ACTIVE

YVSA

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

39,5 k €

+62.8% YoY

Gross margin

64,4 k €

+65.8% YoY

Equity

108,1 k €

-27.1% YoY

What does YVSA do?

YVSA is a Private limited company incorporated in 1996. Its main activity is: Other specialised construction activities n.e.c.. Its registered office is in Merelbeke.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0457.344.805

Incorporation

23/02/1996

Legal form

Private limited company

Registered office

Spookhofstraat 8 box A
9820 Merelbeke · FlandreSee on map

Contributed capital

18 750,00 €

Latest accounts

30/09/2025

Activities (NACE)

43990Other specialised construction activities n.e.c.· main 43999Other specialised construction activities n.e.c.

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2009		2008		2007
Income statement
Gross margin	64,4 k €	+65.8%	38,8 k €	-30.7%	56 k €	+8.8%	51,5 k €	-15.5%	60,9 k €	+3.3%	58,9 k €	+73.0%	34,1 k €	-35.5%	52,9 k €	+63.9%	32,2 k €	+4.6%	30,8 k €	+24.3%	24,8 k €	-4.9%	26,1 k €	-20.8%	32,9 k €	+135%	14 k €	-34.2%	21,3 k €	-46.0%	39,4 k €	+321%	9,4 k €	-30.0%	13,4 k €	-53.4%	28,7 k €	+727%	-4,6 k €
EBITDA	63,3 k €	+65.3%	38,3 k €	-30.5%	55,1 k €	+9.4%	50,4 k €	-16.1%	60,1 k €	+2.4%	58,6 k €	+74.9%	33,5 k €	-35.9%	52,2 k €	+66.0%	31,5 k €	+5.7%	29,8 k €	+22.2%	24,4 k €	-2.3%	25 k €	-21.5%	31,8 k €	+176%	11,5 k €	-41.4%	19,7 k €	-0.3%	19,7 k €	+111%	9,4 k €	-22.2%	12 k €	-53.7%	26 k €	+573%	-5,5 k €
Operating result	56,4 k €	+81.4%	31,1 k €	-23.8%	40,8 k €	+16.2%	35,1 k €	-19.3%	43,5 k €	-0.3%	43,6 k €	+39.1%	31,4 k €	-37.4%	50,1 k €	+78.5%	28,1 k €	+12.7%	24,9 k €	+26.6%	19,7 k €	+101%	9,8 k €	-55.5%	21,9 k €	+840%	2,3 k €	-72.7%	8,6 k €	-18.4%	10,5 k €	+41.8%	7,4 k €	+76.5%	4,2 k €	-79.2%	20,2 k €	+467%	-5,5 k €
Net result	39,5 k €	+62.8%	24,3 k €	-26.5%	33 k €	+13.0%	29,2 k €	-18.4%	35,8 k €	-3.4%	37,1 k €	+40.7%	26,3 k €	-31.7%	38,6 k €	+77.5%	21,7 k €	+11.7%	19,4 k €	-13.9%	22,6 k €	+358%	4,9 k €	-69.1%	15,9 k €	+43878%	-36,4 €	+96.4%	-1 k €	-108%	12,1 k €	+494%	-3,1 k €	-202%	3 k €	-85.1%	20,2 k €	+462%	-5,6 k €
Balance sheet
Equity	108,1 k €	-27.1%	148,4 k €	+3.2%	143,7 k €	-1.8%	146,4 k €	-5.2%	154,4 k €	+22.4%	126,1 k €	+29.5%	97,3 k €	+23.9%	78,6 k €	+46.2%	53,7 k €	-32.2%	79,3 k €	+23.2%	64,3 k €	+12.4%	57,2 k €	+9.4%	52,3 k €	+43.8%	36,4 k €	-0.1%	36,4 k €	-2.7%	37,4 k €	+47.7%	25,3 k €	-10.8%	28,4 k €	+11.9%	25,4 k €	+391%	5,2 k €
Total assets	213,2 k €	+22.0%	174,7 k €	-18.1%	213,4 k €	+2.7%	207,9 k €	-2.9%	214,1 k €	+6.6%	200,8 k €	+54.2%	130,2 k €	+3.4%	126 k €	+56.0%	80,7 k €	-20.6%	101,7 k €	+2.3%	99,4 k €	+31.8%	75,4 k €	-13.0%	86,6 k €	+11.2%	77,9 k €	-11.2%	87,7 k €	+38.7%	63,2 k €	+23.2%	51,3 k €	-16.1%	61,2 k €	+23.7%	49,5 k €	+326%	11,6 k €
Cash	117,4 k €	+19.4%	98,4 k €	-5.3%	103,9 k €	+15.5%	90 k €	+18.8%	75,7 k €	+27.1%	59,6 k €	+65.8%	35,9 k €	-8.2%	39,2 k €	-27.9%	54,4 k €	+3.7%	52,4 k €	+42.1%	36,9 k €	+38.8%	26,6 k €	-30.8%	38,4 k €	+86.8%	20,5 k €	+1059%	1,8 k €	-44.5%	3,2 k €	-41.9%	5,5 k €	-60.7%	14 k €	+31.7%	10,6 k €	+3352%	307,7 €
Debts	105,1 k €	+299%	26,4 k €	-62.2%	69,7 k €	+13.4%	61,5 k €	+4.1%	59,1 k €	-20.2%	74,1 k €	+129%	32,3 k €	-30.8%	46,7 k €	+72.9%	27 k €	+22.5%	22,1 k €	-36.5%	34,7 k €	+91.2%	18,1 k €	-46.1%	33,7 k €	-17.2%	40,7 k €	-19.6%	50,6 k €	+110%	24,1 k €	-5.6%	25,5 k €	-19.6%	31,8 k €	+32.0%	24,1 k €	+274%	6,4 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,8 ETP		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 6 ended

Active mandates

Yves Ryckbosch

Manager · since 23 février 1996

Active

Ended mandates

Luc Goeminne

Manager · since 30 septembre 2009 · until 01 septembre 2013

Ended

Luc Goeminne

Manager

Ended

Luc Julien Goeminne

Manager

Ended

Yves Ryckbosch

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/01/2026	14/03/2025	05/03/2024	03/03/2023	28/06/2022	21/12/2020
General meeting	15/12/2025	01/03/2025	01/03/2024	01/03/2023	01/03/2022	16/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	15/12/2025	06/01/2026	Dutch	PDF
Micro model	30/09/2024	01/03/2025	14/03/2025	Dutch	PDF
Micro model	30/09/2023	01/03/2024	05/03/2024	Dutch	PDF
Micro model	30/09/2022	01/03/2023	03/03/2023	Dutch	PDF
Micro model	30/09/2021	01/03/2022	28/06/2022	Dutch	PDF
Micro model	30/09/2020	16/12/2020	21/12/2020	Dutch	PDF
Micro model	30/09/2019	16/12/2019	20/12/2019	Dutch	PDF
Micro model	30/09/2018	01/03/2019	17/04/2019	Dutch	PDF
Micro model	30/09/2017	01/03/2018	02/03/2018	Dutch	PDF
Abridged model	30/09/2016	01/03/2017	03/03/2017	Dutch	PDF
Abridged model	30/09/2015	15/12/2015	15/01/2016	Dutch	PDF
Abridged model	30/09/2014	02/03/2015	05/03/2015	Dutch	PDF
Abridged model	30/09/2013	01/03/2014	04/03/2014	Dutch	PDF
Abridged model	30/09/2012	01/03/2013	05/03/2013	Dutch	PDF
Abridged model	30/09/2011	01/03/2012	16/04/2012	Dutch	PDF
Abridged model	30/09/2010	01/03/2011	18/03/2011	Dutch	PDF
Abridged model	30/09/2009	01/03/2010	14/03/2011	Dutch	PDF
Abridged model	30/06/2009	12/12/2009	17/12/2009	Dutch	PDF
Abridged model	30/06/2008	13/12/2008	06/02/2009	Dutch	PDF
Abridged model	30/06/2007	08/12/2007	04/02/2009	Dutch	PDF
Abridged model	30/06/2006	29/12/2006	17/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 6 ended

Active mandates

Yves Ryckbosch

Manager · since 23 février 1996

Active

Ended mandates

Luc Goeminne

Manager · since 30 septembre 2009 · until 01 septembre 2013

Ended

Luc Goeminne

Manager

Ended

Luc Julien Goeminne

Manager

Ended

Yves Ryckbosch

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202539,5 k €↑
2024
Annual accounts 202424,3 k €↓
2023
Annual accounts 202333 k €↑
2022
Annual accounts 202229,2 k €↓
2021
Annual accounts 202135,8 k €↓
2020
Annual accounts 202037,1 k €↑
2019
Annual accounts 201926,3 k €↓
2018
Annual accounts 201838,6 k €↑
2017
Annual accounts 201721,7 k €↑
2016
Annual accounts 201619,4 k €↓
2015
Annual accounts 201522,6 k €↑
2014
Annual accounts 20144,9 k €↓
2013
Annual accounts 201315,9 k €↑
2012
Annual accounts 2012-36,4 €↑
2011
Annual accounts 2011-1 k €↓
2010
Annual accounts 201012,1 k €↑
2009
Annual accounts 2009-3,1 k €↓
2009
Annual accounts 20093 k €↓
2008
Annual accounts 200820,2 k €↑
2007
Annual accounts 2007-5,6 k €
23/02/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

YVSA

Overview

What does YVSA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline