ACTIVE

AGENCE ALTER

Financial year 2025 · closed on 31/12/2025
Net result
8,3 k €
-85.4% YoY
Revenue
33,5 k €
-8.1% YoY
Equity
55,8 k €
+16.8% YoY
Workforce
6,1 ETP
-1.6% YoY

What does AGENCE ALTER do?

AGENCE ALTER is a Non-profit organization incorporated in 1995. Its main activity is: Programming and broadcasting activities. Its registered office is in Namur. It employs on average 6,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0457.350.545
Incorporation
09/11/1995
Legal form
Non-profit organization
Registered office
Rue Mazy(JB) 90
5100 Namur · WallonieSee on map
Latest accounts
31/12/2025
Average workforce
6,1 ETP
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222021202020192018201520142013201220112010200920082007
Income statement
Revenue33,5 k €36,5 k €32,4 k €46,9 k €79,5 k €84,3 k €109,8 k €100,2 k €128 k €142,9 k €201,1 k €115,3 k €115,3 k €180,9 k €225,6 k €333,7 k €342,2 k €
EBITDA12,8 k €58,3 k €22 k €-9,3 k €-48,7 k €-3 k €7,9 k €-5,9 k €58,2 k €69,7 k €114,5 k €-63,6 k €34 k €18 k €23,8 k €48,2 k €54,5 k €
Operating result10,9 k €58,6 k €21,4 k €-10 k €-49,8 k €-6,8 k €-173 €-12,4 k €49,6 k €63 k €109,5 k €-70,1 k €23,3 k €10,8 k €7,8 k €44,4 k €38,4 k €
Net result8,3 k €56,7 k €15,1 k €-17,2 k €-55,5 k €-9,7 k €3,1 k €-7,6 k €30,3 k €42,4 k €92,2 k €-121,7 k €3,1 k €-20,9 k €15,2 k €-6,1 k €21,9 k €
Balance sheet
Equity55,8 k €47,8 k €-9 k €-24,1 k €-6,9 k €48,7 k €58,4 k €55,3 k €61,1 k €30,7 k €-11,7 k €-103,9 k €17,8 k €15,5 k €35,6 k €-55,7 k €-47,9 k €
Total assets213,8 k €225,6 k €195,3 k €174,1 k €212,5 k €237,7 k €279,7 k €282,9 k €344,2 k €384,3 k €524,8 k €573 k €468,5 k €343,9 k €408,2 k €663,4 k €786,3 k €
Cash59,6 k €78,8 k €22,4 k €15,6 k €32,2 k €40,9 k €32,3 k €33,2 k €10,5 k €10,8 k €10,6 k €8,7 k €32 k €6,7 k €48,2 k €6,9 k €22,5 k €
Debts64,8 k €60,6 k €85,5 k €176 k €199,1 k €158,4 k €138,4 k €177,5 k €216,5 k €325,4 k €492 k €613,1 k €385,7 k €274,7 k €324 k €600,9 k €788,8 k €
Other
Workforce6,1 ETP6,2 ETP7,2 ETP7,3 ETP7,8 ETP7,5 ETP8,3 ETP9,5 ETP8,9 ETP8,2 ETP9,5 ETP12,0 ETP11,0 ETP10,0 ETP11,0 ETP12,0 ETP14,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 27 ended

