/02/2005	Dutch	PDF
Abridged model	30/09/2002	10/12/2002	31/01/2003	Dutch	PDF
Abridged model	30/09/2001	20/12/2001	15/05/2002	Dutch	PDF
Abridged model	30/09/1999	14/12/1999	20/03/2000	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2022 · 1 active · 7 ended

Active mandates

Willy Van Asten

Director

Active

Ended mandates

Willy Van Asten

Manager · since 28 août 2014

Ended

Elisabeth Fulker

Director · since 26 mars 2008 · until 25 mars 2014

Ended

Willy Van Asten

Managing director · since 26 mars 2008 · until 25 mars 2014

Ended

Elisabeth Fulker

Director · since 01 août 2002 · until 31 juillet 2008

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 202216,1 k €↓
2021
Annual accounts 202150,5 k €↑
2020
Annual accounts 202027,4 k €↑
2019
Annual accounts 20196,5 k €↓
2018
Annual accounts 201834,4 k €↑
2017
Annual accounts 201711,5 k €↑
2016
Annual accounts 2016325,8 €↓
2015
Annual accounts 20156,9 k €↓
2014
Annual accounts 201426 k €↑
2013
Annual accounts 20132,7 k €↓
2012
Annual accounts 20124,8 k €↑
2011
Annual accounts 2011-2,2 k €↑
2010
Annual accounts 2010-4,3 k €↑
2009
Annual accounts 2009-11,4 k €↑
2008
Annual accounts 2008-14,6 k €↓
2007
Annual accounts 200717,9 k €↑
2006
Annual accounts 200614,3 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VANASTCO

Overview

What does VANASTCO do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline