EM-DW
0457.373.014 · rovalta.com · 23/09/2026
NORMAL SITUATION
EM-DW
Financial year 2024 · closed on 31/12/2024
Net result
-7,7 k €
-121.7% YoY
Gross margin
-6,5 k €
+59.0% YoY
Equity
756,5 k €
-1.0% YoY
Company — Normal situation.
Overview
What does EM-DW do?
EM-DW is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0457.373.014
Legal form
Private company with limited liability
Contributed capital
100 000,00 €
Latest accounts
31/12/2024
Joint committees (3)
- 112
- 200
- 218
Signals
Solid equityGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | -6,5 k € | +59.0% | -15,9 k € | -1194% | -1,2 k € | +67.9% | -3,8 k € | +43.0% | -6,7 k € | -101% | 943,3 k € | +316% | 226,7 k € | -18.9% | 279,6 k € | -7.3% | 301,5 k € | -2.7% | 309,8 k € | -0.8% | 312,3 k € | +3.5% | 301,6 k € | +3.9% | 290,2 k € | +2.8% | 282,2 k € | -9.6% | 312,2 k € | -7.2% | 336,4 k € | +7.9% | 311,6 k € | +0.2% | 311 k € | -0.2% | 311,8 k € |
| EBITDA | -7,5 k € | +70.7% | -25,7 k € | -1994% | -1,2 k € | +77.2% | -5,4 k € | +34.3% | -8,2 k € | -101% | 867,2 k € | +885% | 88 k € | +2.4% | 86 k € | -45.5% | 157,9 k € | +19.5% | 132,1 k € | +39.2% | 94,9 k € | +153% | 37,5 k € | +68.6% | 22,3 k € | -41.3% | 37,9 k € | -17.4% | 45,9 k € | -18.0% | 56 k € | -4.9% | 58,9 k € | -16.3% | 70,3 k € | -23.7% | 92,2 k € |
| Operating result | -7,5 k € | +70.7% | -25,7 k € | -1994% | -1,2 k € | +77.2% | -5,4 k € | +34.3% | -8,2 k € | -101% | 867,2 k € | +1301% | 61,9 k € | +13.0% | 54,8 k € | -57.0% | 127,3 k € | +22.6% | 103,8 k € | +49.4% | 69,5 k € | +221% | 21,7 k € | +121% | -102 k € | -612% | 19,9 k € | +21.1% | 16,4 k € | -44.0% | 29,4 k € | -6.5% | 31,4 k € | -4.9% | 33,1 k € | -45.4% | 60,5 k € |
| Net result | -7,7 k € | -122% | 35,5 k € | +1420% | -2,7 k € | +64.5% | -7,6 k € | +93.2% | -110,7 k € | -118% | 606,5 k € | +1502% | 37,8 k € | -10.1% | 42,1 k € | -47.0% | 79,4 k € | -18.1% | 97 k € | +52.2% | 63,8 k € | +48.7% | 42,9 k € | +127% | -158,2 k € | -7192% | 2,2 k € | -47.8% | 4,3 k € | +612% | 599,5 € | +710% | 74 € | -97.2% | 2,6 k € | -93.6% | 41,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 756,5 k € | -1.0% | 764,2 k € | +4.9% | 728,7 k € | -0.4% | 731,4 k € | -1.0% | 738,9 k € | -13.0% | 849,6 k € | +249% | 243,1 k € | +18.4% | 205,3 k € | +8.5% | 189,2 k € | +72.4% | 109,8 k € | +41.2% | 77,7 k € | +455% | 14 k € | +148% | -28,9 k € | -122% | 129,4 k € | +1.8% | 127,1 k € | +3.5% | 122,9 k € | +0.5% | 122,3 k € | -36.4% | 192,2 k € | +1.4% | 189,5 k € |
| Total assets | 1,1 M € | -1.2% | 1,1 M € | -10.6% | 1,3 M € | -3.9% | 1,3 M € | -4.3% | 1,4 M € | -10.6% | 1,5 M € | +97.0% | 773,7 k € | -11.4% | 873,3 k € | -11.3% | 984,7 k € | +72.4% | 571,1 k € | +39.2% | 410,3 k € | +2.8% | 399,2 k € | +5.1% | 380 k € | -48.3% | 735,2 k € | +5.1% | 699,6 k € | -16.6% | 838,4 k € | +20.8% | 693,9 k € | -8.3% | 756,7 k € | +16.9% | 647,5 k € |
| Cash | 2,4 k € | -77.0% | 10,4 k € | -29.8% | 14,9 k € | +37.3% | 10,8 k € | +197% | 3,6 k € | -99.1% | 413,5 k € | +399% | 82,9 k € | +22.0% | 67,9 k € | -61.6% | 177 k € | +87.7% | 94,3 k € | +156% | 36,8 k € | +205% | 12,1 k € | +229% | 3,7 k € | +5.8% | 3,5 k € | -90.4% | 36,3 k € | -63.3% | 98,9 k € | +860% | 10,3 k € | -92.3% | 134 k € | +1284% | 9,7 k € |
| Debts | 348,8 k € | -1.5% | 354,1 k € | +33.2% | 266 k € | -15.4% | 314,5 k € | -14.1% | 366,2 k € | -12.3% | 417,7 k € | -17.4% | 506 k € | -19.9% | 632 k € | -20.2% | 792 k € | +74.5% | 453,7 k € | +42.6% | 318,1 k € | -16.6% | 381,4 k € | -6.7% | 408,9 k € | -30.4% | 587,3 k € | +11.1% | 528,5 k € | -21.1% | 669,7 k € | +23.6% | 542 k € | -1.6% | 551 k € | +20.3% | 458 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | 4,6 ETP | 0.0% | 4,6 ETP | +17.9% | 3,9 ETP | 0.0% | 3,9 ETP | -13.3% | 4,5 ETP | -15.1% | 5,3 ETP | -17.2% | 6,4 ETP | -4.5% | 6,7 ETP | 0.0% | 6,7 ETP | -1.5% | 6,8 ETP | +4.6% | 6,5 ETP | -3.0% | 6,7 ETP | +4.7% | 6,4 ETP | ||||||
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 13 ended
Active mandates
Active
Ended mandates
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/08/2025 | 31/08/2024 | 31/08/2023 | 27/08/2022 | 31/08/2021 | 31/08/2020 |
| General meeting | 15/06/2025 | 12/06/2024 | 14/06/2023 | 15/06/2022 | 15/06/2021 | 17/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
30 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 15/06/2025 | 22/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 12/06/2024 | 31/08/2024 | Dutch | |
| Abridged model | 31/12/2022 | 14/06/2023 | 31/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 15/06/2022 | 27/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 15/06/2021 | 31/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 17/06/2020 | 31/08/2020 | Dutch | |
| Abridged model | 31/12/2018 | 18/06/2019 | 31/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 19/06/2018 | 30/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 19/06/2017 | 30/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 15/06/2016 | 30/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 14/06/2015 | 31/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 15/06/2014 | 27/08/2014 | Dutch | |
| Abridged modelCorrection | 31/12/2012 | 28/11/2013 | 24/12/2013 | Dutch | |
| Abridged model | 31/12/2012 | 26/04/2013 | 21/05/2013 | Dutch | |
| Abridged model | 31/12/2011 | 30/06/2012 | 13/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 30/06/2011 | 26/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 30/06/2010 | 26/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/06/2009 | 29/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/06/2008 | 28/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 30/06/2007 | 27/08/2007 | Dutch | |
| Abridged model | 31/12/2005 | 15/06/2006 | 20/07/2006 | Dutch | |
| Abridged model | 31/12/2004 | 15/06/2005 | 12/07/2005 | Dutch | |
| Abridged model | 31/12/2003 | 15/06/2004 | 23/07/2004 | Dutch | |
| Abridged model | 31/12/2002 | 15/06/2003 | 06/10/2003 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 13 ended
Active mandates
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution10/10/2025RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates19/06/2025STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
- Mandates19/06/2025STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-7,7 k €↓
- 2023Annual accounts 202335,5 k €↑
- 2022Annual accounts 2022-2,7 k €↑
- 2021Annual accounts 2021-7,6 k €↑
- 2020Annual accounts 2020-110,7 k €↓
- 2019Annual accounts 2019606,5 k €↑
- 2018Annual accounts 201837,8 k €↓
- 2017Annual accounts 201742,1 k €↓
- 2016Annual accounts 201679,4 k €↓
- 2015Annual accounts 201597 k €↑
- 2014Annual accounts 201463,8 k €↑
- 2013Annual accounts 201342,9 k €↑
- 2012Annual accounts 2012-158,2 k €↓
- 2011Annual accounts 20112,2 k €↓
- 2010Annual accounts 20104,3 k €↑
- 2009Annual accounts 2009599,5 €↑
- 2008Annual accounts 200874 €↓
- 2007Annual accounts 20072,6 k €↓
- 2006Annual accounts 200641,3 k €