Active mandates

Boris Fronteddu

Director · since 19 juin 2025 · until 18 juin 2028

Active
Laura Leprêtre

Director · since 19 juin 2025 · until 18 juin 2028

Active
Thibault Koten

Director · since 14 décembre 2023 · until 14 décembre 2026

Active
Esther Durin

Director · since 23 juin 2021 · until 23 juin 2027

Active
Delphine Mahieu

Director · since 28 novembre 2019 · until 19 juin 2025

Active

Ended mandates

Esther Durin

Director · since 23 juin 2021 · until 23 juin 2024

Ended
Gaetan Gras

Director · since 18 juin 2020 · until 18 juin 2023

Ended
Delphine Mahieu

Director · since 28 novembre 2019 · until 28 novembre 2022

Ended
Delphine Mahieu

Director · since 28 novembre 2019 · until 28 novembre 2025

Ended
At this address

Other companies at this address

CompanyCBE no.
0867.249.779
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/06/202623/06/202525/06/202422/06/202325/10/202223/07/2021
General meeting16/06/202619/06/202520/06/202415/06/202311/10/202223/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202516/06/202626/06/2026FrenchPDF
Abridged model31/12/202419/06/202523/06/2025FrenchPDF
Abridged model31/12/202320/06/202425/06/2024FrenchPDF
Abridged model31/12/202215/06/202322/06/2023FrenchPDF
Abridged model31/12/202111/10/202225/10/2022FrenchPDF
Abridged model31/12/202023/06/202123/07/2021FrenchPDF
Abridged model31/12/201918/06/202015/07/2020FrenchPDF
Abridged model31/12/201806/06/201912/06/2019FrenchPDF
Abridged model31/12/201725/06/201817/07/2018FrenchPDF
Abridged model31/12/201611/05/201701/06/2017FrenchPDF
Abridged model31/12/201519/05/201608/06/2016FrenchPDF
Abridged model31/12/201421/05/201522/06/2015FrenchPDF
Abridged model31/12/201324/04/201413/05/2014FrenchPDF
Abridged model31/12/201214/05/201304/06/2013FrenchPDF
Abridged model31/12/201121/06/201227/06/2012FrenchPDF
Abridged model31/12/201026/04/201128/04/2011FrenchPDF
Abridged model31/12/200931/05/201003/06/2010FrenchPDF
Abridged model31/12/200811/06/200916/06/2009FrenchPDF
Abridged model31/12/200713/05/200816/05/2008FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 27 ended

Active mandates

Boris Fronteddu

Director · since 19 juin 2025 · until 18 juin 2028

Active
Laura Leprêtre

Director · since 19 juin 2025 · until 18 juin 2028

Active
Thibault Koten

Director · since 14 décembre 2023 · until 14 décembre 2026

Active
Esther Durin

Director · since 23 juin 2021 · until 23 juin 2027

Active
Delphine Mahieu

Director · since 28 novembre 2019 · until 19 juin 2025

Active

Ended mandates

Esther Durin

Director · since 23 juin 2021 · until 23 juin 2024

Ended
Gaetan Gras

Director · since 18 juin 2020 · until 18 juin 2023

Ended
Delphine Mahieu

Director · since 28 novembre 2019 · until 28 novembre 2022

Ended
Delphine Mahieu

Director · since 28 novembre 2019 · until 28 novembre 2025

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office16/12/2025
    SIEGE SOCIAL
    PDF
  • Mandates31/07/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/08/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/01/2024
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates14/11/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/12/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/10/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/01/2020
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20258,3 k €
  2. 2024
    Annual accounts 202456,7 k €
  3. 2023
    Annual accounts 202315,1 k €
  4. 2022
    Annual accounts 2022-17,2 k €
  5. 2021
    Annual accounts 2021-55,5 k €
  6. 2020
    Annual accounts 2020-9,7 k €
  7. 2019
    Annual accounts 20193,1 k €
  8. 2018
    Annual accounts 2018-7,6 k €
  9. 2015
    Annual accounts 201530,3 k €
  10. 2014
    Annual accounts 201442,4 k €
  11. 2013
    Annual accounts 201392,2 k €
  12. 2012
    Annual accounts 2012-121,7 k €
  13. 2011
    Annual accounts 20113,1 k €
  14. 2010
    Annual accounts 2010-20,9 k €
  15. 2009
    Annual accounts 200915,2 k €
  16. 2008
    Annual accounts 2008-6,1 k €
  17. 2007
    Annual accounts 200721,9 k €
  18. 09/11/1995
    IncorporationNon-profit organization